Republic Services Inc (NYSE:RSG)
215.565 USD
+0.775 0.361%Sponsored Reports
Previous Close (in USD) | 214.79 |
---|---|
Change | +0.775 0.361% |
52 W H/L (in USD) | 167.170/119.303 |
EBITDA (in USD) | 4215.3M |
PE Ratio | 31.53 |
Volume | 404579 |
Diluted Eps TTM | 5.16 |
Total Assets (in USD) | 29050.9M |
---|---|
Total Liabilities (in USD) | 19364.1M |
Revenue TTM (in USD) | 14662.7M |
Cash (in USD) | 143.4M |
Market Cap (in USD) | 51,188.294 M |
Revenue Per Share TTM | 46.322 |
Gross Profit TTM (in USD) | 5459.1M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
Republic Services Inc
18500 North Allied Way, Phoenix, AZ, United States, 85054
480 627 2700
Employees: 40000
Key Executives
Sr. No. | Name | Title | Year Born |
---|---|---|---|
1. | Mr. Jon Vander Ark | Pres, CEO & Director | 1975 |
2. | Mr. Brian M. DelGhiaccio | CFO, Exec. VP & Chief Transformation Officer | 1974 |
3. | Mr. Timothy E. Stuart | Exec. VP & COO | 1968 |
4. | Ms. Catharine D. Ellingsen | Exec. VP, Chief Legal Officer, Chief Ethics & Compliance Officer and Corp. Sec. | 1964 |
5. | Mr. Brian A. Goebel | VP & Chief Accounting Officer | 1968 |
6. | Stacey Mathews | VP of Investor Relations | NA |
7. | Ms. Amanda Hodges | Exec. VP & Chief Marketing Officer | 1973 |
8. | Mr. Brian A. Bales | Exec. VP & Chief Devel. Officer | 1963 |
9. | Ms. Nicole Giandinoto CFA, CTP | Sr. VP of Bus. Transformation | NA |
10. | Ms. Katrina Liddell | Exec. VP & Chief Commercial Officer | 1981 |
Peers
Sector: Industrials
Industry: Waste Management
Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
WM
Waste Management Inc |
+0.240 0.107% | 225.35 | 31.360 | 25.840 | 3.514 | 10.186 | 4.273 | 15.395 |
WCN
Waste Connections Inc |
-0.300 0.157% | 191.28 | 45.900 | 22.272 | 4.802 | 4.972 | 5.694 | 19.148 |
VEOEF
Veolia Environnement S.A |
0.000 0.000% | 29.23 | 19.610 | 14.045 | 0.518 | 1.849 | 0.781 | 5.847 |
VEOEY
Veolia Environnement SA ADR |
-0.040 0.277% | 14.46 | 19.300 | 13.514 | 0.506 | 1.780 | 0.781 | 5.847 |
Income Statement
(Currency in USD)Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
---|---|---|---|---|---|
Income Before Tax | 1831.5M | 1575.1M | 1142.7M | 1295.8M | 1320.9M |
Minority Interest | 0M | 1.9M | 2.4M | 0.5M | 0.7M |
Net Income | 1487.6M | 1290.4M | 967.2M | 1073.3M | 1036.9M |
Selling General Administrative | 1335.8M | 1175.9M | 1025.2M | 1042M | 1059.5M |
Gross Profit | 5306.6M | 4557.3M | 4053.1M | 4001M | 3890.9M |
Reconciled Depreciation | 1441.2M | 1268.2M | 1158.8M | 1122.4M | 1114.1M |
Ebit | 2391.7M | 2076.2M | 1709.1M | 1787.2M | 1686.5M |
Ebitda | 3764.4M | 3175M | 2891.2M | 2825.6M | 2800.6M |
Depreciation And Amortization | 1372.7M | 1098.8M | 1182.1M | 1038.4M | 1114.1M |
Operating Income | 2391.7M | 2076.2M | 1709.1M | 1787.2M | 1735.8M |
Other Operating Expenses | 11023.2M | 9201.7M | 8312.3M | 8496.8M | 8323.6M |
Interest Expense | 395.6M | 314.6M | 355.6M | 392M | 383.8M |
Tax Provision | 343.9M | 282.8M | 173.1M | 222M | 283.3M |
Interest Income | 557.9M | 2.5M | 468.6M | 6.4M | 1.6M |
Net Interest Income | -392.3M | -312.1M | -350.4M | -385.6M | -382.2M |
Income Tax Expense | 343.9M | 282.8M | 173.1M | 222M | 283.3M |
Total Revenue | 13511.3M | 11295M | 10153.6M | 10299.4M | 10040.9M |
Total Operating Expenses | 2818.5M | 2464M | 2211.8M | 2198.4M | 2173.6M |
Cost Of Revenue | 8204.7M | 6737.7M | 6100.5M | 6298.4M | 6150M |
Total Other Income Expense Net | -560.2M | -501.1M | -566.4M | -491.4M | -14.2M |
Net Income From Continuing Ops | 1487.6M | 1292.3M | 969.6M | 1073.8M | 1037.6M |
Net Income Applicable To Common Shares | 1487.6M | 1290.405M | 967.2M | 1073.3M | 1036.9M |
Balance Sheet
(Currency in USD)Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
---|---|---|---|---|---|
Total Assets | 29050.9M | 24955M | 23434M | 22683.8M | 21617M |
Intangible Assets | 347.2M | 259.5M | 173.1M | 133.9M | 106.5M |
Other Current Assets | 536.5M | 3M | 6.7M | 8M | 4.5M |
Total Liab | 19364.1M | 15975.3M | 14945.2M | 14562.9M | 13687.5M |
Total Stockholder Equity | 9686M | 8978.9M | 8483.9M | 8118.2M | 7927.1M |
Other Current Liab | 1267.6M | 1116.1M | 989.3M | 995.5M | 927.7M |
Common Stock | 3.2M | 3.2M | 3.2M | 3.5M | 3.5M |
Capital Stock | 3.2M | 3.2M | 3.2M | 3.5M | 3.5M |
Retained Earnings | 7356.3M | 6475.6M | 5751.8M | 5317.3M | 4750.5M |
Good Will | 14451.5M | 12826M | 12046.4M | 11633.4M | 11400.1M |
Other Assets | 1151.9M | 926.6M | 819M | 582M | 440.1M |
Cash | 143.4M | 29M | 38.2M | 47.1M | 70.5M |
Cash And Equivalents | 143.4M | 29M | 38.2M | 47.1M | 70.5M |
Total Current Liabilities | 3388.3M | 2415.6M | 2282M | 3039.3M | 2718.6M |
Current Deferred Revenue | 443M | 381.3M | 345.6M | 336M | 338.7M |
Net Debt | 11641.3M | 9525.4M | 8896M | 8641.4M | 8267M |
Short Term Debt | 455.9M | 8.2M | 168.1M | 929.9M | 690.7M |
Short Long Term Debt | 455.9M | 8.2M | 168.1M | 929.9M | 690.7M |
Short Long Term Debt Total | 11784.7M | 9554.4M | 8934.2M | 8688.5M | 8337.5M |
Other Stockholder Equity | 2338.6M | 2514.7M | 2741.3M | 2795.2M | 3142.1M |
Property Plant Equipment | 10743.2M | 9232.1M | 8726.2M | 8383.5M | 8020.1M |
Total Current Assets | 2357.1M | 1710.8M | 1521.8M | 1606M | 1564.4M |
Long Term Investments | 281.4M | 127.6M | 145.4M | 87.8M | 73M |
Short Term Investments | 127.6M | 139M | 149.1M | 179.4M | 108.1M |
Net Receivables | 1677.2M | 1271.4M | 1091.3M | 1125.9M | 1102.7M |
Long Term Debt | 11328.8M | 9546.2M | 8766.1M | 7758.6M | 7646.8M |
Inventory | 96.6M | 72.2M | 59.1M | 56.8M | 53.1M |
Accounts Payable | 1221.8M | 910M | 779M | 777.9M | 761.5M |
Accumulated Other Comprehensive Income | -12.1M | -14.6M | -12.4M | 2.2M | 30.8M |
Non Currrent Assets Other | -658.3M | 926.6M | 966.5M | 927M | -575.4M |
Non Current Assets Total | 26693.8M | 23244.2M | 21912.2M | 21077.8M | 20052.6M |
Capital Lease Obligations | 295.9M | 277.2M | 240.1M | 264M | - |
Long Term Debt Total | 11328.8M | 9546.2M | 8766.1M | 7758.6M | 7646.8M |
Cash Flow
(Currency in USD)Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
---|---|---|---|---|---|
Investments | -4423M | -2466.1M | -1922.8M | -1719M | -1229.1M |
Total Cashflows From Investing Activities | -4423M | -2466.1M | -1922.8M | -1719M | -1229.1M |
Total Cash From Financing Activities | 1344.2M | -329.2M | -612M | -589M | -1059.5M |
Net Income | 1487.6M | 1292.3M | 969.6M | 1073.8M | 1037.6M |
Change In Cash | 108.7M | -8.6M | -63.2M | 44.1M | -45.8M |
Begin Period Cash Flow | 105.6M | 114.2M | 177.4M | 133.3M | 179.1M |
End Period Cash Flow | 214.3M | 105.6M | 114.2M | 177.4M | 133.3M |
Total Cash From Operating Activities | 3190M | 2786.7M | 2471.6M | 2352.1M | 2242.8M |
Depreciation | 1441.2M | 1268.2M | 1158.8M | 1122.4M | 1114.1M |
Other Cashflows From Investing Activities | -2969M | -1149.8M | -728.2M | -511.9M | -157.3M |
Dividends Paid | 592.9M | 552.6M | 522.5M | 491.2M | 461.8M |
Change To Inventory | - | - | 6.5M | -109.7M | -152.5M |
Sale Purchase Of Stock | -217.1M | -264.2M | -98.8M | -399.4M | -736.9M |
Other Cashflows From Financing Activities | 16449.5M | -54.5M | 5226.8M | 5620.2M | 5116.7M |
Capital Expenditures | 1454M | 1316.3M | 1194.6M | 1207.1M | 1071.8M |
Change In Working Capital | -111.7M | 22.7M | -7.8M | -89.7M | -70.9M |
Other Non Cash Items | 153M | 162M | 252.9M | 40M | -29.1M |
Free Cash Flow | 1736M | 1470.4M | 1277M | 1145M | 1171M |
Funds
Sr. No. | Name | Purchased On | Shares |
---|---|---|---|
1. | Vanguard Total Stock Mkt Idx Inv | 1 year ago | 6441210 |
2. | Vanguard Institutional 500 Index Trust | 1 year ago | 5011858 |
3. | JPM US Equity Income-MA | 1 year ago | 3233396 |
4. | JPM US Equity Income-Composite | 1 year ago | 3233396 |
5. | JPMorgan Equity Income I | 1 year ago | 3169499 |
6. | Allspring Special US Mid Cap Value Eq | 1 year ago | 2883600 |
7. | Allspring Special Mid Cap Value Inst | 1 year ago | 2883600 |
8. | Nordea 1 - Global Climate & Envir BI EUR | 1 year ago | 2632382 |
9. | iShares MSCI USA Min Vol Factor ETF | 1 year ago | 2535799 |
10. | Pictet-Water I EUR | 1 year ago | 2479491 |
11. | Fidelity® 500 Index | 1 year ago | 2380710 |
12. | SPDR® S&P 500 ETF Trust | 1 year ago | 2325638 |
13. | Pictet - Global Envir Opps I USD | 1 year ago | 2061299 |
14. | iShares Core S&P 500 ETF | 1 year ago | 2026525 |
15. | Vanguard Value Index Inv | 1 year ago | 1760889 |
16. | Impax Leaders Strategy Composite | 1 year ago | 1656409 |
17. | Victory Sycamore Established Value R | 1 year ago | 1615000 |
18. | DFA US Large Cap Value I | 1 year ago | 1373242 |
19. | Vanguard Institutional Index I | 1 year ago | 1370714 |
20. | Vanguard Dividend Appreciation ETF | 1 year ago | 1183240 |
Institutions
Sr. No. | Name | Purchased On | Shares |
---|---|---|---|
1. | BlackRock Inc | 1 year ago | 20874356 |
2. | Vanguard Group Inc | 1 year ago | 18173538 |
3. | State Street Corporation | 1 year ago | 8599128 |
4. | Pictet Asset Manangement SA | 1 year ago | 8148103 |
5. | JPMorgan Chase & Co | 1 year ago | 6658978 |
6. | Morgan Stanley - Brokerage Accounts | 1 year ago | 5054359 |
7. | Geode Capital Management, LLC | 1 year ago | 4674175 |
8. | Nordea Investment Mgmt Bank Demark A/s | 1 year ago | 3790052 |
9. | Allspring Global Investments Holdings, LLC | 1 year ago | 3727719 |
10. | Dimensional Fund Advisors, Inc. | 1 year ago | 2977910 |
11. | Amvescap Plc. | 1 year ago | 2794352 |
12. | Victory Capital Management Inc. | 1 year ago | 2445480 |
13. | Northern Trust Corp | 1 year ago | 2376009 |
14. | UBS Group AG | 1 year ago | 2312331 |
15. | Bank of America Corp | 1 year ago | 2238474 |
16. | FMR Inc | 1 year ago | 2202405 |
17. | Impax Asset Management Group PLC | 1 year ago | 2182248 |
18. | Franklin Resources Inc | 1 year ago | 2131081 |
19. | American Century Companies Inc | 1 year ago | 2089447 |
20. | AllianceBernstein L.P. | 1 year ago | 1971621 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).