AUS Edition 
NZ Edition 
UK Edition 
CA Edition 
USA Edition 
FRA Edition 
GER Edition 
ESP Edition 
ITA Edition 
NLD Edition 
PRT Edition 
SWE Edition 
GRC Edition 
IND Edition 
POL Edition 
BRA Edition 
ZAF Edition 
RUS Edition 
CHN Edition 
UAE Edition 
⚠
✓
Vornado Realty Trust (NYSE:VNO)
37.17 USD
+0.400 1.088%Sponsored Reports
Loading...
| Previous Close (in USD) | 36.77 |
|---|---|
| Change | +0.400 1.088% |
| 52 W H/L (in USD) | 32.210/12.184 |
| EBITDA (in USD) | 274.437M |
| PE Ratio | -- |
| Volume | 293643 |
| Diluted Eps TTM | -2.03 |
| Total Assets (in USD) | 16493.375M |
|---|---|
| Total Liabilities (in USD) | 9980.263M |
| Revenue TTM (in USD) | 1326.902M |
| Cash (in USD) | 889.689M |
| Market Cap (in USD) | 6,246.485 M |
| Revenue Per Share TTM | 6.933 |
| Gross Profit TTM (in USD) | 1030.76M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
Vornado Realty Trust
Vornado is a fully integrated real estate investment trust ("REIT") with a portfolio of premier New York City office and retail assets and the developer of the new PENN DISTRICT. While concentrated in New York, Vornado also owns the premier assets in both Chicago and San Francisco. Vornado is a real estate industry leader in sustainability, with over 27 million square feet of LEED-certified buildings and over 23 million square feet at LEED Gold or Platinum.
Employees: 3146
Key Executives
| Sr. No. | Name | Title | Year Born |
|---|---|---|---|
| 1. | Mr. Steven Roth | Chairman & CEO | 1942 |
| 2. | Mr. Michael J. Franco | Pres & CFO | 1969 |
| 3. | Mr. Glen J. Weiss | Exec. VP of Office Leasing & Co-Head of Real Estate | 1971 |
| 4. | Mr. Barry S. Langer | Exec. VP of Devel. & Co-Head of Real Estate | 1979 |
| 5. | Mr. Haim H. Chera | Exec. VP & Head of Retail | 1970 |
| 6. | Robert Larson | Sr. VP of Operations | NA |
| 7. | Ms. Deirdre K. Maddock | Sr. VP & Chief Accounting Officer | NA |
| 8. | Mr. Robert Entin | Chief Information Officer & Exec. VP | NA |
| 9. | Mr. Thomas Sanelli | Exec. VP of Fin. & Chief Admin. Officer | 1973 |
| 10. | Ms. Catherine C. Creswell | Director of Investor Relations | NA |
Peers
Sector: Real Estate
Industry: REIT - Office
| Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
|
ARE
Alexandria Real Estate Equities Inc |
-1.840 1.952% | 94.43 | 93.580 | 16.695 | 7.851 | 1.180 | 11.890 | 21.294 |
|
BXP
Boston Properties Inc |
+0.735 1.102% | 66.6 | 36.090 | 44.444 | 4.378 | 2.206 | 8.366 | 14.286 |
|
GECFF
Gecina SA |
0.000 0.000% | 97.56 | 0.000 | 18.416 | 11.506 | 0.700 | 19.495 | -18.168 |
|
VNORP
Vornado Realty Trust |
0.000 0.000% | 98 | 84.780 | 0.000 | 4.387 | 0.000 | 0.000 | 0.000 |
Income Statement
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Income Before Tax | -360.952M | 197.057M | -425.215M | 3437.731M | 459.598M |
| Minority Interest | 36.113M | 31.554M | -164.84M | 186.325M | -27.351M |
| Net Income | -382.612M | 175.999M | -461.845M | 3147.937M | 449.954M |
| Selling General Administrative | 133.731M | 134.545M | 181.509M | 169.92M | 141.871M |
| Gross Profit | 926.084M | 791.895M | 738.885M | 1006.719M | 1200.242M |
| Reconciled Depreciation | 526.306M | 432.594M | 417.942M | 438.933M | 472.785M |
| Ebit | -175.435M | 380.132M | -171.431M | 3067.656M | 620.95M |
| Ebitda | 350.871M | 792.479M | 228.264M | 3486.763M | 1067.52M |
| Depreciation And Amortization | 526.306M | 412.347M | 399.695M | 419.107M | 446.57M |
| Operating Income | -175.435M | 380.132M | -171.431M | 3067.656M | 582.961M |
| Other Operating Expenses | 1512.144M | 1344.207M | 1370.27M | 1507.008M | 1551.919M |
| Interest Expense | 257.961M | 231.096M | 234.75M | 264.804M | 330.892M |
| Tax Provision | 21.66M | -10.496M | 36.63M | 103.439M | 37.633M |
| Interest Income | 19.869M | 2.801M | 9.177M | 19.706M | 26.125M |
| Net Interest Income | -259.896M | -228.295M | -220.074M | -266.917M | -321.824M |
| Income Tax Expense | 21.66M | -10.496M | 36.63M | 103.439M | 37.633M |
| Total Revenue | 1799.995M | 1589.21M | 1527.951M | 1924.7M | 2163.72M |
| Total Operating Expenses | 638.233M | 546.892M | 581.204M | 589.027M | 588.441M |
| Cost Of Revenue | 873.911M | 797.315M | 789.066M | 917.981M | 963.478M |
| Total Other Income Expense Net | -185.517M | -183.075M | -253.784M | 370.075M | 178.689M |
| Net Income From Continuing Ops | -382.612M | 207.553M | -461.845M | 3334.292M | 421.965M |
| Net Income Applicable To Common Shares | -408.633M | 101.086M | -348.744M | 3097.806M | 384.832M |
Balance Sheet
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Total Assets | 16493.375M | 17266.588M | 16221.822M | 18287.013M | 17180.794M |
| Intangible Assets | 139.638M | 154.895M | 23.856M | 30.965M | 136.781M |
| Other Current Assets | 175.067M | 227.268M | 234.102M | 501.037M | 245.616M |
| Total Liab | 9980.263M | 10062.667M | 8667.4M | 10087.12M | 11289.349M |
| Total Stockholder Equity | 5839.728M | 6236.346M | 6533.198M | 6732.03M | 4465.231M |
| Other Current Liab | -1927.801M | -48.118M | -40.11M | 338.863M | 430.976M |
| Common Stock | 5839.728M | 6236.346M | 6533.198M | 6732.03M | 4465.231M |
| Capital Stock | 1190.113M | 1190.107M | 1189.972M | 898.832M | 898.894M |
| Retained Earnings | -3894.58M | -3079.32M | -2774.182M | -1954.266M | -4167.184M |
| Good Will | - | - | - | - | - |
| Other Assets | 13612.734M | 12054.079M | 806.941M | 2084.075M | 1749.916M |
| Cash | 889.689M | 1760.225M | 1624.482M | 1515.012M | 570.916M |
| Cash And Equivalents | 889.689M | 1760.225M | 1624.482M | 1515.012M | 570.916M |
| Total Current Liabilities | 1065.763M | 1188.497M | 1002.202M | 1413.341M | 510.976M |
| Current Deferred Revenue | 39.882M | 48.118M | 40.11M | 59.429M | 167.73M |
| Net Debt | 8235.323M | 7225.928M | 6175.522M | 6389.851M | 9265.705M |
| Short Term Debt | 575M | 575M | 575M | 575M | 80M |
| Short Long Term Debt | 575M | 575M | 575M | 40.354M | 15.236M |
| Short Long Term Debt Total | 9125.012M | 8986.153M | 7800.004M | 7904.863M | 9836.621M |
| Other Stockholder Equity | 2537.154M | 1914.395M | 1666.942M | 1103.285M | 3268.226M |
| Property Plant Equipment | 10528.144M | 9841.498M | 8918.497M | 10058.054M | 13057.708M |
| Total Current Assets | 2312.86M | 2723.472M | 2610.317M | 2853.988M | 1824.985M |
| Long Term Investments | 3137.035M | 3362.261M | 3623.061M | 4630.732M | 1276.498M |
| Short Term Investments | 471.962M | 3297.389M | - | 33.313M | 152.198M |
| Net Receivables | 776.142M | 735.979M | 751.733M | 837.939M | 1008.453M |
| Long Term Debt | 7814.043M | 8040.947M | 6823.996M | 6831.609M | 9756.621M |
| Inventory | 43.599M | 57.142M | 128.215M | 408.918M | 99.627M |
| Accounts Payable | 450.881M | 613.497M | 427.202M | 440.049M | -167.73M |
| Accumulated Other Comprehensive Income | 174.967M | -17.534M | -75.099M | -40.233M | 7.664M |
| Non Currrent Assets Other | 10691.424M | 512.714M | 434.022M | 355.347M | 13889.959M |
| Non Current Assets Total | 14180.515M | 14543.116M | 13611.505M | 15433.025M | 15355.809M |
| Capital Lease Obligations | 735.969M | 370.206M | 401.008M | 498.254M | - |
| Long Term Debt Total | 8389.043M | 8040.947M | 6823.996M | 6831.609M | 9756.621M |
Cash Flow
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Investments | -906.864M | 92.562M | 21.805M | 1425.075M | -10.02M |
| Total Cashflows From Investing Activities | -906.864M | -532.347M | -87.8M | 2463.276M | -877.722M |
| Total Cash From Financing Activities | -801.274M | -29.477M | -213.202M | -2235.589M | -1122.826M |
| Net Income | -382.612M | 207.553M | -461.845M | 3334.262M | 422.603M |
| Change In Cash | -909.194M | 199.982M | 123.238M | 890.226M | -1197.907M |
| Begin Period Cash Flow | 1930.351M | 1730.369M | 1607.131M | 716.905M | 1914.812M |
| End Period Cash Flow | 1021.157M | 1930.351M | 1730.369M | 1607.131M | 716.905M |
| Total Cash From Operating Activities | 798.944M | 761.806M | 424.24M | 662.539M | 802.641M |
| Depreciation | 526.306M | 432.594M | 417.942M | 438.933M | 472.785M |
| Other Cashflows From Investing Activities | -6.069M | 113.492M | 1044.26M | 1990.622M | 434.507M |
| Dividends Paid | -468.678M | -471.989M | -891.59M | -553.916M | 534.463M |
| Change To Inventory | - | - | - | - | - |
| Sale Purchase Of Stock | -0.085M | -300M | 397.001M | -0.893M | -470M |
| Other Cashflows From Financing Activities | 918.862M | -1211.737M | 1745.952M | -68.16M | 45.796M |
| Capital Expenditures | 900.795M | 738.401M | 395.051M | 438.935M | 74.609M |
| Change In Working Capital | 87.334M | 3.546M | -191.481M | -25.166M | -8.83M |
| Other Non Cash Items | 524.662M | 35.596M | 14.265M | 3.614M | -83.917M |
| Free Cash Flow | 798.944M | 761.806M | 29.189M | 223.604M | 728.032M |
Funds
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Vanguard Real Estate Index Investor | 1 year ago | 6722174 |
| 2. | Putnam Large Cap Value A | 1 year ago | 5858296 |
| 3. | Putnam US Large Cap Value Equity | 1 year ago | 5858296 |
| 4. | Vanguard Total Stock Mkt Idx Inv | 1 year ago | 5423640 |
| 5. | iShares Core S&P Mid-Cap ETF | 1 year ago | 4922431 |
| 6. | Vanguard Small Cap Index | 1 year ago | 4424347 |
| 7. | Vanguard Small Cap Value Index Inv | 1 year ago | 3078986 |
| 8. | T. Rowe Price US Mid-Cap Value Equity | 1 year ago | 3023400 |
| 9. | T. Rowe Price Mid-Cap Value | 1 year ago | 3023400 |
| 10. | Vanguard Institutional Extnd Mkt Idx Tr | 1 year ago | 2262275 |
| 11. | FPA Contrarian Value | 1 year ago | 1668698 |
| 12. | FPA Crescent | 1 year ago | 1668698 |
| 13. | DWS Global Real Estate Sec Focus Comp | 1 year ago | 1491979 |
| 14. | T. Rowe Price U.S. Mid-Cap Val Eq Tr-Z | 1 year ago | 1481287 |
| 15. | Putnam Large Cap Value Trust IA | 1 year ago | 1328310 |
| 16. | SPDR® S&P MIDCAP 400 ETF Trust | 1 year ago | 1292730 |
| 17. | iShares Envir&Lw Carb Tilt REIdx(UK)LAcc | 1 year ago | 1174452 |
| 18. | Vanguard Real Estate II Index | 1 year ago | 1033328 |
| 19. | State St Russell Sm/Mid Cp® Indx NL Cl C | 1 year ago | 1001800 |
| 20. | DFA Real Estate Securities I | 1 year ago | 988116 |
Institutions
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Vanguard Group Inc | 1 year ago | 24458815 |
| 2. | BlackRock Inc | 1 year ago | 20426427 |
| 3. | Putnam Investments LLC | 1 year ago | 9689697 |
| 4. | State Street Corporation | 1 year ago | 9653239 |
| 5. | Brookfield Corp | 1 year ago | 9357436 |
| 6. | T. Rowe Price Associates, Inc. | 1 year ago | 6089317 |
| 7. | Kemnay Advisory Services Inc. | 1 year ago | 5834481 |
| 8. | Deutsche Bank AG | 1 year ago | 4238442 |
| 9. | Morgan Stanley - Brokerage Accounts | 1 year ago | 3018831 |
| 10. | Geode Capital Management, LLC | 1 year ago | 2795514 |
| 11. | Earnest Partners LLC | 1 year ago | 2603909 |
| 12. | Charles Schwab Investment Management Inc | 1 year ago | 2546176 |
| 13. | Dimensional Fund Advisors, Inc. | 1 year ago | 2437307 |
| 14. | Citadel Advisors Llc | 1 year ago | 2417931 |
| 15. | Legal & General Group PLC | 1 year ago | 2233378 |
| 16. | First Pacific Advisors, LP | 1 year ago | 1934131 |
| 17. | Northern Trust Corp | 1 year ago | 1638924 |
| 18. | Bank of New York Mellon Corp | 1 year ago | 1560328 |
| 19. | Bank of America Corp | 1 year ago | 1366664 |
| 20. | ING Groep NV | 1 year ago | 1338176 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).
Related Articles
Loading...
