Sun Communities Inc (NYSE:SUI)
122.07 USD
+0.070 0.057%Sponsored Reports
Previous Close (in USD) | 122 |
---|---|
Change | +0.070 0.057% |
52 W H/L (in USD) | 160.283/102.740 |
EBITDA (in USD) | 1220.3M |
PE Ratio | 73.72 |
Volume | 401082 |
Diluted Eps TTM | 1.81 |
Total Assets (in USD) | 17084.2M |
---|---|
Total Liabilities (in USD) | 9195.7M |
Revenue TTM (in USD) | 3119M |
Cash (in USD) | 90.4M |
Market Cap (in USD) | 17,311.742 M |
Revenue Per Share TTM | 25.286 |
Gross Profit TTM (in USD) | 1418.6M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
Sun Communities Inc
27777 Franklin Road, Southfield, MI, United States, 48034
248-208-2500
Employees: 7199
Key Executives
Sr. No. | Name | Title | Year Born |
---|---|---|---|
1. | Mr. Gary A. Shiffman | Chairman & CEO | 1954 |
2. | Mr. John Bandini McLaren | Pres & COO | 1971 |
3. | Ms. Karen J. Dearing | Exec. VP of Special Projects, Treasurer & Sec. | 1965 |
4. | Mr. Bruce D. Thelen | Exec. VP of Operations & Sales | 1985 |
5. | Mr. Aaron Weiss | Exec. VP of Corp. Strategy & Bus. Devel. | 1977 |
6. | Mr. Fernando Castro-Caratini | Exec. VP & CFO | NA |
7. | Mr. Marc Farrugia | Exec. VP & Chief Admin. Officer | NA |
8. | Mr. Baxter R. Underwood | Chief Exec. Officer of Safe Harbor Marinas, LLC | 1978 |
Peers
Sector: Real Estate
Industry: REIT - Residential
Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
AVB
AvalonBay Communities Inc |
-0.340 0.161% | 211.72 | 31.010 | 41.841 | 11.034 | 2.711 | 13.976 | 19.114 |
EQR
Equity Residential |
-0.320 0.474% | 67.58 | 35.330 | 38.314 | 8.202 | 2.118 | 10.940 | 13.974 |
INVH
Invitation Homes Inc |
-0.380 1.227% | 30.92 | 42.220 | 44.444 | 8.968 | 2.049 | 12.043 | 19.454 |
ESS
Essex Property Trust Inc |
+1.505 0.557% | 270.39 | 30.130 | 40.984 | 9.617 | 2.853 | 12.971 | 16.744 |
Income Statement
(Currency in USD)Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
---|---|---|---|---|---|
Income Before Tax | 269.9M | 415.064M | 146.676M | 178.252M | 120.246M |
Minority Interest | -21.8M | -21.49M | -8.902M | 9.768M | 8.443M |
Net Income | 242M | 380.152M | 131.614M | 161.553M | 107.229M |
Selling General Administrative | 256.8M | 181.21M | 111.288M | 93.964M | 81.438M |
Gross Profit | 1415.4M | 1151.102M | 774.219M | 699.448M | 613.543M |
Reconciled Depreciation | 579.1M | 512.49M | 365.283M | 307.276M | 268.671M |
Ebit | 588M | 462.761M | 293.031M | 300.105M | 259.889M |
Ebitda | 1192.8M | 985.506M | 669.907M | 628.172M | 547.151M |
Depreciation And Amortization | 604.8M | 522.745M | 376.876M | 328.067M | 287.262M |
Operating Income | 588M | 462.761M | 293.031M | 300.105M | 244.843M |
Other Operating Expenses | 2380.7M | 1813.226M | 1102.173M | 968.763M | 861.129M |
Interest Expense | 234M | 162.8M | 133.248M | 137.851M | 132.783M |
Tax Provision | 6.1M | 1.327M | -0.775M | 0.873M | 0.088M |
Interest Income | 231.3M | 12.232M | 126.784M | 137.834M | 134.234M |
Net Interest Income | -198.8M | -150.568M | -133.248M | -137.851M | -132.783M |
Income Tax Expense | 6.1M | 1.327M | -0.775M | 0.873M | 0.088M |
Total Revenue | 2934.5M | 2260.373M | 1388.228M | 1246.18M | 1105.972M |
Total Operating Expenses | 861.6M | 703.955M | 488.164M | 422.031M | 368.7M |
Cost Of Revenue | 1519.1M | 1109.271M | 614.009M | 546.732M | 492.429M |
Total Other Income Expense Net | -318.1M | -47.697M | -146.355M | -121.853M | -12.667M |
Net Income From Continuing Ops | 263.8M | 283.524M | 134.599M | 138.308M | 129.604M |
Net Income Applicable To Common Shares | 242M | 380.152M | 131.614M | 160.265M | 105.493M |
Balance Sheet
(Currency in USD)Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
---|---|---|---|---|---|
Total Assets | 17084.2M | 13494.084M | 11206.586M | 7802.06M | 6710.026M |
Intangible Assets | 402M | 306.755M | 305.611M | 67.516M | 88.296M |
Other Current Assets | 17.6M | 12.4M | 15.294M | 12.7M | 12M |
Total Liab | 9195.7M | 6763.479M | 5579.258M | 3926.108M | 3542.704M |
Total Stockholder Equity | 7809.8M | 6623.895M | 5525.276M | 3819.724M | 3106.823M |
Other Current Liab | -2019.3M | -698.932M | 86.988M | 71.704M | -64.751M |
Common Stock | 1.2M | 1.16M | 1.076M | 0.932M | 0.864M |
Capital Stock | 1.2M | 290.042M | 236.986M | 51.845M | 42.48M |
Retained Earnings | -1731.2M | -1555.994M | -1566.636M | -1393.141M | -1288.486M |
Good Will | 1018.4M | 495.353M | 428.833M | - | - |
Other Assets | 14344.5M | 14128.3M | 265.038M | 61.382M | 152.239M |
Cash | 90.4M | 78.198M | 98.294M | 34.83M | 50.311M |
Cash And Equivalents | 90.4M | 78.198M | 98.294M | 34.83M | 50.311M |
Total Current Liabilities | 859.7M | 578.679M | 1665.35M | 516.311M | 324.947M |
Current Deferred Revenue | 352.1M | 242.778M | 187.73M | 133.42M | 133.698M |
Net Debt | 9237.4M | 5593.636M | 4588.87M | 3329.66M | 3001.377M |
Short Term Debt | 2130.6M | 1034.833M | 1242.197M | 183.898M | 128M |
Short Long Term Debt | 2130.6M | 1034.833M | 1242.197M | 10M | 66.104M |
Short Long Term Debt Total | 9327.8M | 5671.834M | 4687.164M | 3364.49M | 3051.688M |
Other Stockholder Equity | 9549.7M | 7886.794M | 6851.748M | 5162.351M | 4357.333M |
Property Plant Equipment | 13971M | 11425.457M | 9715.791M | 7232.62M | 6118.316M |
Total Current Assets | 1037.7M | 785.745M | 491.313M | 349.544M | 366.511M |
Long Term Investments | - | - | - | 129.527M | 106.924M |
Short Term Investments | 127.3M | 186.898M | 124.726M | 94.727M | 7560.946M |
Net Receivables | 617.3M | 469.594M | 221.65M | 157.926M | 267.001M |
Long Term Debt | 7197.2M | 5671.834M | 3514.879M | 3250.504M | 2961.026M |
Inventory | 202.7M | 51.055M | 46.643M | 62.061M | 49.199M |
Accounts Payable | 396.3M | 361M | 148.435M | 127.289M | 128M |
Accumulated Other Comprehensive Income | -9.9M | 3.053M | 3.178M | -1.331M | -4.504M |
Non Currrent Assets Other | 14626.1M | 11906.231M | 9980.829M | 7385M | 6255.219M |
Non Current Assets Total | 16046.5M | 12708.339M | 10715.273M | 7452.516M | 6343.515M |
Capital Lease Obligations | - | - | - | - | - |
Long Term Debt Total | 7197.2M | 5671.834M | 3514.879M | 3250.504M | 2961.026M |
Cash Flow
(Currency in USD)Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
---|---|---|---|---|---|
Investments | -3062.6M | -147.62M | -69.986M | -29.852M | -24.076M |
Total Cashflows From Investing Activities | -3062.6M | -2338.249M | -2486.517M | -1010.457M | -733.743M |
Total Cash From Financing Activities | 2348.6M | 1570.391M | 2000.844M | 505.88M | 409.905M |
Net Income | 263.8M | 413.737M | 147.451M | 177.379M | 120.158M |
Change In Cash | 12.2M | -14.443M | 63.464M | -27.432M | 38.753M |
Begin Period Cash Flow | 78.2M | 92.641M | 34.83M | 62.262M | 23.509M |
End Period Cash Flow | 90.4M | 78.198M | 98.294M | 34.83M | 62.262M |
Total Cash From Operating Activities | 734.9M | 753.572M | 548.948M | 476.734M | 363.114M |
Depreciation | 579.1M | 512.49M | 372.63M | 314.718M | 276.07M |
Other Cashflows From Investing Activities | -2052.7M | -541.939M | 55.395M | 61.337M | 4.096M |
Dividends Paid | -434.2M | -390.814M | -313.137M | -276.697M | 242.813M |
Change To Inventory | -274M | -75.95M | 10.853M | -44.322M | -40.304M |
Sale Purchase Of Stock | -19.3M | 4964.598M | -2M | -2.675M | -4.105M |
Other Cashflows From Financing Activities | 4497.3M | -23.174M | 2057.238M | -23.976M | 1788.523M |
Capital Expenditures | 921M | 1648.69M | 2484.538M | 1041.942M | 709.667M |
Change In Working Capital | -206.2M | -30.717M | 32.628M | 6.992M | -38.505M |
Other Non Cash Items | 64.8M | -170.017M | -25.241M | -39.615M | -9.168M |
Free Cash Flow | 734.9M | 753.572M | 548.948M | 476.734M | 363.114M |
Funds
Sr. No. | Name | Purchased On | Shares |
---|---|---|---|
1. | M&G SA Equity Fund B | 1 year ago | 5861765 |
2. | Vanguard Real Estate Index Investor | 1 year ago | 5045212 |
3. | Vanguard Total Stock Mkt Idx Inv | 1 year ago | 3902523 |
4. | Vanguard Mid Cap Index Institutional | 1 year ago | 2827760 |
5. | Cohen & Steers Real Estate Securities A | 1 year ago | 2217691 |
6. | Cohen & Steers Instl Realty Shares | 1 year ago | 1904337 |
7. | Vanguard Institutional Extnd Mkt Idx Tr | 1 year ago | 1804236 |
8. | Daiwa US-REIT Open Mother Fund | 1 year ago | 1738045 |
9. | Cohen & Steers Realty Shares L | 1 year ago | 1719809 |
10. | Principal Real Estate Securities R5 | 1 year ago | 1606220 |
11. | Fidelity US REIT Mother Fund | 1 year ago | 1391109 |
12. | Vanguard Growth Index Investor | 1 year ago | 1095871 |
13. | AMOne Shinko US-REIT Open | 1 year ago | 1002353 |
14. | MFS Mid Cap Value Equity | 1 year ago | 897279 |
15. | MFS Mid Cap Value A | 1 year ago | 897279 |
16. | Vanguard Mid-Cap Growth ETF | 1 year ago | 865553 |
17. | Vanguard Real Estate II Index | 1 year ago | 784990 |
18. | DFA Real Estate Securities I | 1 year ago | 756967 |
19. | State St Russell Sm/Mid Cp® Indx NL Cl C | 1 year ago | 706902 |
20. | Fidelity® Extended Market Index | 1 year ago | 664132 |
Institutions
Sr. No. | Name | Purchased On | Shares |
---|---|---|---|
1. | Vanguard Group Inc | 1 year ago | 17538195 |
2. | Cohen & Steers Inc | 1 year ago | 13671749 |
3. | BlackRock Inc | 1 year ago | 10872237 |
4. | JPMorgan Chase & Co | 1 year ago | 6567246 |
5. | State Street Corporation | 1 year ago | 5911176 |
6. | Principal Financial Group Inc | 1 year ago | 4523701 |
7. | Amvescap Plc. | 1 year ago | 2584211 |
8. | Daiwa Securities Group Inc | 1 year ago | 2565944 |
9. | FMR Inc | 1 year ago | 2406644 |
10. | Massachusetts Financial Services Company | 1 year ago | 2312909 |
11. | CenterSquare Investment Management LLC | 1 year ago | 2168449 |
12. | Geode Capital Management, LLC | 1 year ago | 2129902 |
13. | Dimensional Fund Advisors, Inc. | 1 year ago | 1776975 |
14. | Nuveen Asset Management, LLC | 1 year ago | 1424982 |
15. | Canada Pension Plan Investment Board | 1 year ago | 1348482 |
16. | Legal & General Group PLC | 1 year ago | 1325670 |
17. | Duff & Phelps Inv Mgmt Co (IL) | 1 year ago | 1142358 |
18. | UBS Asset Mgmt Americas Inc | 1 year ago | 1124425 |
19. | PGGM Investments | 1 year ago | 1099222 |
20. | Northern Trust Corp | 1 year ago | 1074566 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).