Pembina Pipeline Corp (NYSE:PBA)
51.29 USD
+0.330 0.648%Sponsored Reports
| Previous Close (in USD) | 50.96 |
|---|---|
| Change | +0.330 0.648% |
| 52 W H/L (in USD) | 34.609/27.750 |
| EBITDA (in USD) | 2447M |
| PE Ratio | 21.07 |
| Volume | 880029 |
| Diluted Eps TTM | 1.63 |
| Total Assets (in USD) | 31475M |
|---|---|
| Total Liabilities (in USD) | 15686M |
| Revenue TTM (in USD) | 9358M |
| Cash (in USD) | 94M |
| Market Cap (in USD) | 18,865.365 M |
| Revenue Per Share TTM | 16.991 |
| Gross Profit TTM (in USD) | 2734M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
Pembina Pipeline Corp
Key Executives
| Sr. No. | Name | Title | Year Born |
|---|---|---|---|
| 1. | Mr. J. Scott Burrows | Pres, CEO & Director | 1980 |
| 2. | Mr. Cameron J. Goldade | Sr. VP & CFO | NA |
| 3. | Mr. Jaret A. Sprott PEng | Sr. VP & COO | NA |
| 4. | Mr. Stuart V. Taylor | Sr. VP of Marketing & New Ventures and Corp. Devel. Officer | NA |
| 5. | Mr. Allan Charlesworth | VP of Technical Services | NA |
| 6. | Mr. Scott W. Arnold | Mang. of Investor Relations | NA |
| 7. | Ms. Janet C. Loduca | Sr. VP of External Affairs and Chief Legal & Sustainability Officer | 1968 |
| 8. | Ms. Claudia D'Orazio | VP of HR | NA |
| 9. | Ms. Eva Bishop | Sr. VP of Corp. Services | NA |
| 10. | Ms. Tracy Krista Hecker CA | VP & Controller | NA |
Peers
Sector: Energy
Industry: Oil & Gas Midstream
| Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
|
EBBNF
Enbridge Inc |
+0.150 0.606% | 24.9 | 11.010 | 0.000 | 1.473 | 0.000 | 0.000 | 0.000 |
|
ENB
Enbridge Inc |
+0.250 0.443% | 56.9 | 32.070 | 17.331 | 1.669 | 1.733 | 2.984 | 10.283 |
|
ET
Energy Transfer LP |
+0.120 0.594% | 20.35 | 15.670 | 12.438 | 0.763 | 1.893 | 1.565 | 8.800 |
|
EPD
Enterprise Products Partners LP |
+0.210 0.553% | 38.37 | 10.720 | 9.901 | 1.175 | 2.094 | 1.756 | 9.645 |
Income Statement
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Income Before Tax | 3219M | 1665M | -416M | 1528M | 1742M |
| Minority Interest | - | - | 60M | 60M | 60M |
| Net Income | 2971M | 1242M | -316M | 1492M | 1278M |
| Selling General Administrative | 399M | 306M | 246M | 296M | 279M |
| Gross Profit | 3123M | 2647M | 2008M | 2433M | 2327M |
| Reconciled Depreciation | 683M | 723M | 700M | 511M | 417M |
| Ebit | 2595M | 2115M | 1780M | 1822M | 2021M |
| Ebitda | 3278M | 3312M | 2480M | 2433M | 2438M |
| Depreciation And Amortization | 683M | 1197M | 700M | 611M | 417M |
| Operating Income | 2595M | 2115M | 1780M | 1822M | 2021M |
| Other Operating Expenses | 9016M | 6038M | 4422M | 5108M | 5330M |
| Interest Expense | 462M | 440M | 416M | 321M | 286M |
| Tax Provision | 248M | 423M | -100M | 36M | 464M |
| Interest Income | - | 434M | 405M | 281M | 267M |
| Net Interest Income | -462M | -440M | -416M | -320M | -286M |
| Income Tax Expense | 248M | 423M | -100M | 36M | 464M |
| Total Revenue | 11611M | 8627M | 6202M | 7230M | 7351M |
| Total Operating Expenses | 528M | 58M | 228M | 311M | 306M |
| Cost Of Revenue | 8488M | 5980M | 4194M | 4797M | 5024M |
| Total Other Income Expense Net | 624M | -450M | -2196M | -294M | 7M |
| Net Income From Continuing Ops | 2971M | 1242M | -316M | 1492M | 1278M |
| Net Income Applicable To Common Shares | 2842M | 1098M | -476M | 1376M | 1153M |
Balance Sheet
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Total Assets | 31475M | 31456M | 31416M | 33153M | 26664M |
| Intangible Assets | 1574M | 1545M | 1646M | 1745M | 531M |
| Other Current Assets | 137M | 46M | 49M | 65M | 70M |
| Total Liab | 15686M | 17093M | 16401M | 16383M | 12260M |
| Total Stockholder Equity | 15729M | 14303M | 14955M | 16710M | 14344M |
| Other Current Liab | 740M | 579M | 586M | 515M | 454M |
| Common Stock | 15793M | 15678M | 15644M | 15539M | 13662M |
| Capital Stock | 18001M | 18195M | 18590M | 18495M | 16085M |
| Retained Earnings | -2613M | -3920M | -3637M | -1883M | -2058M |
| Good Will | 4557M | 4693M | 4694M | 4684M | 3878M |
| Other Assets | 561M | 577M | 510M | 295M | 144M |
| Cash | 94M | 43M | 81M | 129M | 157M |
| Cash And Equivalents | - | - | - | - | - |
| Total Current Liabilities | 2046M | 2390M | 1781M | 1457M | 1490M |
| Current Deferred Revenue | 56M | 71M | 62M | 39M | 37M |
| Net Debt | 11181M | 11919M | 11569M | 10842M | 7380M |
| Short Term Debt | 679M | 1088M | 699M | 186M | 480M |
| Short Long Term Debt | 600M | 1000M | 600M | 74M | 480M |
| Short Long Term Debt Total | 11275M | 11962M | 11650M | 10971M | 7537M |
| Other Stockholder Equity | 341M | 28M | 2948M | 2980M | 2495M |
| Property Plant Equipment | 16036M | 18774M | 19200M | 19053M | 14730M |
| Total Current Assets | 1362M | 1245M | 989M | 987M | 1013M |
| Long Term Investments | 7370M | 4622M | 4377M | 5954M | 6368M |
| Short Term Investments | - | - | - | 0M | 0M |
| Net Receivables | 862M | 780M | 638M | 667M | 588M |
| Long Term Debt | 10000M | 10239M | 10276M | 10078M | 7057M |
| Inventory | 269M | 376M | 221M | 126M | 198M |
| Accounts Payable | 571M | 652M | 434M | 717M | 519M |
| Accumulated Other Comprehensive Income | 341M | 28M | 2M | 98M | 317M |
| Non Currrent Assets Other | 315M | 320M | 188M | 186M | 9M |
| Non Current Assets Total | 30113M | 30211M | 30427M | 32166M | 25651M |
| Capital Lease Obligations | 675M | 723M | 774M | 819M | 0M |
| Long Term Debt Total | - | 10874M | 10951M | 10785M | 7057M |
Cash Flow
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Investments | -154M | -335M | -1483M | -206M | -58M |
| Total Cashflows From Investing Activities | -154M | -1039M | -1483M | -3910M | -1311M |
| Total Cash From Financing Activities | -2720M | -1665M | -809M | 1351M | -1126M |
| Net Income | 2971M | 1242M | -316M | 1492M | 1278M |
| Change In Cash | 64M | -38M | -48M | -28M | -164M |
| Begin Period Cash Flow | 43M | 81M | 129M | 157M | 321M |
| End Period Cash Flow | 107M | 43M | 81M | 129M | 157M |
| Total Cash From Operating Activities | 2929M | 2650M | 2252M | 2532M | 2256M |
| Depreciation | 683M | 723M | 700M | 511M | 417M |
| Other Cashflows From Investing Activities | -86M | 9M | -215M | -8M | 8M |
| Dividends Paid | -1651M | -1521M | -1530M | -1323M | 1247M |
| Change To Inventory | - | - | - | 0M | 0M |
| Sale Purchase Of Stock | -633M | -437M | 88M | 151M | 61M |
| Other Cashflows From Financing Activities | 649M | 1603M | 3236M | 4608M | 2119M |
| Capital Expenditures | 605M | 658M | 1029M | 1645M | 1226M |
| Change In Working Capital | 177M | -100M | -93M | 106M | -83M |
| Other Non Cash Items | -1276M | 262M | 2033M | 321M | 117M |
| Free Cash Flow | 2324M | 1992M | 1223M | 887M | 1030M |
Funds
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Vanguard Total Intl Stock Index Inv | 2 years ago | 7470942 |
| 2. | Vanguard Developed Markets Index Admiral | 2 years ago | 4460802 |
| 3. | Vanguard Instl Ttl Intl Stk Mkt Idx TrII | 2 years ago | 3554604 |
| 4. | Leith Wheeler Canadian Equity Series B | 2 years ago | 3461000 |
| 5. | RBC Canadian Dividend Fund A | 2 years ago | 3378051 |
| 6. | Tortoise Energy Infrastructure TR Ins | 2 years ago | 3159931 |
| 7. | iShares S&P/TSX 60 ETF | 2 years ago | 2780607 |
| 8. | BMO Dividend A | 2 years ago | 2422200 |
| 9. | DWS Invest Global Infras FC | 2 years ago | 2283024 |
| 10. | BMO Covered Call Utilities ETF | 2 years ago | 2182408 |
| 11. | DWS Global Infrastr Sec Instl | 2 years ago | 1904415 |
| 12. | JPMorgan BetaBuilders Canada ETF | 2 years ago | 1885493 |
| 13. | iShares Core S&P/TSX Capped Compost ETF | 2 years ago | 1814324 |
| 14. | iShares Core MSCI Canadian Qual Div ETF | 2 years ago | 1784170 |
| 15. | Deka-DividendenStrategie CF A (A) | 3 years ago | 1700000 |
| 16. | TD Dividend Growth - I | 3 years ago | 1558304 |
| 17. | FTF ClearBridge Global Infras Inc WAcc | 2 years ago | 1530802 |
| 18. | Global X MLP & Energy Infrastructure ETF | 2 years ago | 1397887 |
| 19. | Stt Strt World Dev ex US Idx SL SF Cl II | 2 years ago | 1389296 |
| 20. | DWS RREEF Real Assets Inst | 2 years ago | 1362700 |
Institutions
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Royal Bank of Canada | 2 years ago | 48343960 |
| 2. | Bank of Montreal | 2 years ago | 21914149 |
| 3. | BMO Capital Markets Corp. | 2 years ago | 21914149 |
| 4. | Vanguard Group Inc | 2 years ago | 21222536 |
| 5. | Bank of Nova Scotia | 2 years ago | 14665584 |
| 6. | Deutsche Bank AG | 2 years ago | 13391140 |
| 7. | CIBC World Markets Inc. | 2 years ago | 12937268 |
| 8. | Mackenzie Investments | 2 years ago | 11971170 |
| 9. | Fidelity International Ltd | 2 years ago | 9554955 |
| 10. | Blackstone Inc | 2 years ago | 8069802 |
| 11. | The Toronto-Dominion Bank | 2 years ago | 7699608 |
| 12. | RARE Infrastructure | 2 years ago | 6566554 |
| 13. | Connor Clark & Lunn Inv Mgmt Ltd | 2 years ago | 5909198 |
| 14. | CIBC Global Asset Management Inc | 2 years ago | 5628800 |
| 15. | Scotia Capital Inc | 2 years ago | 4946845 |
| 16. | Legal & General Group PLC | 2 years ago | 4880904 |
| 17. | TD Asset Management Inc | 2 years ago | 4630117 |
| 18. | Tortoise Midstream Energy Fund, Inc. | 2 years ago | 4506987 |
| 19. | Goldman Sachs Group Inc | 2 years ago | 4230730 |
| 20. | JPMorgan Chase & Co | 2 years ago | 3772829 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).