Montrose Environmental Grp (NYSE:MEG)
11.93 USD
-0.270 2.213%Sponsored Reports
Previous Close (in USD) | 12.2 |
---|---|
Change | -0.270 2.213% |
52 W H/L (in USD) | 55.000/21.960 |
EBITDA (in USD) | 23.734M |
PE Ratio | -- |
Volume | 798957 |
Diluted Eps TTM | -1.89 |
Total Assets (in USD) | 791.914M |
---|---|
Total Liabilities (in USD) | 325.799M |
Revenue TTM (in USD) | 597.98M |
Cash (in USD) | 89.828M |
Market Cap (in USD) | 961.192 M |
Revenue Per Share TTM | 19.971 |
Gross Profit TTM (in USD) | 192.534M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
Montrose Environmental Grp
5120 Northshore Drive, North Little Rock, AR, United States, 72118
501 900 6400
Employees: 3500
Key Executives
Sr. No. | Name | Title | Year Born |
---|---|---|---|
1. | Mr. Vijay Manthripragada | Pres, CEO & Director | 1977 |
2. | Mr. Allan Michael Dicks | Chief Financial Officer | 1972 |
3. | Mr. Joshua W. LeMaire | Chief Operating Officer | 1974 |
4. | Ms. Nasym Korloo Afsari | Gen. Counsel & Sec. | 1982 |
5. | Mr. Jose M. Revuelta | Chief Strategy Officer | 1981 |
6. | Mr. John Kemp | VP of Technology | NA |
7. | Ms. Margaret Dunbar | VP of Marketing | NA |
8. | Mr. Kevin A. Gill | Sr. VP of HR | 1961 |
9. | Mr. Scott M. Churbock | Sr. VP of Enterprise Risk & Regulatory Affairs | NA |
10. | Mr. Todd Grosshandler | Chief Commercialization Officer | NA |
Peers
Sector: Industrials
Industry: Waste Management
Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
WM
Waste Management Inc |
-10.345 4.368% | 235.5 | 31.360 | 25.840 | 3.514 | 10.186 | 4.273 | 15.395 |
RSG
Republic Services Inc |
-11.300 4.548% | 247 | 31.530 | 27.778 | 3.481 | 4.940 | 4.300 | 15.307 |
WCN
Waste Connections Inc |
-9.710 4.856% | 198.06 | 45.900 | 22.272 | 4.802 | 4.972 | 5.694 | 19.148 |
VEOEF
Veolia Environnement S.A |
0.000 0.000% | 32.88 | 19.610 | 14.045 | 0.518 | 1.849 | 0.781 | 5.847 |
Income Statement
(Currency in USD)Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
---|---|---|---|---|---|
Income Before Tax | -29.569M | -23.616M | -57.098M | -26.678M | -21.459M |
Minority Interest | - | - | - | - | - |
Net Income | -31.819M | -25.325M | -57.949M | -23.557M | -16.491M |
Selling General Administrative | 176.295M | 117.658M | 85.546M | 50.663M | 40.953M |
Gross Profit | 192.534M | 177.385M | 112.751M | 69.871M | 54.071M |
Reconciled Depreciation | 56.768M | 52.961M | 37.274M | 27.705M | 23.915M |
Ebit | -27.557M | 12.371M | -30.337M | -19.923M | -10.532M |
Ebitda | 29.211M | 65.332M | 6.937M | 7.782M | 13.383M |
Depreciation And Amortization | 56.768M | 52.961M | 37.274M | 27.705M | 23.915M |
Operating Income | -27.557M | 12.371M | -30.337M | -19.923M | -10.639M |
Other Operating Expenses | 575.656M | 531.496M | 338.312M | 242.799M | 199.602M |
Interest Expense | 5.239M | 11.615M | 13.819M | 6.755M | 11.085M |
Tax Provision | 2.25M | 1.709M | 0.851M | -3.121M | -4.968M |
Interest Income | 5.239M | 7.515M | 12.419M | 6.755M | 11.085M |
Net Interest Income | -5.239M | -11.615M | -13.819M | -6.755M | -11.085M |
Income Tax Expense | 2.25M | 1.709M | 0.851M | -3.121M | -4.968M |
Total Revenue | 544.416M | 546.413M | 328.243M | 233.854M | 188.805M |
Total Operating Expenses | 223.774M | 162.468M | 122.82M | 78.816M | 64.868M |
Cost Of Revenue | 351.882M | 369.028M | 215.492M | 163.983M | 134.734M |
Total Other Income Expense Net | -2.012M | -35.987M | -26.761M | -6.755M | 0.423M |
Net Income From Continuing Ops | -31.819M | -25.325M | -57.949M | -23.557M | -16.491M |
Net Income Applicable To Common Shares | -48.219M | -41.725M | -106.861M | -43.173M | -21.028M |
Balance Sheet
(Currency in USD)Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
---|---|---|---|---|---|
Total Assets | 791.914M | 833.094M | 602.726M | 331.838M | 234.371M |
Intangible Assets | 142.107M | 160.997M | 154.854M | 102.549M | 68.563M |
Other Current Assets | 10.292M | 6.005M | 4.713M | 3.608M | 0.154M |
Total Liab | 325.799M | 363.665M | 312.653M | 229.307M | 118.265M |
Total Stockholder Equity | 466.115M | 469.429M | 290.073M | 102.531M | 116.106M |
Other Current Liab | 5.78M | 29.514M | 65.225M | 47.761M | 28.959M |
Common Stock | 0M | 0M | - | - | - |
Capital Stock | 152.928M | 152.928M | 152.928M | 128.822M | 109.206M |
Retained Earnings | -179.497M | -147.678M | -122.353M | -64.404M | -40.847M |
Good Will | 323.868M | 311.944M | 274.667M | 127.058M | 90.498M |
Other Assets | 6.088M | 2.298M | 4.538M | 1.956M | 0.519M |
Cash | 89.828M | 146.254M | 34.386M | 6.411M | 2.489M |
Cash And Equivalents | - | - | - | - | - |
Total Current Liabilities | 111.442M | 147.695M | 111.543M | 73.252M | 42.365M |
Current Deferred Revenue | 18.549M | 27.907M | 6.114M | 3.314M | 2.395M |
Net Debt | 112.29M | 59.517M | 141.518M | 145.778M | 70.738M |
Short Term Debt | 23.701M | 21.338M | 5.583M | 7.143M | 2.262M |
Short Long Term Debt | 12.031M | 10.938M | 5.583M | 7.143M | 2.262M |
Short Long Term Debt Total | 202.118M | 205.771M | 175.904M | 152.189M | 73.227M |
Other Stockholder Equity | 492.676M | 464.143M | 259.427M | 38.153M | 76.961M |
Property Plant Equipment | 71.923M | 63.997M | 34.399M | 27.036M | 20.792M |
Total Current Assets | 247.928M | 293.858M | 134.268M | 73.239M | 53.999M |
Long Term Investments | - | - | - | - | - |
Short Term Investments | - | - | - | - | - |
Net Receivables | 147.808M | 139.16M | 92.678M | 60.737M | 48.912M |
Long Term Debt | 152.494M | 161.818M | 170.321M | 145.046M | 70.965M |
Inventory | 3.632M | 2.439M | 2.491M | 2.368M | 0.745M |
Accounts Payable | 63.412M | 68.936M | 34.621M | 15.034M | 8.749M |
Accumulated Other Comprehensive Income | 0.008M | 0.036M | 0.071M | -0.04M | -29.214M |
Non Currrent Assets Other | 6.088M | 2.298M | 4.538M | 1.956M | 0.519M |
Non Current Assets Total | 543.986M | 539.236M | 468.458M | 258.599M | 180.372M |
Capital Lease Obligations | 37.593M | 33.015M | - | - | - |
Long Term Debt Total | 158.98M | 167.574M | 170.321M | 145.046M | 70.965M |
Cash Flow
(Currency in USD)Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
---|---|---|---|---|---|
Investments | -38.687M | -71.641M | -179.74M | -86.983M | -50.283M |
Total Cashflows From Investing Activities | -38.687M | -71.641M | -179.74M | -86.983M | -50.283M |
Total Cash From Financing Activities | -38.764M | 146.103M | 205.902M | 74.452M | 50.85M |
Net Income | -31.819M | -25.325M | -57.949M | -23.557M | -16.491M |
Change In Cash | -56.913M | 111.86M | 27.997M | 4.395M | -2.278M |
Begin Period Cash Flow | 146.741M | 34.881M | 6.884M | 2.489M | 4.767M |
End Period Cash Flow | 89.828M | 146.741M | 34.881M | 6.884M | 2.489M |
Total Cash From Operating Activities | 20.649M | 37.581M | 1.85M | 17.042M | -2.845M |
Depreciation | 56.768M | 52.961M | 37.274M | 27.705M | 23.915M |
Other Cashflows From Investing Activities | -28.685M | -8.923M | 1.939M | -1.16M | -0.505M |
Dividends Paid | 16.4M | 16.4M | 6.97M | 6.97M | 261.763M |
Change To Inventory | - | 36.164M | 19.202M | - | -11.286M |
Sale Purchase Of Stock | 1.643M | 291.237M | -131.821M | 1.509M | -2.722M |
Other Cashflows From Financing Activities | -11.29M | -12.901M | 437.669M | 144.912M | 489.232M |
Capital Expenditures | 10.002M | 7.584M | 7.776M | 4.713M | 4.109M |
Change In Working Capital | -23.012M | -18.016M | -16.666M | -0.716M | -11.851M |
Other Non Cash Items | -26.828M | 15.931M | 33.491M | 12.386M | 0.756M |
Free Cash Flow | 10.647M | 29.997M | -5.926M | 12.329M | -6.954M |
Funds
Sr. No. | Name | Purchased On | Shares |
---|---|---|---|
1. | Federated Hermes Kaufmann Small Cap A | 1 year ago | 1260500 |
2. | Federated Hermes Kaufmann Small Cap Grow | 1 year ago | 1260500 |
3. | Champlain Small Company Fund, LLC | 1 year ago | 1093227 |
4. | UBS (Lux) ES L/T Thms $Q | 1 year ago | 1055668 |
5. | Vanguard Total Stock Mkt Idx Inv | 1 year ago | 864555 |
6. | Baron Discovery Institutional | 1 year ago | 774642 |
7. | Baron Discovery Strategy | 1 year ago | 774642 |
8. | iShares Russell 2000 ETF | 1 year ago | 667024 |
9. | Champlain Small Company Adv | 1 year ago | 605000 |
10. | Stephens Small Cap Growth | 1 year ago | 530145 |
11. | Aperture Discover Equity Instl | 2 years ago | 441369 |
12. | Vanguard Institutional Extnd Mkt Idx Tr | 1 year ago | 397754 |
13. | FIAM Small Cap Core Composite | 1 year ago | 372900 |
14. | iShares Global Water ETF USD Dist | 1 year ago | 371068 |
15. | Alger Weatherbie Specialized Growth A | 1 year ago | 338549 |
16. | Emerald Growth A | 1 year ago | 334579 |
17. | Janus Henderson Venture D | 1 year ago | 325995 |
18. | Janus Henderson US Small Cap Growth | 1 year ago | 325995 |
19. | Old Westbury Small & Mid Cap Strategies | 1 year ago | 320000 |
20. | FIAM Small Cap Core CIT Cl B | 1 year ago | 318200 |
Institutions
Sr. No. | Name | Purchased On | Shares |
---|---|---|---|
1. | BlackRock Inc | 1 year ago | 2281445 |
2. | UBS Asset Mgmt Americas Inc | 1 year ago | 2196091 |
3. | Vanguard Group Inc | 1 year ago | 1500617 |
4. | Champlain Investment Partners, LLC | 1 year ago | 1457359 |
5. | Federated Hermes Inc | 1 year ago | 1260500 |
6. | BB&T Corp. | 1 year ago | 1114080 |
7. | Fred Alger Management, LLC | 1 year ago | 1087947 |
8. | BAMCO Inc | 1 year ago | 1009837 |
9. | Blair William & Co | 1 year ago | 802566 |
10. | Emerald Advisers, LLC | 1 year ago | 777221 |
11. | Emerald Mutual Fund Advisers Trust | 1 year ago | 635695 |
12. | Bank of America Corp | 1 year ago | 632034 |
13. | State Street Corporation | 1 year ago | 569081 |
14. | Aperture Investors, LLC | 1 year ago | 565955 |
15. | Geode Capital Management, LLC | 1 year ago | 553963 |
16. | Granite Investment Partners, LLC | 1 year ago | 530987 |
17. | Stephens Inv Mgmt Group LLC | 1 year ago | 530145 |
18. | William Blair Investment Management, LLC | 1 year ago | 501633 |
19. | Amvescap Plc. | 1 year ago | 474761 |
20. | DekaBank Deutsche Girozentrale | 1 year ago | 470800 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).