International Flavors & Fragrances Inc (NYSE:IFF)
77.2 USD
+0.940 1.233%Sponsored Reports
| Previous Close (in USD) | 76.26 |
|---|---|
| Change | +0.940 1.233% |
| 52 W H/L (in USD) | 114.629/61.391 |
| EBITDA (in USD) | 1747M |
| PE Ratio | 1326.67 |
| Volume | 1297906 |
| Diluted Eps TTM | 0.06 |
| Total Assets (in USD) | 35390M |
|---|---|
| Total Liabilities (in USD) | 17597M |
| Revenue TTM (in USD) | 11620M |
| Cash (in USD) | 493M |
| Market Cap (in USD) | 20,320.209 M |
| Revenue Per Share TTM | 45.569 |
| Gross Profit TTM (in USD) | 4151M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
International Flavors & Fragrances Inc
Employees: 24600
Key Executives
| Sr. No. | Name | Title | Year Born |
|---|---|---|---|
| 1. | Mr. Glenn Robert Richter | Exec. VP & CFO | 1962 |
| 2. | Mr. Nicolas Mirzayantz | Pres of Nourish | 1963 |
| 3. | Mr. Franklin K. Clyburn Jr. | CEO & Director | 1965 |
| 4. | Mr. Ralf Finzel | Exec. VP & Global Operations Officer | NA |
| 5. | Ms. Beril Yildiz | Sr. VP & Chief Accounting Officer | 1978 |
| 6. | Mr. Vic Verma | Exec. VP & Chief Information Officer | 1969 |
| 7. | Mr. Michael DeVeau | Sr. VP and Chief Investor Relations & Communications Officer | 1981 |
| 8. | Dr. Jennifer Amy Johnson Ph.D. | Exec. VP & Gen. Counsel | 1975 |
| 9. | Ms. Deborah Borg | Chief HR and Diversity, Equity & Inclusion Officer | 1977 |
| 10. | Dr. Gregory Yep | Exec. VP and Chief R&D, Global Integrated Solutions & Sustainability Officer | 1965 |
Peers
Sector: Basic Materials
Industry: Specialty Chemicals
| Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
|
LIN
Linde plc Ordinary Shares |
+3.640 0.721% | 506.845 | 33.770 | 28.902 | 6.558 | 5.425 | 7.035 | 18.917 |
|
AIQUY
Air Liquide SA ADR |
+0.090 0.224% | 40.49 | 30.690 | 24.814 | 4.701 | 4.102 | 4.362 | 15.610 |
|
AIQUF
L'Air Liquide S.A |
0.000 0.000% | 200 | 30.660 | 24.510 | 4.690 | 4.049 | 4.362 | 15.610 |
|
SHW
Sherwin-Williams Co |
+1.450 0.455% | 321.05 | 33.330 | 27.397 | 3.381 | 20.600 | 3.875 | 21.357 |
Income Statement
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Income Before Tax | -1625M | 354M | 441.371M | 557.452M | 447.757M |
| Minority Interest | -7M | -9M | 4.144M | 4.395M | 2.479M |
| Net Income | -1836M | 270M | 363.228M | 455.873M | 337.302M |
| Selling General Administrative | 1768M | 1749M | 966.128M | 876.121M | 707.461M |
| Gross Profit | 4151M | 3735M | 2085.866M | 2112.748M | 1682.707M |
| Reconciled Depreciation | 1179M | 1156M | 325.36M | 323.33M | 173.792M |
| Ebit | 1090M | 585M | 566.484M | 665.27M | 623.027M |
| Ebitda | 2269M | 1839M | 919.612M | 1051.135M | 796.819M |
| Depreciation And Amortization | 1179M | 1254M | 353.128M | 385.865M | 173.792M |
| Operating Income | 1090M | 585M | 566.484M | 665.27M | 583.882M |
| Other Operating Expenses | 11387M | 11031M | 4496.676M | 4442.682M | 3389.755M |
| Interest Expense | 336M | 289M | 131.802M | 138.221M | 132.558M |
| Tax Provision | 211M | 75M | 73.999M | 97.184M | 107.976M |
| Interest Income | 336M | 289M | 131.802M | 137.664M | 118.405M |
| Net Interest Income | -336M | -289M | -131.802M | -138.221M | -132.558M |
| Income Tax Expense | 211M | 75M | 73.999M | 97.184M | 107.976M |
| Total Revenue | 12440M | 11656M | 5084.239M | 5140.084M | 3977.539M |
| Total Operating Expenses | 3098M | 3110M | 1498.303M | 1415.346M | 1094.923M |
| Cost Of Revenue | 8289M | 7921M | 2998.373M | 3027.336M | 2294.832M |
| Total Other Income Expense Net | -2715M | -231M | -125.113M | -107.818M | -7.469M |
| Net Income From Continuing Ops | -1836M | 279M | 307.531M | 424.326M | 359.538M |
| Net Income Applicable To Common Shares | -1868M | 270M | 363.228M | 455.873M | 337.302M |
Balance Sheet
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Total Assets | 35390M | 39678M | 13555.671M | 13287.411M | 12889.396M |
| Intangible Assets | 9082M | 10506M | 2727.175M | 2851.935M | 3039.322M |
| Other Current Assets | 1970M | 1850M | 341.765M | 60.756M | 277.036M |
| Total Liab | 17597M | 18455M | 7135.084M | 6958.82M | 6764.216M |
| Total Stockholder Equity | 17734M | 21118M | 6323.035M | 6217.304M | 6043.374M |
| Other Current Liab | -542M | 3001M | 1269.567M | 254.325M | 608.287M |
| Common Stock | 35M | 35M | 16.066M | 16.066M | 16.066M |
| Capital Stock | 35M | 35M | 16.066M | 16.066M | 16.066M |
| Retained Earnings | 955M | 3641M | 4156.168M | 4117.804M | 3956.221M |
| Good Will | 13355M | 16414M | 5593.252M | 5497.596M | 5378.388M |
| Other Assets | 667M | 1383M | 717.26M | 315.754M | 288.673M |
| Cash | 493M | 715M | 656.836M | 606.823M | 648.522M |
| Cash And Equivalents | 483M | 711M | 649.541M | 606.823M | 634.897M |
| Total Current Liabilities | 3738M | 3633M | 1903.726M | 1552.19M | 1128.311M |
| Current Deferred Revenue | 2265M | -1532M | -555.687M | 362.86M | - |
| Net Debt | 10477M | 10685M | 3756.682M | 3815.248M | 3904.537M |
| Short Term Debt | 597M | 632M | 634.159M | 424.633M | 48.642M |
| Short Long Term Debt | 597M | 632M | 634.159M | 384.958M | 48.642M |
| Short Long Term Debt Total | 10970M | 11400M | 4413.518M | 4422.071M | 4553.059M |
| Other Stockholder Equity | 18913M | 18865M | 2848.342M | 2800.328M | 2773.314M |
| Property Plant Equipment | 4861M | 4368M | 1458.185M | 1386.92M | 1241.152M |
| Total Current Assets | 7432M | 6987M | 3059.799M | 2942.544M | 2941.86M |
| Long Term Investments | 10M | 86M | - | - | 31.47M |
| Short Term Investments | - | - | - | - | - |
| Net Receivables | 1818M | 1906M | 929.342M | 1024.007M | 937.765M |
| Long Term Debt | 10373M | 10768M | 3779.359M | 3997.438M | 4504.417M |
| Inventory | 3151M | 2516M | 1131.856M | 1123.068M | 1078.537M |
| Accounts Payable | 1418M | 1532M | 555.687M | 510.372M | 471.382M |
| Accumulated Other Comprehensive Income | -2169M | -1423M | -697.541M | -716.894M | -702.227M |
| Non Currrent Assets Other | 1150M | 1215M | 717.26M | 104.545M | 168.204M |
| Non Current Assets Total | 27958M | 32691M | 10495.872M | 10344.867M | 9947.536M |
| Capital Lease Obligations | 651M | 784M | 43.622M | 39.675M | - |
| Long Term Debt Total | 10385M | 10768M | 3779.359M | 3997.438M | 4504.417M |
Cash Flow
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Investments | 745M | -18M | -14.597M | 25.9M | 7.515M |
| Total Cashflows From Investing Activities | 745M | -18M | -187.463M | -225.866M | -5013.235M |
| Total Cash From Financing Activities | -1229M | -1304M | -511.57M | -505.057M | 4871.574M |
| Net Income | -1836M | 279M | 367.372M | 460.268M | 339.781M |
| Change In Cash | -216M | 56M | 35.927M | -24.577M | 280.476M |
| Begin Period Cash Flow | 716M | 660M | 623.945M | 648.522M | 368.046M |
| End Period Cash Flow | 500M | 716M | 659.872M | 623.945M | 648.522M |
| Total Cash From Operating Activities | 345M | 1437M | 714.098M | 698.965M | 436.704M |
| Depreciation | 1179M | 1156M | 325.36M | 323.33M | 173.792M |
| Other Cashflows From Investing Activities | 1251M | 379M | 18.928M | -15.788M | -4850.656M |
| Dividends Paid | 810M | 667M | 322.584M | 313.51M | 230.218M |
| Change To Inventory | -893M | -363M | 17.924M | -62.129M | -117.641M |
| Sale Purchase Of Stock | 0M | -9M | -21.566M | 0M | -15.475M |
| Other Cashflows From Financing Activities | 302M | 296M | 158.444M | -35.265M | 2238.077M |
| Capital Expenditures | 506M | 397M | 191.794M | 242.048M | 173.42M |
| Change In Working Capital | -1073M | -153M | 73.729M | -38.489M | -128.603M |
| Other Non Cash Items | 2320M | 337M | -20.443M | -21.347M | 2.93M |
| Free Cash Flow | -161M | 1040M | 522.304M | 456.917M | 263.284M |
Funds
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Vanguard Total Stock Mkt Idx Inv | 2 years ago | 8003163 |
| 2. | Vanguard Institutional 500 Index Trust | 2 years ago | 6223970 |
| 3. | Vanguard Mid Cap Index Institutional | 2 years ago | 5804204 |
| 4. | VanEck Morningstar Wide Moat ETF | 2 years ago | 3935898 |
| 5. | SPDR® S&P Dividend ETF | 2 years ago | 3783409 |
| 6. | VanEck Morningstar Wide Moat | 2 years ago | 3694684 |
| 7. | Fidelity® 500 Index | 2 years ago | 2955486 |
| 8. | SPDR® S&P 500 ETF Trust | 2 years ago | 2896921 |
| 9. | FPA Contrarian Value | 2 years ago | 2569429 |
| 10. | FPA Crescent | 2 years ago | 2569429 |
| 11. | iShares Core S&P 500 ETF | 2 years ago | 2515482 |
| 12. | Vanguard Value Index Inv | 2 years ago | 2186027 |
| 13. | Nordea 1 - Global Climate & Envir BI EUR | 2 years ago | 2156629 |
| 14. | Vanguard Mid-Cap Value ETF | 2 years ago | 2054571 |
| 15. | Capital Group New Perspective Comp | 2 years ago | 2025192 |
| 16. | American Funds New Perspective A | 2 years ago | 2025192 |
| 17. | American Funds Income Fund of Amer A | 2 years ago | 1906013 |
| 18. | Vanguard Institutional Index I | 2 years ago | 1701589 |
| 19. | Materials Select Sector SPDR® ETF | 2 years ago | 1482515 |
| 20. | Vanguard Dividend Appreciation ETF | 2 years ago | 1471154 |
Institutions
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Vanguard Group Inc | 2 years ago | 31802669 |
| 2. | Winder Pte Ltd | 2 years ago | 25356381 |
| 3. | Winder Investment Pte Ltd | 3 years ago | 25356381 |
| 4. | BlackRock Inc | 2 years ago | 23301380 |
| 5. | State Street Corporation | 2 years ago | 16859485 |
| 6. | Sachem Head Capital Management LP | 2 years ago | 8730639 |
| 7. | Massachusetts Financial Services Company | 2 years ago | 5914044 |
| 8. | Nordea Investment Mgmt Bank Demark A/s | 2 years ago | 5672776 |
| 9. | Geode Capital Management, LLC | 2 years ago | 5529472 |
| 10. | Capital Research Global Investors | 2 years ago | 5024327 |
| 11. | State Farm Mutual Automobile Ins Co | 2 years ago | 3966101 |
| 12. | Van Eck Associates Corporation | 2 years ago | 3927108 |
| 13. | First Pacific Advisors, LP | 2 years ago | 3893127 |
| 14. | Nuveen Asset Management, LLC | 2 years ago | 3423639 |
| 15. | Northern Trust Corp | 2 years ago | 3119754 |
| 16. | Morgan Stanley - Brokerage Accounts | 2 years ago | 2735084 |
| 17. | Third Point, LLC | 2 years ago | 2475000 |
| 18. | Capital Research & Mgmt Co - Division 3 | 2 years ago | 2342151 |
| 19. | LTS One Management LP | 2 years ago | 2265000 |
| 20. | Viking Global Investors LP | 2 years ago | 2067060 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).