AUS Edition 
NZ Edition 
UK Edition 
CA Edition 
USA Edition 
FRA Edition 
GER Edition 
ESP Edition 
ITA Edition 
NLD Edition 
PRT Edition 
SWE Edition 
GRC Edition 
IND Edition 
POL Edition 
BRA Edition 
ZAF Edition 
RUS Edition 
CHN Edition 
UAE Edition 
⚠
✓
Copa Holdings SA (NYSE:CPA)
104.37 USD
-2.540 2.376%Sponsored Reports
Loading...
| Previous Close (in USD) | 106.91 |
|---|---|
| Change | -2.540 2.376% |
| 52 W H/L (in USD) | 119.020/77.434 |
| EBITDA (in USD) | 1034.553M |
| PE Ratio | 10.92 |
| Volume | 171428 |
| Diluted Eps TTM | 9.70 |
| Total Assets (in USD) | 4690.362M |
|---|---|
| Total Liabilities (in USD) | 3198.252M |
| Revenue TTM (in USD) | 3434.777M |
| Cash (in USD) | 122.424M |
| Market Cap (in USD) | 4,456.293 M |
| Revenue Per Share TTM | 84.420 |
| Gross Profit TTM (in USD) | 1067.977M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
Copa Holdings SA
Copa Holdings, S.A., through its subsidiaries, provides airline passenger and cargo services. The company offers approximately 327 daily scheduled flights to 78 destinations in 32 countries in North, Central, and South America, as well as the Caribbean from its Panama City hub. As of December 31, 2022, it operated a fleet of 97 aircraft comprising 67 Boeing 737-800 Next Generation aircraft, 9 Boeing 737-700 Next Generation aircraft, 1 Boeing 737-800 Boeing Converted Freighter, and 20 737-MAX aircraft. The company was founded in 1947 and is based in Panama City, Panama.
Employees: 7265
Key Executives
| Sr. No. | Name | Title | Year Born |
|---|---|---|---|
| 1. | Mr. Pedro Heilbron | CEO & Director | 1958 |
| 2. | Mr. Jose Montero | Chief Financial Officer | 1970 |
| 3. | Mr. Daniel Paul Gunn | Sr. Vice-Pres of Operations | 1968 |
| 4. | Mr. Julio Toro | Vice-Pres of Technology | 1975 |
| 5. | Raul Pascual | Director of Investor Relations | NA |
| 6. | Mr. Christophe Didier | Vice-Pres of Sales | 1965 |
| 7. | Mr. Peter Donkersloot Ponce | Vice-Pres of HR | 1984 |
| 8. | Mr. Dennis M. Cary | Sr. VP of Commercial & Planning | 1965 |
| 9. | Mr. Eduardo Lombana | Chief Exec. Officer of AeroRepública, S.A. (Copa Airlines Colombia) | 1962 |
Peers
Sector: Industrials
Industry: Airlines
| Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
|
RYAAY
Ryanair Holdings PLC ADR |
-0.330 0.586% | 54.29 | 13.540 | 12.121 | 2.421 | 3.763 | 1.881 | 7.437 |
|
DAL
Delta Air Lines Inc |
-0.750 1.534% | 46.2 | 7.760 | 5.869 | 0.453 | 2.813 | 0.834 | 8.979 |
|
AICAF
Air China Limited |
0.000 0.000% | 0.63 | 0.000 | 26.738 | 0.142 | 1.752 | 2.025 | 67.072 |
|
RYAOF
Ryanair Holdings PLC |
0.000 0.000% | 27.5 | 8.350 | 7.806 | 1.820 | 2.196 | 1.799 | 6.535 |
Income Statement
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Income Before Tax | 388.229M | 50.209M | -622.323M | 293.439M | 122.626M |
| Minority Interest | - | - | - | - | - |
| Net Income | 348.054M | 39.945M | -598.606M | 247.002M | 88.096M |
| Selling General Administrative | 125.424M | 87.426M | 71.977M | 568.528M | 132.534M |
| Gross Profit | 1090.113M | 550.059M | -228.995M | 1048.975M | 1073.026M |
| Reconciled Depreciation | 267.704M | 239.946M | 259.336M | 282.08M | 169.436M |
| Ebit | 200.779M | -86.734M | -460.931M | 173.542M | 187.616M |
| Ebitda | 468.483M | 153.212M | -442.136M | 455.623M | 357.052M |
| Depreciation And Amortization | 267.704M | 239.946M | 18.795M | 282.081M | 169.436M |
| Operating Income | 200.779M | -86.734M | -460.931M | 173.542M | 145.039M |
| Other Operating Expenses | 2514.649M | 1364.276M | 1261.934M | 2271.911M | 2343.964M |
| Interest Expense | 87.631M | 74.051M | 73.045M | 57.432M | 35.85M |
| Tax Provision | 40.176M | 10.265M | -23.717M | 46.437M | 34.53M |
| Interest Income | 60.336M | 92.154M | 19.963M | 42.289M | 35.799M |
| Net Interest Income | -69.601M | -63.202M | -53.082M | -33.027M | -12.222M |
| Income Tax Expense | 40.176M | 10.265M | -23.717M | 46.437M | 34.53M |
| Total Revenue | 2965.033M | 1509.931M | 801.003M | 2707.408M | 2677.627M |
| Total Operating Expenses | 639.729M | 404.404M | 231.936M | 613.478M | 739.363M |
| Cost Of Revenue | 1874.92M | 959.872M | 1029.998M | 1658.433M | 1604.601M |
| Total Other Income Expense Net | 187.45M | 136.943M | -161.392M | 119.897M | -198.815M |
| Net Income From Continuing Ops | 348.054M | 39.944M | -598.606M | 247.002M | 88.095M |
| Net Income Applicable To Common Shares | 348.054M | 39.945M | -607.062M | 247.002M | 88.198M |
Balance Sheet
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Total Assets | 4690.362M | 4248.482M | 3853.384M | 4347.296M | 4087.25M |
| Intangible Assets | 58.175M | 61.369M | 95.568M | 108.116M | 101.168M |
| Other Current Assets | 6.489M | 6.054M | 7.805M | 14.206M | 54.386M |
| Total Liab | 3198.252M | 2952.98M | 2561.37M | 2412.391M | 2246.571M |
| Total Stockholder Equity | 1492.11M | 1295.502M | 1292.014M | 1934.905M | 1840.679M |
| Other Current Liab | 749.051M | 627.316M | 519.366M | 614.124M | 559.919M |
| Common Stock | 28.793M | 28.756M | 28.665M | 28.608M | 28.553M |
| Capital Stock | 28.793M | 28.755M | 28.665M | 28.608M | 28.553M |
| Retained Earnings | 1715.838M | 1363.97M | 1332.478M | 1965.178M | 1872.7M |
| Good Will | 20.38M | 20.38M | 20.38M | 20.38M | 20.38M |
| Other Assets | 56.022M | 65.298M | 57.063M | 520.501M | 555.905M |
| Cash | 122.424M | 211.081M | 119.065M | 158.732M | 153.349M |
| Cash And Equivalents | 122.424M | - | - | - | - |
| Total Current Liabilities | 1193.571M | 1113.493M | 888.561M | 1032.758M | 1042.558M |
| Current Deferred Revenue | 55.292M | 95.114M | 91.213M | 80.326M | 30.342M |
| Net Debt | 1560.252M | 1393.203M | 1275.345M | 1201.252M | 1133.899M |
| Short Term Debt | 222.568M | 270.519M | 211.551M | 214.97M | 307.371M |
| Short Long Term Debt | 142.484M | 196.602M | 127.946M | 117.238M | 311.965M |
| Short Long Term Debt Total | 1682.676M | 1604.284M | 1394.41M | 1359.984M | 1287.248M |
| Other Stockholder Equity | -241.076M | -78.554M | -45.047M | -50.253M | -56.347M |
| Property Plant Equipment | 3117.904M | 2679.032M | 2361.765M | 2359.971M | 2586.064M |
| Total Current Assets | 1235.825M | 1222.733M | 1219.371M | 1224.362M | 1062.999M |
| Long Term Investments | 202.056M | 199.67M | 119.617M | 134.347M | 138.846M |
| Short Term Investments | 812.323M | 806.34M | 770.816M | 692.403M | 566.2M |
| Net Receivables | 148.137M | 92.45M | 64.635M | 129.781M | 117.793M |
| Long Term Debt | 1301.819M | 1229.031M | 1035.954M | 938.183M | 975.283M |
| Inventory | 93.332M | 74.778M | 74.319M | 69.1M | 86.53M |
| Accounts Payable | 166.66M | 120.544M | 66.431M | 123.338M | 144.926M |
| Accumulated Other Comprehensive Income | -11.445M | -18.67M | -24.082M | -8.628M | -4.227M |
| Non Currrent Assets Other | 25.279M | 36.881M | 21.468M | 38.01M | 66.874M |
| Non Current Assets Total | 3454.537M | 3025.749M | 2634.013M | 3122.934M | 3024.251M |
| Capital Lease Obligations | 238.373M | 178.651M | 230.51M | 304.564M | - |
| Long Term Debt Total | 1460.108M | 1333.765M | 1182.859M | 1145.015M | 1248.514M |
Cash Flow
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Investments | -552.151M | -373.04M | -93.761M | -192.868M | -149.596M |
| Total Cashflows From Investing Activities | -552.151M | -373.04M | -93.761M | -192.868M | -149.596M |
| Total Cash From Financing Activities | -273.694M | 2.444M | 93.609M | -545.334M | -323.937M |
| Net Income | 348.054M | 43.844M | -607.062M | 247.002M | 88.095M |
| Change In Cash | -88.657M | 92.016M | -39.667M | 2.574M | -85.443M |
| Begin Period Cash Flow | 211.081M | 119.065M | 158.732M | 156.158M | 238.792M |
| End Period Cash Flow | 122.424M | 211.081M | 119.065M | 158.732M | 153.349M |
| Total Cash From Operating Activities | 740.948M | 462.612M | -39.515M | 782.979M | 341.531M |
| Depreciation | 267.704M | 239.946M | 259.336M | 282.08M | 169.436M |
| Other Cashflows From Investing Activities | -279.129M | -373.04M | -93.761M | 48.262M | 152.651M |
| Dividends Paid | 0M | 0M | -33.99M | -110.438M | 147.604M |
| Change To Inventory | - | 81.701M | -43.611M | 110.429M | -85.24M |
| Sale Purchase Of Stock | -167.639M | -40.514M | - | 0M | 0M |
| Other Cashflows From Financing Activities | 222.481M | 266.183M | 487.898M | 95M | 225M |
| Capital Expenditures | 650.692M | 495.325M | 60.484M | 163.29M | 365.911M |
| Change In Working Capital | 74.277M | 103.817M | -29.215M | 102.392M | -59.389M |
| Other Non Cash Items | 5.582M | 57.062M | 355.88M | 98.919M | 101.714M |
| Free Cash Flow | 90.256M | -32.713M | -99.999M | 619.689M | -24.38M |
Funds
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | American Funds New World A | 1 year ago | 2569500 |
| 2. | JPMorgan Emerging Markets Equity L | 1 year ago | 1019885 |
| 3. | American Funds SMALLCAP World A | 1 year ago | 948945 |
| 4. | Vanguard International Value Inv | 1 year ago | 883653 |
| 5. | Fidelity® Series Emerging Markets Opps | 1 year ago | 763975 |
| 6. | JPMEmerging Markets Equity - Canada Fund | 1 year ago | 745875 |
| 7. | JPM GEM Focused-Composite | 1 year ago | 745875 |
| 8. | JPM Emerging Markets Equity A (dist) USD | 1 year ago | 745875 |
| 9. | Baillie Gifford Emerging Markets Eqs 3 | 1 year ago | 473781 |
| 10. | BlackRock Emerging Mkts Instl | 1 year ago | 372537 |
| 11. | BlackRock Global Emerging Markets Equity | 1 year ago | 372537 |
| 12. | JPM Emerging Markets C Net Acc | 1 year ago | 363122 |
| 13. | Fidelity® Puritan® | 1 year ago | 308719 |
| 14. | Sprucegrove Internationl Pooled Fund CAD | 1 year ago | 270800 |
| 15. | Fidelity® Contrafund® | 1 year ago | 232886 |
| 16. | Select Transportation | 1 year ago | 202131 |
| 17. | FIAM Emerging Markets Opports CIT | 1 year ago | 198313 |
| 18. | LetkoBrosseau Emerging Markets | 1 year ago | 195000 |
| 19. | Baillie Gifford International Alpha 2 | 1 year ago | 189481 |
| 20. | Baillie Gifford Em Mkts Lead Coms A Acc | 1 year ago | 187934 |
Institutions
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Baillie Gifford & Co Limited. | 1 year ago | 3848117 |
| 2. | Capital World Investors | 1 year ago | 3705516 |
| 3. | JPMorgan Chase & Co | 1 year ago | 2958237 |
| 4. | Sprucegrove Investment Management Ltd | 1 year ago | 2591239 |
| 5. | FMR Inc | 1 year ago | 2401935 |
| 6. | Citadel Advisors Llc | 1 year ago | 685787 |
| 7. | Renaissance Technologies Corp | 1 year ago | 668928 |
| 8. | Dimensional Fund Advisors, Inc. | 1 year ago | 649445 |
| 9. | Citigroup Inc | 1 year ago | 624611 |
| 10. | BlackRock Inc | 1 year ago | 619314 |
| 11. | Marathon Asset Mgmt Ltd | 1 year ago | 494756 |
| 12. | Millennium Management LLC | 1 year ago | 483319 |
| 13. | Brandes Investment Partners & Co | 1 year ago | 418765 |
| 14. | Morgan Stanley - Brokerage Accounts | 1 year ago | 379083 |
| 15. | Alyeska Investment Group, L.P. | 1 year ago | 356042 |
| 16. | Shellback Capital, LP | 1 year ago | 322062 |
| 17. | Victory Capital Management Inc. | 1 year ago | 268602 |
| 18. | First Republic Inv Mgmt Inc | 1 year ago | 261319 |
| 19. | SEI Investments Co | 1 year ago | 251414 |
| 20. | Schonfeld Strategic Advisors LLC | 1 year ago | 237772 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).
Sponsored Articles
Loading...
Related Articles
Loading...