Sponsored Reports
| Previous Close (in USD) | 0.8725 |
|---|---|
| Change | -0.013 1.433% |
| 52 W H/L (in USD) | 3.050/0.540 |
| EBITDA (in USD) | -51.737M |
| PE Ratio | -- |
| Volume | 6011119 |
| Diluted Eps TTM | -0.59 |
| Total Assets (in USD) | 427.983M |
|---|---|
| Total Liabilities (in USD) | 351.433M |
| Revenue TTM (in USD) | 651.542M |
| Cash (in USD) | 49.674M |
| Market Cap (in USD) | 229.827 M |
| Revenue Per Share TTM | 4.109 |
| Gross Profit TTM (in USD) | 219.178M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
GoPro Inc
Employees: 636
Key Executives
| Sr. No. | Name | Title | Year Born |
|---|---|---|---|
| 1. | Mr. Nicholas D. Woodman | Founder, CEO & Chairman | 1975 |
| 2. | Mr. Brian T. McGee | Exec. VP, CFO & COO | 1960 |
| 3. | Ms. Eve T. Saltman | Sr. VP of Corp. & Bus. Devel., CLO, Chief Compliance Officer and Sec. | 1965 |
| 4. | Mr. Dean Jahnke | Sr. VP of Global Sales & Channel Marketing | 1974 |
| 5. | Mr. Charles Lafrades | Chief Accounting Officer | 1969 |
| 6. | Ms. Jalene A. Hoover CPA | VP of Investor Relations | NA |
| 7. | Mr. Christopher Clark | VP of Corp. Communications | NA |
| 8. | Mr. Rick Loughery | VP of Global Marketing & Communications | NA |
| 9. | Mr. Tim Betry | VP of People & Places | NA |
| 10. | Mr. Kevin Hinge | Sr. VP & Chief Supply Chain Officer | NA |
Peers
Sector: Technology
Industry: Consumer Electronics
| Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
|
AAPL
Apple Inc |
-10.990 3.645% | 300.275 | 34.610 | 31.153 | 8.981 | 44.310 | 9.025 | 25.711 |
|
SONY
Sony Group Corp |
-0.840 3.792% | 21.58 | 20.240 | 15.552 | 0.009 | 2.240 | 0.010 | 0.062 |
|
SNEJF
Sony Corp |
-1.070 4.773% | 21.55 | 20.190 | 15.723 | 0.009 | 2.267 | 0.010 | 0.062 |
|
XIACY
Xiaomi Corp ADR |
-0.250 1.433% | 17.39 | 23.000 | 24.390 | 0.196 | 2.253 | 0.157 | 1.884 |
Income Statement
(Currency in USD)| Breakdown | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Income Before Tax | -91.448M | -133.089M | -67.733M | 34.453M | 90.1M |
| Minority Interest | - | - | - | - | - |
| Net Income | -93.487M | -432.311M | -53.183M | 28.847M | 371.171M |
| Selling General Administrative | 56.355M | 59.796M | 63.77M | 61.021M | 65.701M |
| Gross Profit | 219.166M | 271.295M | 323.573M | 406.828M | 477.105M |
| Reconciled Depreciation | 7.065M | 6.491M | 6.981M | 8.57M | 10.962M |
| Ebit | -60.244M | -129.76M | -75.463M | 38.955M | 113.216M |
| Ebitda | -53.179M | -123.269M | -75.463M | 49.265M | 124.002M |
| Depreciation And Amortization | 7.065M | 6.491M | 6.16M | 10.31M | 10.786M |
| Operating Income | -60.244M | -135.033M | -75.463M | 38.955M | 113.216M |
| Other Operating Expenses | 711.786M | 936.506M | 1080.922M | 1054.586M | 1047.868M |
| Interest Expense | 8.452M | 3.329M | 4.699M | 6.242M | 22.94M |
| Tax Provision | 2.039M | 299.222M | -11.975M | 5.606M | -281.071M |
| Interest Income | - | - | - | - | - |
| Net Interest Income | -8.452M | -3.329M | -4.773M | -6.242M | -22.94M |
| Income Tax Expense | 2.039M | 299.222M | -14.55M | 5.606M | -281.071M |
| Total Revenue | 651.542M | 801.473M | 1005.459M | 1093.541M | 1161.084M |
| Total Operating Expenses | 279.347M | 406.328M | 399.036M | 367.873M | 363.889M |
| Cost Of Revenue | 432.376M | 530.178M | 681.886M | 686.713M | 683.979M |
| Total Other Income Expense Net | -31.204M | 1.944M | 7.73M | -4.502M | -23.116M |
| Net Income From Continuing Ops | -93.487M | -432.311M | -47.692M | 28.847M | 371.171M |
| Net Income Applicable To Common Shares | - | - | - | 28.847M | 371.171M |
Balance Sheet
(Currency in USD)| Breakdown | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Total Assets | 427.983M | 543.678M | 967.951M | 1076.925M | 1259.879M |
| Intangible Assets | 4.078M | 5.953M | 0.015M | 0.015M | 0.062M |
| Other Current Assets | 30.951M | 29.774M | 38.298M | 34.551M | 42.311M |
| Total Liab | 351.433M | 391.989M | 412.105M | 465.366M | 643.965M |
| Total Stockholder Equity | 76.55M | 151.689M | 555.846M | 611.559M | 615.914M |
| Other Current Liab | 95.856M | 108.075M | 108.116M | 118.877M | 128.572M |
| Common Stock | 1044.875M | 1026.527M | 998.373M | 960.903M | 1008.872M |
| Capital Stock | 1044.875M | 1026.527M | 998.373M | 960.903M | 1008.872M |
| Retained Earnings | -775.094M | -681.607M | -249.296M | -196.113M | -279.345M |
| Good Will | 133.751M | 152.351M | 146.459M | 146.459M | 146.459M |
| Other Assets | - | - | - | 289.278M | 285.177M |
| Cash | 49.674M | 102.811M | 222.708M | 223.735M | 401.087M |
| Cash And Equivalents | - | - | - | - | - |
| Total Current Liabilities | 277.171M | 356.267M | 279.094M | 275.928M | 474.832M |
| Current Deferred Revenue | 52.636M | 58.112M | 57.846M | 55.85M | 42.505M |
| Net Debt | 33.644M | 19.4M | -94.046M | -39.719M | -114.563M |
| Short Term Debt | 31.667M | 104.144M | 10.52M | 9.553M | 132.21M |
| Short Long Term Debt | 19.598M | 93.208M | - | - | 122.391M |
| Short Long Term Debt Total | 83.318M | 122.211M | 128.662M | 184.016M | 286.524M |
| Other Stockholder Equity | -193.231M | -193.231M | -193.231M | -153.231M | -113.613M |
| Property Plant Equipment | - | - | - | 13.327M | 46.323M |
| Total Current Assets | 252.569M | 339.245M | 482.591M | 606.027M | 781.858M |
| Long Term Investments | - | - | - | - | - |
| Short Term Investments | - | 0M | 23.867M | 143.602M | 137.83M |
| Net Receivables | 93.513M | 85.944M | 91.452M | 77.008M | 114.221M |
| Long Term Debt | 44.322M | - | 92.615M | 141.017M | 111.289M |
| Inventory | 78.431M | 120.716M | 106.266M | 127.131M | 86.409M |
| Accounts Payable | 97.012M | 85.936M | 102.612M | 91.648M | 171.545M |
| Accumulated Other Comprehensive Income | - | - | 0M | - | - |
| Non Currrent Assets Other | 24.622M | 22.265M | 6.254M | 10.248M | 285.177M |
| Non Current Assets Total | 175.414M | 204.433M | 485.36M | 470.898M | 478.021M |
| Capital Lease Obligations | 19.398M | 29.003M | 36.047M | 42.999M | 52.844M |
| Long Term Debt Total | - | - | - | 141.017M | 111.289M |
Cash Flow
(Currency in USD)| Breakdown | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Investments | 0M | 7.653M | 96.338M | -8.388M | -138.174M |
| Total Cashflows From Investing Activities | -3.362M | 7.653M | - | -8.388M | -143.719M |
| Total Cash From Financing Activities | -30.112M | -0.929M | -90.382M | -173.269M | -9.889M |
| Net Income | -93.487M | -432.311M | -53.183M | 28.847M | 371.171M |
| Change In Cash | -53.137M | -119.897M | -1.027M | -177.352M | 73.433M |
| Begin Period Cash Flow | 102.811M | 222.708M | 223.735M | 401.087M | 327.654M |
| End Period Cash Flow | 49.674M | 102.811M | 222.708M | 223.735M | 401.087M |
| Total Cash From Operating Activities | -20.669M | -125.141M | -32.863M | 5.747M | 229.153M |
| Depreciation | 7.065M | 6.491M | 6.16M | 8.57M | 10.962M |
| Other Cashflows From Investing Activities | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Change To Inventory | 42.285M | -14.45M | 20.865M | -40.722M | 11.505M |
| Sale Purchase Of Stock | 0M | 0M | -40M | -39.619M | -17.379M |
| Other Cashflows From Financing Activities | -4.198M | -3.079M | -8.008M | -13.41M | -17.379M |
| Capital Expenditures | 3.362M | 4.039M | 1.52M | 3.447M | 5.545M |
| Change In Working Capital | 22.529M | -30.011M | -6.826M | -80.122M | 61.319M |
| Other Non Cash Items | 23.682M | 4.787M | -2.602M | 6.751M | 20.592M |
| Free Cash Flow | -24.031M | -129.18M | -34.383M | 2.3M | 223.608M |
Funds
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Schwab Fundamental U.S. Small CompanyETF | 2 months ago | 4178675 |
| 2. | Vanguard Total Stock Mkt Idx Inv | 2 months ago | 3723263 |
| 3. | PIMCO RAE US Small | 5 months ago | 1749804 |
| 4. | PIMCO RAE US Small Instl | 5 months ago | 1749804 |
| 5. | Vanguard Institutional Extnd Mkt Idx Tr | 2 months ago | 1519378 |
| 6. | Schwab Fundamental US Small Company Idx | 2 months ago | 959503 |
| 7. | Schwab US Small-Cap ETF™ | 2 months ago | 638707 |
| 8. | Invesco RAFI US 1500 Small-Mid ETF | 2 months ago | 602985 |
| 9. | PIMCO RAE US Small CIT Class 0TS | 5 months ago | 526921 |
| 10. | Vanguard Consumer Discretionary ETF | 2 months ago | 469478 |
| 11. | Fidelity Extended Market Index | 3 months ago | 294282 |
| 12. | Blackrock Extended Mkt Fund CF | 3 months ago | 280007 |
| 13. | Extended Equity Market Fund B | 5 months ago | 280007 |
| 14. | Extended Equity Market Fund E | 5 months ago | 280007 |
| 15. | Fidelity Total Market Index | 3 months ago | 246461 |
| 16. | Extended Equity Market Fund K | 2 months ago | 238417 |
| 17. | NVIT Multi-Manager Small Company I | 2 months ago | 199221 |
| 18. | Fidelity Series Total Market Index | 3 months ago | 190700 |
| 19. | Pleiades Small Cap Equity A | 5 months ago | 189070 |
| 20. | Spartan Extended Market Index Pool F | 3 months ago | 167481 |
Institutions
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Vanguard Group Inc | 5 months ago | 6551530 |
| 2. | Susquehanna International Group, LLP | 5 months ago | 4078207 |
| 3. | Point72 Asset Management, L.P. | 5 months ago | 3731069 |
| 4. | Millennium Management LLC | 5 months ago | 3438671 |
| 5. | BlackRock Inc | 8 months ago | 2486766 |
| 6. | Allianz Asset Management AG | 5 months ago | 2313118 |
| 7. | Jane Street Group LLC | 5 months ago | 1982857 |
| 8. | Jacobs Levy Equity Management, Inc. | 5 months ago | 1911920 |
| 9. | Prentice Capital Management, LP | 5 months ago | 1897870 |
| 10. | Geode Capital Management, LLC | 5 months ago | 1500685 |
| 11. | UBS Group AG | 8 months ago | 1407615 |
| 12. | The Goldman Sachs Group Inc | 5 months ago | 1060580 |
| 13. | GSA Capital Partners LLP | 5 months ago | 945410 |
| 14. | Citadel Advisors Llc | 5 months ago | 942686 |
| 15. | Group One Trading, LP | 5 months ago | 728951 |
| 16. | SIMPLEX TRADING, LLC | 5 months ago | 697223 |
| 17. | Renaissance Technologies Corp | 5 months ago | 685600 |
| 18. | State Street Corp | 8 months ago | 616425 |
| 19. | Amvescap Plc. | 8 months ago | 494288 |
| 20. | Charles Schwab Investment Management Inc | 5 months ago | 7278484 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).