Fortuna Silver Mines Inc (NYSE:FSM)
7.099 USD
-0.301 4.068%Sponsored Reports
Previous Close (in USD) | 7.4 |
---|---|
Change | -0.301 4.068% |
52 W H/L (in USD) | 6.360/2.580 |
EBITDA (in USD) | 352.901M |
PE Ratio | -- |
Volume | 16384775 |
Diluted Eps TTM | -0.13 |
Total Assets (in USD) | 1957.795M |
---|---|
Total Liabilities (in USD) | 676.264M |
Revenue TTM (in USD) | 891.724M |
Cash (in USD) | 127.492M |
Market Cap (in USD) | 1,616.282 M |
Revenue Per Share TTM | 2.981 |
Gross Profit TTM (in USD) | 146.796M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Fortuna Silver Mines Inc
Key Executives
Sr. No. | Name | Title | Year Born |
---|---|---|---|
1. | Mr. Jorge A. Ganoza Durant B.Sc., Eng | Co-Founder, Pres, CEO & Director | 1970 |
2. | Mr. Mario D. Szotlender | Co-Founder & Director | 1961 |
3. | Mr. Luis Dario Ganoza Durant B.Sc., BSc Eng., M.B.A., M.Sc., MBA | Chief Financial Officer | 1971 |
4. | Mr. Eric N. Chapman | Sr. VP of Technical Services | NA |
5. | Mr. Manuel Ruiz-Conejo Carlos | Sr. VP of Mining | NA |
6. | Mr. Jose Alberto Pacora Puga | Sr. VP of Special Projects | NA |
7. | Mr. Carlos Baca | Director of Investor Relations | NA |
8. | Ms. Linda Desaulniers | Corp. Counsel & Chief Compliance Officer | NA |
9. | Mr. Cesar E. Velasco | Chief Operating Officer of Latin America | NA |
10. | Mr. Luiz Camargo | Country Head of Mexico | NA |
Peers
Sector: Basic Materials
Industry: Gold
Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
NEM
Newmont Goldcorp Corp |
-2.110 3.871% | 54.49 | 0.000 | 11.614 | 4.287 | 2.485 | 4.547 | 26.441 |
ZIJMF
Zijin Mining Group Co Ltd-H |
+0.070 3.084% | 2.34 | 16.000 | 16.892 | 0.151 | 2.747 | 0.205 | 1.778 |
ZIJMY
Zijin Mining Group Co Ltd ADR |
+0.830 1.821% | 48.56 | 15.040 | 17.391 | 0.151 | 2.827 | 0.205 | 1.778 |
AEM
Agnico Eagle Mines Limited |
-4.780 3.916% | 121.4 | 42.690 | 15.650 | 5.471 | 2.045 | 5.491 | 12.900 |
Income Statement
(Currency in USD)Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
---|---|---|---|---|---|
Income Before Tax | -125.109M | 107.18M | 58.955M | 43.971M | 67.34M |
Minority Interest | 7.774M | -1.522M | - | - | - |
Net Income | -135.906M | 57.877M | 21.553M | 23.796M | 33.99M |
Selling General Administrative | 61.456M | 45.36M | 35.086M | 29.805M | 26.189M |
Gross Profit | 146.796M | 205.477M | 110.221M | 84.581M | 96.571M |
Reconciled Depreciation | 172.809M | 122.272M | 45.408M | 46.003M | 44.774M |
Ebit | 85.688M | 136.879M | 57.238M | 53.279M | 71.892M |
Ebitda | 258.497M | 277.765M | 120.427M | 99.282M | 116.666M |
Depreciation And Amortization | 172.809M | 140.886M | 63.189M | 46.003M | 44.774M |
Operating Income | 85.688M | 136.879M | 57.238M | 53.279M | 61.586M |
Other Operating Expenses | 597.376M | 441.407M | 204.719M | 205.106M | 194.342M |
Interest Expense | 13.715M | 14.045M | 2.261M | 1.447M | 1.922M |
Tax Provision | 10.797M | 47.781M | 37.402M | 20.175M | 33.35M |
Interest Income | 1.851M | 1.846M | 1.217M | 10.782M | 7.707M |
Net Interest Income | -12.057M | -12.268M | -1.413M | -0.024M | 1.867M |
Income Tax Expense | 10.797M | 47.781M | 37.402M | 20.175M | 33.35M |
Total Revenue | 681.491M | 599.853M | 278.966M | 257.187M | 263.296M |
Total Operating Expenses | 62.681M | 47.031M | 35.974M | 32.5M | 27.617M |
Cost Of Revenue | 534.695M | 394.376M | 168.745M | 172.606M | 166.725M |
Total Other Income Expense Net | -210.797M | -29.699M | 1.717M | -9.308M | -2.651M |
Net Income From Continuing Ops | -135.906M | 59.399M | 21.553M | 23.796M | 33.99M |
Net Income Applicable To Common Shares | -128.132M | 57.877M | 21.553M | 23.796M | 33.99M |
Balance Sheet
(Currency in USD)Breakdown | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
---|---|---|---|---|---|
Total Assets | 1957.795M | 1876.224M | 2021.922M | 1055.338M | 936.065M |
Intangible Assets | - | - | - | - | - |
Other Current Assets | 14.635M | 11.225M | 9.55M | 3.281M | 4.011M |
Total Liab | 676.264M | 587.528M | 592.352M | 329.568M | 300.639M |
Total Stockholder Equity | 1232.031M | 1244.756M | 1375.148M | 725.77M | 635.426M |
Other Current Liab | 52.492M | 53.093M | 3.077M | 1.26M | 0.894M |
Common Stock | 1119.618M | 1076.342M | 1079.746M | 492.306M | 422.145M |
Capital Stock | 1125.376M | 1076.342M | 1079.746M | 492.306M | 422.145M |
Retained Earnings | 87.201M | 138.485M | 266.617M | 208.74M | 187.187M |
Good Will | - | - | - | - | - |
Other Assets | - | 0.001M | 28.486M | 16.144M | 52.915M |
Cash | 127.492M | 80.493M | 107.097M | 131.898M | 83.404M |
Cash And Equivalents | - | - | - | - | - |
Total Current Liabilities | 242.523M | 135.08M | 166.773M | 96.441M | 89.774M |
Current Deferred Revenue | 31.616M | - | 70.64M | 58.591M | 39.076M |
Net Debt | 135.404M | 160.028M | 79.797M | 46.215M | 87.01M |
Short Term Debt | 58.541M | 9.416M | 10.523M | 6.978M | 8.831M |
Short Long Term Debt | 43.901M | - | - | - | 0.894M |
Short Long Term Debt Total | 262.896M | 240.521M | 186.894M | 178.113M | 170.414M |
Other Stockholder Equity | 0M | 29.929M | 28.785M | 378.87M | 330.933M |
Property Plant Equipment | - | 1567.622M | 1712.354M | 791.127M | 729.175M |
Total Current Assets | 331.62M | 252.712M | 281.082M | 248.067M | 152.146M |
Long Term Investments | - | - | - | 0M | 1.331M |
Short Term Investments | - | 0.078M | 0.416M | 1.059M | 0M |
Net Receivables | 74.26M | 68.883M | 78.2M | 76.555M | 50.26M |
Long Term Debt | 162.946M | 219.175M | 157.489M | 158.616M | 146.535M |
Inventory | 115.232M | 92.033M | 85.819M | 35.274M | 14.471M |
Accounts Payable | 99.873M | 72.571M | 82.533M | 29.612M | 40.973M |
Accumulated Other Comprehensive Income | 25.212M | 29.929M | 28.785M | 24.724M | 26.094M |
Non Currrent Assets Other | 59.112M | 55.89M | 28.464M | 16.144M | 50.56M |
Non Current Assets Total | 1626.175M | 1623.511M | 1740.84M | 807.271M | 783.919M |
Capital Lease Obligations | 57.401M | 21.346M | 29.405M | 19.497M | 23.879M |
Long Term Debt Total | - | - | 176.371M | 171.135M | 161.583M |
Cash Flow
(Currency in USD)Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
---|---|---|---|---|---|
Investments | -255.333M | 0.014M | 3.306M | -145.214M | -205.053M |
Total Cashflows From Investing Activities | -255.333M | -118.499M | -113.649M | -142.361M | -205.053M |
Total Cash From Financing Activities | 38.466M | -51.422M | 68.906M | 75.125M | 28.714M |
Net Income | -135.906M | 59.399M | 21.553M | 23.796M | 33.99M |
Change In Cash | -26.604M | -24.801M | 48.494M | -7.099M | -92.571M |
Begin Period Cash Flow | 107.097M | 131.898M | 83.404M | 90.503M | 183.074M |
End Period Cash Flow | 80.493M | 107.097M | 131.898M | 83.404M | 90.503M |
Total Cash From Operating Activities | 194.249M | 147.138M | 93.385M | 63.005M | 83.455M |
Depreciation | 172.809M | 67.077M | 30.193M | 23.726M | 12.389M |
Other Cashflows From Investing Activities | -1.911M | -6.525M | 2.031M | 15.256M | -11.676M |
Dividends Paid | - | - | - | - | - |
Change To Inventory | -20.415M | -23.824M | -25.659M | -1.036M | 1.792M |
Sale Purchase Of Stock | -5.929M | 0.313M | 70.011M | - | 0.959M |
Other Cashflows From Financing Activities | 64.395M | -19.447M | 53.895M | 83.51M | 28.662M |
Capital Expenditures | 251.236M | 152.289M | 114.329M | 224.131M | 97.896M |
Change In Working Capital | -18.021M | -39.314M | -9.118M | -10.703M | 4.947M |
Other Non Cash Items | 164.571M | 15.274M | 1.072M | 1.444M | 0.83M |
Free Cash Flow | -56.987M | -5.151M | -20.944M | -161.126M | -14.441M |
Funds
Sr. No. | Name | Purchased On | Shares |
---|---|---|---|
1. | VanEck Gold Miners ETF USD | 11 months ago | 13981899 |
2. | VanEck Junior Gold Miners ETF USD | 11 months ago | 12933809 |
3. | Amplify Junior Silver Miners ETF | 11 months ago | 5284609 |
4. | DFA International Small Cap Value I | 1 year ago | 4394198 |
5. | EuroPac Gold A | 1 year ago | 3624980 |
6. | iShares MSCI Global Silver&Mtls Mnrs ETF | 11 months ago | 1911866 |
7. | Earth Gold Fund UI EUR R | 1 year ago | 1906521 |
8. | Sprott Gold Miners ETF | 11 months ago | 1794748 |
9. | Dimensional Canadian Small Company | 1 year ago | 1665436 |
10. | DFA International Small Company I | 1 year ago | 1609167 |
11. | DFA International Core Equity I | 1 year ago | 1564589 |
12. | American Century Global Gold Inv | 1 year ago | 1539100 |
13. | AuAg Silver Bullet A | 11 months ago | 1500000 |
14. | Schroder ISF Global Gold C Acc USD | 1 year ago | 1411858 |
15. | Precious Cap Global Minnig & Metls CHF 1 | 1 year ago | 1400000 |
16. | Ixios Gold I | 11 months ago | 1200000 |
17. | CPR Invest Global Gold Mines A USD Acc | 1 year ago | 1199681 |
18. | iShares Core S&P/TSX Capped Compost ETF | 11 months ago | 1186390 |
19. | VanEck Junior Gold Miners ETF USD | 11 months ago | 1114473 |
20. | Multipartner Konwave Gold Equity B USD | 1 year ago | 1080000 |
Institutions
Sr. No. | Name | Purchased On | Shares |
---|---|---|---|
1. | Van Eck Associates Corporation | 1 year ago | 34021296 |
2. | Mirae Asset Global Investments (Korea) Co Ltd | 1 year ago | 7955544 |
3. | Dimensional Fund Advisors, Inc. | 1 year ago | 5761290 |
4. | Tidal Investments LLC. | 1 year ago | 4848634 |
5. | Euro Pacific Asset Management, LLC | 1 year ago | 4590002 |
6. | Balyasny Asset Management LLC | 1 year ago | 3791788 |
7. | American Century Companies Inc | 1 year ago | 3773775 |
8. | Goldman Sachs Group Inc | 1 year ago | 3015383 |
9. | Renaissance Technologies Corp | 1 year ago | 2640651 |
10. | D. E. Shaw & Co LP | 1 year ago | 2089814 |
11. | SPROTT INC. | 1 year ago | 2012150 |
12. | Millennium Management LLC | 1 year ago | 2007412 |
13. | DZ BANK AG Deutsche Zentral-Genossenschaftsbank Frankfurt am Main | 1 year ago | 1943200 |
14. | Point72 Asset Management, L.P. | 1 year ago | 1875047 |
15. | Morgan Stanley - Brokerage Accounts | 1 year ago | 1460555 |
16. | Schroder Investment Management Group | 1 year ago | 1403758 |
17. | US Global Investors Inc | 1 year ago | 1294400 |
18. | Susquehanna International Group, LLP | 1 year ago | 1181788 |
19. | Deutsche Bank AG | 1 year ago | 1095033 |
20. | Amundi | 1 year ago | 1086282 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).