Ero Copper Corp (NYSE:ERO)
25.78 USD
-4.980 16.190%Sponsored Reports
| Previous Close (in USD) | 30.76 |
|---|---|
| Change | -4.980 16.190% |
| 52 W H/L (in USD) | 39.799/11.990 |
| EBITDA (in USD) | 386.574M |
| PE Ratio | 11.22 |
| Volume | 2402161 |
| Diluted Eps TTM | 2.53 |
| Total Assets (in USD) | 1920.377M |
|---|---|
| Total Liabilities (in USD) | 984.222M |
| Revenue TTM (in USD) | 785.844M |
| Cash (in USD) | 105.25M |
| Market Cap (in USD) | 2,960.409 M |
| Revenue Per Share TTM | 7.579 |
| Gross Profit TTM (in USD) | 344.629M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
Ero Copper Corp
Employees: 3690
Key Executives
| Sr. No. | Name | Title | Year Born |
|---|---|---|---|
| 1. | Mr. Christopher Noel Dunn CMA | Exec. Chairman | 1960 |
| 2. | Mr. David Maxwell Strang | CEO & Director | 1968 |
| 3. | Mr. Makko DeFilippo | Pres | NA |
| 4. | Mr. Wayne Drier | Chief Financial Officer | NA |
| 5. | Ms. Anthea Bath | Chief Operating Officer | NA |
| 6. | Mr. Michel Richard | Chief Geological Officer | NA |
| 7. | Ms. Courtney R. B. Lynn | VP of Corp. Devel. & Investor Relations | 1982 |
| 8. | Mr. Deepk Hundal | Sr. VP, Gen. Counsel & Corp. Sec. | NA |
| 9. | Mr. Eduardo de Come | Chief Exec. Officer of Ero Brazil | 1966 |
| 10. | Mr. Pablo Mejia-Herrera | VP of Exploration | NA |
Peers
Sector: Basic Materials
Industry: Copper
| Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
|
FCX
Freeport-McMoran Copper & Gold Inc |
-6.320 9.069% | 67.485 | 45.970 | 26.525 | 3.747 | 5.138 | 4.005 | 11.550 |
|
SCCO
Southern Copper Corporation |
-21.120 10.882% | 186.87 | 23.550 | 50.251 | 6.180 | 8.315 | 6.643 | 12.169 |
|
CYPMF
Cyprium Metals Limited |
0.000 0.000% | 0.32 | 0.000 | 0.000 | 6604.462 | 1.550 | 0.000 | -2.170 |
|
ANFGF
Antofagasta PLC |
0.000 0.000% | 54 | 39.930 | 33.333 | 6.164 | 4.904 | 6.085 | 10.037 |
Income Statement
(Currency in USD)| Breakdown | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Income Before Tax | 336.75M | -75.441M | 112.351M | 126.383M | 236.92M |
| Minority Interest | -3.183M | -0.685M | -1.5M | -1.236M | -1.579M |
| Net Income | 268.34M | -68.475M | 92.804M | 103.067M | 201.053M |
| Selling General Administrative | 72.487M | 57.904M | 52.429M | 57.077M | 46.406M |
| Gross Profit | 345.512M | 180.553M | 156.845M | 187.175M | 318.858M |
| Reconciled Depreciation | 115.707M | 87.41M | 83.024M | 58.969M | 47.29M |
| Ebit | 270.332M | 106.582M | 130.692M | 126.703M | 264.009M |
| Ebitda | 410.402M | 191.867M | 222.618M | 185.672M | 311.299M |
| Depreciation And Amortization | 140.07M | 85.285M | 91.926M | 58.969M | 47.29M |
| Operating Income | 270.332M | 120.972M | 95.198M | 126.703M | 264.009M |
| Other Operating Expenses | 529.269M | 349.287M | 332.282M | 298.798M | 218.828M |
| Interest Expense | 22.059M | 1.814M | 12.776M | 21.126M | 5.59M |
| Tax Provision | 64.05M | -7.651M | 18.047M | 23.316M | 34.288M |
| Interest Income | 5.377M | 4.3M | 12.465M | 10.295M | 24.098M |
| Net Interest Income | -24.466M | -10.45M | -10.654M | -21.633M | -8.56M |
| Income Tax Expense | 65.171M | -7.651M | 18.047M | 23.316M | 34.288M |
| Total Revenue | 799.601M | 470.259M | 427.48M | 426.392M | 489.915M |
| Total Operating Expenses | 75.18M | 59.581M | 61.647M | 59.581M | 47.771M |
| Cost Of Revenue | 454.088M | 289.706M | 270.635M | 239.217M | 171.057M |
| Total Other Income Expense Net | 66.418M | -196.413M | 17.153M | -0.32M | -27.089M |
| Net Income From Continuing Ops | 266.906M | -67.79M | 94.304M | 103.067M | 202.632M |
| Net Income Applicable To Common Shares | - | - | - | 101.831M | 201.053M |
Balance Sheet
(Currency in USD)| Breakdown | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Total Assets | 1920.377M | 1458.028M | 1511.688M | 1188.076M | 689.762M |
| Intangible Assets | - | - | - | - | - |
| Other Current Assets | 10.527M | 9.036M | 39.785M | 6.673M | 6.725M |
| Total Liab | 984.222M | 866.954M | 702.357M | 645.911M | 294.272M |
| Total Stockholder Equity | 933.83M | 587.131M | 804.25M | 538.592M | 393.057M |
| Other Current Liab | 83.489M | 53.313M | 53.27M | 47.684M | 79.082M |
| Common Stock | 297.947M | 286.378M | 271.336M | 148.055M | 133.072M |
| Capital Stock | 298.49M | 286.548M | 271.336M | 148.055M | 133.072M |
| Retained Earnings | 743.423M | 480.769M | 549.53M | 456.726M | 354.895M |
| Good Will | - | - | - | - | - |
| Other Assets | - | - | - | 24.689M | 3.61M |
| Cash | 105.25M | 50.402M | 111.738M | 177.702M | 130.129M |
| Cash And Equivalents | - | - | - | - | - |
| Total Current Liabilities | 260.244M | 211.706M | 173.8M | 129.121M | 122.66M |
| Current Deferred Revenue | 12.777M | 31.693M | 17.071M | 16.58M | 10.511M |
| Net Debt | 525.946M | 569.672M | 334.098M | 251.318M | -63.769M |
| Short Term Debt | 71.863M | 56.798M | 31.377M | 21.926M | 9.055M |
| Short Long Term Debt | 55.711M | 45.893M | 20.381M | 15.703M | 4.344M |
| Short Long Term Debt Total | 631.196M | 620.074M | 445.836M | 429.02M | 66.36M |
| Other Stockholder Equity | 7.322M | 8.525M | 8.497M | -77.374M | -107.083M |
| Property Plant Equipment | - | - | - | 770.96M | 477.466M |
| Total Current Assets | 275.709M | 141.79M | 199.487M | 392.427M | 208.686M |
| Long Term Investments | - | - | - | - | - |
| Short Term Investments | - | - | 0M | 139.7M | - |
| Net Receivables | 49.38M | 40.258M | 5.71M | 32.778M | 45.813M |
| Long Term Debt | 551.403M | 556.296M | 405.852M | 402.354M | 54.906M |
| Inventory | 110.552M | 42.094M | 42.254M | 30.955M | 26.019M |
| Accounts Payable | 92.115M | 58.067M | 74.877M | 42.931M | 24.012M |
| Accumulated Other Comprehensive Income | -114.861M | -188.541M | -16.616M | -66.189M | -94.91M |
| Non Currrent Assets Other | 57.462M | 29.743M | 28.952M | 24.689M | 1.295M |
| Non Current Assets Total | 1644.667M | 1316.238M | 1312.201M | 795.649M | 481.076M |
| Capital Lease Obligations | 25.233M | 17.885M | 19.603M | 10.963M | 7.11M |
| Long Term Debt Total | - | - | - | - | 57.305M |
Cash Flow
(Currency in USD)| Breakdown | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Investments | 3.85M | -335.384M | -308.166M | -425.806M | 2.305M |
| Total Cashflows From Investing Activities | -283.466M | -335.384M | -308.166M | -425.806M | -179.526M |
| Total Cash From Financing Activities | -17.29M | 131.159M | 77.751M | 327.299M | -115.43M |
| Net Income | 268.34M | -67.79M | 94.506M | 103.067M | 202.632M |
| Change In Cash | 54.878M | -61.336M | -65.964M | 47.573M | 67.621M |
| Begin Period Cash Flow | 50.372M | 111.738M | 177.702M | 130.129M | 62.508M |
| End Period Cash Flow | 105.25M | 50.402M | 111.738M | 177.702M | 130.129M |
| Total Cash From Operating Activities | 358.569M | 145.419M | 163.099M | 143.386M | 364.589M |
| Depreciation | 140.07M | 87.41M | 91.926M | 58.969M | 47.29M |
| Other Cashflows From Investing Activities | 3.917M | 2.096M | - | - | 2.305M |
| Dividends Paid | 0M | 0M | 0M | 0M | 0M |
| Change To Inventory | -42.37M | -12.586M | -5.269M | -1.709M | -2.325M |
| Sale Purchase Of Stock | - | - | - | - | 5.55M |
| Other Cashflows From Financing Activities | -27.377M | -27.943M | -21.805M | 390.375M | 2.653M |
| Capital Expenditures | 267.353M | 337.586M | 460.649M | 295.819M | 181.831M |
| Change In Working Capital | -52.641M | -25.69M | -8.372M | -18.029M | -15.098M |
| Other Non Cash Items | -21.976M | 149.157M | -42.226M | -31.868M | 87.629M |
| Free Cash Flow | 91.216M | -192.167M | -297.55M | -152.433M | 182.758M |
Funds
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Fidelity Canadian Growth Company Sr B | 5 months ago | 6280735 |
| 2. | Fidelity Special Situations Series F | 5 months ago | 3817565 |
| 3. | Global X Copper Miners ETF | 2 months ago | 3789450 |
| 4. | Fidelity Canadian Opportunities Sr B | 5 months ago | 3350000 |
| 5. | T. Rowe Price US All-Cap Opp Eq Comp | 5 months ago | 1884916 |
| 6. | Fidelity Greater Canada Sr F | 5 months ago | 1850000 |
| 7. | T. Rowe Price International Small-Cap Eq | 5 months ago | 1790961 |
| 8. | Invesco Discovery A | 3 months ago | 1775792 |
| 9. | Jennison SMid Cap Core Equity | 2 months ago | 1683184 |
| 10. | PGIM Jennison Small Company A | 2 months ago | 1683184 |
| 11. | Fidelity Canadian Disciplined Eq B | 5 months ago | 1474307 |
| 12. | Vanguard Total Intl Stock Index Inv | 2 months ago | 1385157 |
| 13. | PGIM Jennison Natural Resources A | 2 months ago | 1320458 |
| 14. | Jennison Global Natural Resources Equity | 2 months ago | 1320458 |
| 15. | Multipartner Konwave Transtn Mtls C CHF | 3 months ago | 1071338 |
| 16. | Fidelity Global Innovators Cl F | 5 months ago | 1024344 |
| 17. | Vanguard Developed Markets Index Admiral | 2 months ago | 921008 |
| 18. | Avantis International Small Cap Val ETF | 2 months ago | 813139 |
| 19. | BGF World Mining A2 | 5 months ago | 708300 |
| 20. | Vanguard Instl Ttl Intl Stk Mkt Idx TrII | 2 months ago | 699255 |
Institutions
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Impala Asset Management LLC | 5 months ago | 950000 |
| 2. | Frontier Capital Management CO Inc | 5 months ago | 858095 |
| 3. | Morgan Stanley - Brokerage Accounts | 8 months ago | 815564 |
| 4. | SPROTT INC. | 8 months ago | 774485 |
| 5. | American Century Companies Inc | 5 months ago | 678619 |
| 6. | Allianz Asset Management AG | 5 months ago | 592947 |
| 7. | Artemis Investment Management LLP | 2 months ago | 580639 |
| 8. | Montrusco Bolton Investments Inc | 5 months ago | 509963 |
| 9. | FMR Inc | 5 months ago | 11914834 |
| 10. | Fidelity International Ltd | 5 months ago | 11670422 |
| 11. | T. Rowe Price Associates, Inc. | 8 months ago | 7083868 |
| 12. | GMT Capital Corp | 5 months ago | 4472154 |
| 13. | MIRAE ASSET GLOBAL ETFS HOLDINGS Ltd. | 5 months ago | 3072531 |
| 14. | Amvescap Plc. | 8 months ago | 2553915 |
| 15. | Vanguard Group Inc | 5 months ago | 2546856 |
| 16. | Jennison Associates LLC | 5 months ago | 1824213 |
| 17. | Cape Ann Asset Management Limited | 5 months ago | 1717643 |
| 18. | Hillsdale Investment Management Inc. | 5 months ago | 1685445 |
| 19. | Bank of America Corp | 8 months ago | 1194418 |
| 20. | Dimensional Fund Advisors, Inc. | 5 months ago | 958154 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).