Ryan Specialty Group Holdings Inc (NYSE:RYAN)
31.81 USD
+0.950 3.078%Sponsored Reports
| Previous Close (in USD) | 30.86 |
|---|---|
| Change | +0.950 3.078% |
| 52 W H/L (in USD) | 50.640/35.100 |
| EBITDA (in USD) | 471.78M |
| PE Ratio | 92.15 |
| Volume | 2074920 |
| Diluted Eps TTM | 0.46 |
| Total Assets (in USD) | 6383.743M |
|---|---|
| Total Liabilities (in USD) | 5565.931M |
| Revenue TTM (in USD) | 1935.28M |
| Cash (in USD) | 992.723M |
| Market Cap (in USD) | 11,032.040 M |
| Revenue Per Share TTM | 17.194 |
| Gross Profit TTM (in USD) | 605.819M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
Ryan Specialty Group Holdings Inc
Employees: 4294
Key Executives
| Sr. No. | Name | Title | Year Born |
|---|---|---|---|
| 1. | Mr. Patrick G. Ryan | Chairman & CEO | 1938 |
| 2. | Mr. Timothy William Turner | Pres & Director | 1960 |
| 3. | Mr. Jeremiah Rawlins Bickham | Exec. VP & CFO | 1987 |
| 4. | Mr. Michael Thomas VanAcker | Exec. VP & COO | 1987 |
| 5. | Mr. Mark Stephen Katz Esq. | Exec. VP, Gen. Counsel & Corp. Sec. | 1970 |
| 6. | Ms. Janice M. Hamilton | Chief Accounting Officer & Controller | NA |
| 7. | Mr. Bradley Eames Bodell B.S. | Chief Information Officer | 1966 |
| 8. | Mr. Mark C. Melander | Chief Admin. Officer | NA |
| 9. | Mr. Noah S. Angeletti | Treasurer & Head of Investor Relations | NA |
| 10. | Mr. Michael Blackshear | Sr. VP, Chief Compliance & Privacy Officer and Head of Diversity, Equity & Inclusion | NA |
Peers
Sector: Financial Services
Industry: Insurance - Specialty
| Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
|
FNF
Fidelity National Financial Inc |
+0.610 1.343% | 46.29 | 22.830 | 12.821 | 0.947 | 1.851 | 1.141 | 0.000 |
|
BZLYF
Beazley plc |
0.000 0.000% | 17.42 | 12.100 | 12.854 | 1.754 | 2.086 | 8.895 | 0.000 |
|
AXS
AXIS Capital Holdings Ltd |
+0.790 0.836% | 95.75 | 8.270 | 7.525 | 1.152 | 1.303 | 1.367 | 0.000 |
|
FAF
First American Corporation |
+1.320 2.044% | 65.63 | 28.120 | 9.381 | 1.061 | 1.467 | 1.150 | 0.000 |
Income Statement
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
|---|---|---|---|---|
| Income Before Tax | 179.192M | 61.564M | 79.465M | 67.983M |
| Minority Interest | 102.205M | -9.241M | 1.3M | -1.109M |
| Net Income | 163.257M | 56.632M | 68.104M | 64.166M |
| Selling General Administrative | 1325.952M | 1130.573M | 793.536M | 612.57M |
| Gross Profit | 596.212M | 441.153M | 1018.274M | 765.111M |
| Reconciled Depreciation | 109.291M | 112.683M | 67.501M | 53.098M |
| Ebit | 181.816M | 61.564M | 77.056M | 69.092M |
| Ebitda | 291.107M | 174.247M | 144.557M | 122.19M |
| Depreciation And Amortization | 109.291M | 112.683M | 67.501M | 53.098M |
| Operating Income | 181.816M | 61.564M | 77.056M | 69.092M |
| Other Operating Expenses | 1546.001M | 1371.207M | 938.809M | 697.128M |
| Interest Expense | 104.829M | 79.354M | 47.243M | 35.546M |
| Tax Provision | 15.935M | 4.932M | 8.952M | 4.926M |
| Interest Income | - | - | - | - |
| Net Interest Income | -104.829M | -79.354M | -47.243M | -35.546M |
| Income Tax Expense | 15.935M | 4.932M | 8.952M | 4.926M |
| Total Revenue | 1725.193M | 1432.771M | 1018.274M | 765.111M |
| Total Operating Expenses | 306.704M | -1371.207M | -941.218M | -696.019M |
| Cost Of Revenue | 1128.981M | 991.618M | - | - |
| Total Other Income Expense Net | -2.624M | -125.06M | 2.409M | -1.109M |
| Net Income From Continuing Ops | 163.257M | 56.632M | 70.513M | 63.057M |
| Net Income Applicable To Common Shares | 61.052M | 56.632M | 68.104M | 64.166M |
Balance Sheet
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
|---|---|---|---|---|
| Total Assets | 6383.743M | 5458.708M | 4529.382M | 2190.305M |
| Intangible Assets | 486.444M | 573.93M | 604.764M | 165.237M |
| Other Current Assets | 2669.921M | 2413.793M | 2051.492M | 1292.025M |
| Total Liab | 5565.931M | 4863.931M | 4458.292M | 2266.794M |
| Total Stockholder Equity | 478.405M | 343.774M | 69.79M | -75.38M |
| Other Current Liab | 3081.038M | -42.252M | -39.038M | -9.011M |
| Common Stock | 0.259M | 0.259M | 339.122M | 199.765M |
| Capital Stock | 0.259M | 0.259M | 413.392M | 199.765M |
| Retained Earnings | 53.988M | -7.064M | -346.304M | -276.009M |
| Good Will | 1314.984M | 1309.267M | 1224.196M | 528.512M |
| Other Assets | 474.593M | 442.531M | 2051.492M | 1292.025M |
| Cash | 992.723M | 386.962M | 312.651M | 52.016M |
| Cash And Equivalents | - | - | - | - |
| Total Current Liabilities | 3134.369M | 42.252M | 39.038M | 9.011M |
| Current Deferred Revenue | - | - | - | - |
| Net Debt | 1164.452M | 1296.303M | 1376.316M | 617.021M |
| Short Term Debt | 53.331M | 42.252M | 39.038M | 9.011M |
| Short Long Term Debt | 30.587M | 23.469M | 19.158M | 9.011M |
| Short Long Term Debt Total | 2157.175M | 1683.265M | 1688.967M | 669.037M |
| Other Stockholder Equity | 418.123M | 348.865M | 2.702M | 0.864M |
| Property Plant Equipment | 31.271M | 100.164M | 111.364M | 11.561M |
| Total Current Assets | 3894.067M | 2987.399M | 490.35M | 170.448M |
| Long Term Investments | 38.514M | 45.417M | 47.216M | 22.522M |
| Short Term Investments | - | - | - | - |
| Net Receivables | 2843.07M | 2600.437M | 177.699M | 118.432M |
| Long Term Debt | 1951.9M | 1566.627M | 1566.192M | 660.026M |
| Inventory | -2611.647M | -2413.793M | - | - |
| Accounts Payable | 469.391M | 99.403M | 70.089M | 45.926M |
| Accumulated Other Comprehensive Income | 6.035M | 1.714M | 2.702M | 0.864M |
| Non Currrent Assets Other | 77.779M | -382.753M | -1987.54M | -727.832M |
| Non Current Assets Total | 2489.676M | 2028.778M | 1987.54M | 727.832M |
| Capital Lease Obligations | 174.688M | 93.169M | 103.617M | 0M |
| Long Term Debt Total | - | - | - | - |
Cash Flow
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
|---|---|---|---|---|
| Investments | -22.42M | -457.937M | -23.5M | -23.5M |
| Total Cashflows From Investing Activities | -22.42M | -457.937M | -865.417M | -173.533M |
| Total Cash From Financing Activities | 314.756M | 429.284M | 989.242M | 62.274M |
| Net Income | 163.257M | 56.632M | 70.513M | 63.057M |
| Change In Cash | 627.724M | 243.957M | 260.635M | 64.049M |
| Begin Period Cash Flow | 1139.661M | 895.704M | 52.016M | 338.113M |
| End Period Cash Flow | 1767.385M | 1139.661M | 312.651M | 402.162M |
| Total Cash From Operating Activities | 335.514M | 273.493M | 135.393M | 149.507M |
| Depreciation | 109.291M | 112.683M | 67.501M | 53.098M |
| Other Cashflows From Investing Activities | 0.337M | 3.885M | -9.313M | -8.51M |
| Dividends Paid | 39.883M | 47.096M | 50.121M | 72.291M |
| Change To Inventory | - | - | - | - |
| Sale Purchase Of Stock | 0M | -1046.104M | -52.562M | -3.167M |
| Other Cashflows From Financing Activities | 371.175M | 92.124M | 40.372M | 58.906M |
| Capital Expenditures | 15.043M | 9.781M | 12.498M | 7.99M |
| Change In Working Capital | -74.988M | -29.437M | -39.805M | 20.44M |
| Other Non Cash Items | 45.935M | 67.235M | 26.181M | 5.559M |
| Free Cash Flow | 320.471M | 263.712M | 122.895M | 141.517M |
Funds
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Virtus KAR Small-Cap Growth I | 2 years ago | 6444150 |
| 2. | American Funds Growth Fund of Amer A | 2 years ago | 4948421 |
| 3. | Capital Group Growth Fnd of Amer Comp | 2 years ago | 4948421 |
| 4. | Champlain Mid Cap Fund, LLC | 2 years ago | 3349772 |
| 5. | Vanguard Total Stock Mkt Idx Inv | 2 years ago | 3125279 |
| 6. | Vanguard Small Cap Index | 2 years ago | 2563618 |
| 7. | Janus Inst Mid Cap Growth CF | 2 years ago | 2376755 |
| 8. | Janus Henderson Enterprise D | 2 years ago | 2376755 |
| 9. | American Century Heritage Inv | 2 years ago | 1447962 |
| 10. | American Century US Opport. Mid Cap Gr | 2 years ago | 1447962 |
| 11. | Vanguard Institutional Extnd Mkt Idx Tr | 2 years ago | 1446569 |
| 12. | Vanguard Small Cap Growth Index Inv | 2 years ago | 1437031 |
| 13. | Bridge Builder Small/Mid Cap Growth | 2 years ago | 1328222 |
| 14. | Victory Sycamore Small Company Opp R | 2 years ago | 1295000 |
| 15. | Victory Small Cap Value CIT (Net 75) | 2 years ago | 1295000 |
| 16. | Polar Capital Global Ins A Inc | 2 years ago | 1287500 |
| 17. | Champlain Mid Cap Adv | 2 years ago | 1265000 |
| 18. | T. Rowe Price Small-Cap Value | 2 years ago | 1222628 |
| 19. | Columbia Acorn Inst | 2 years ago | 1129621 |
| 20. | Artisan Mid Cap Investor | 2 years ago | 1067418 |
Institutions
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | HHG PLC | 2 years ago | 3088296 |
| 2. | Kayne Anderson Rudnick Investment Management LLC | 2 years ago | 10192355 |
| 3. | Vanguard Group Inc | 2 years ago | 9198624 |
| 4. | Capital World Investors | 2 years ago | 5890472 |
| 5. | Zimmer Partners LP | 2 years ago | 4816004 |
| 6. | BlackRock Inc | 2 years ago | 4200838 |
| 7. | Artisan Partners Limited Partnership | 2 years ago | 2835819 |
| 8. | Blair William & Co | 2 years ago | 2650891 |
| 9. | Champlain Investment Partners, LLC | 2 years ago | 2553247 |
| 10. | AllianceBernstein L.P. | 2 years ago | 2410826 |
| 11. | Morgan Stanley - Brokerage Accounts | 2 years ago | 2105731 |
| 12. | T. Rowe Price Investment Management,Inc. | 2 years ago | 2017228 |
| 13. | Victory Capital Management Inc. | 2 years ago | 1799888 |
| 14. | State Street Corporation | 2 years ago | 1737635 |
| 15. | Stephens Inv Mgmt Group LLC | 2 years ago | 1736027 |
| 16. | American Century Companies Inc | 2 years ago | 1624944 |
| 17. | Jackson Square Partners, LLC | 2 years ago | 1575780 |
| 18. | Geode Capital Management, LLC | 2 years ago | 1521820 |
| 19. | Ameriprise Financial Inc | 2 years ago | 1484081 |
| 20. | T. Rowe Price Associates, Inc. | 2 years ago | 1416253 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).