CMB.TECH NV (NYSE:CMBT)
9.4638 USD
-0.086 0.903%Sponsored Reports
Previous Close (in USD) | 9.55 |
---|---|
Change | -0.086 0.903% |
52 W H/L (in USD) | 18.430/10.150 |
EBITDA (in USD) | 557.118M |
PE Ratio | 1.74 |
Volume | 32027 |
Diluted Eps TTM | 5.96 |
Total Assets (in USD) | 3419.28M |
---|---|
Total Liabilities (in USD) | 1061.907M |
Revenue TTM (in USD) | 982.85M |
Cash (in USD) | 429.37M |
Market Cap (in USD) | 2,147.749 M |
Revenue Per Share TTM | 4.964 |
Gross Profit TTM (in USD) | 457.619M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
Euronav NV
Key Executives
Sr. No. | Name | Title | Year Born |
---|---|---|---|
1. | Mr. Hugo De Stoop | Senior Advisor | 1973 |
2. | Mr. Alexander Saverys | CEO & Member of Management Board | 1978 |
3. | Mr. Ludovic Saverys | CFO & Member of Management Board | 1984 |
4. | Mr. Michael Saverys | Chief Chartering Officer & Member of Management Board | 1982 |
5. | Mr. Maxime Van Eecke | Chief Commercial Officer & Member of Management Board | 1981 |
6. | Mr. Benoit Louis Marcel Timmermans | Chief Strategy Officer & Member of Management Board | 1961 |
7. | Ms. Veronique Raes | Chief People Officer | NA |
8. | Mr. Rustin Edwards | Head of Fuel Oil procurement | NA |
9. | Ms. Sofie Lemlijn | Senior Legal Counsel & Secretary General | 1986 |
Peers
Sector: Energy
Industry: Oil & Gas Midstream
Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
ENB
Enbridge Inc |
-0.340 0.729% | 46.8 | 32.070 | 17.331 | 1.669 | 1.733 | 2.984 | 10.283 |
EBBNF
Enbridge Inc |
-0.085 0.372% | 22.78 | 8.690 | 0.000 | 1.656 | 0.000 | 0.000 | 0.000 |
ET
Energy Transfer LP |
-0.165 0.901% | 18.39 | 13.600 | 10.881 | 0.751 | 1.744 | 1.484 | 7.820 |
EPD
Enterprise Products Partners LP |
-0.265 0.827% | 32.15 | 10.720 | 9.901 | 1.175 | 2.094 | 1.756 | 9.645 |
Income Statement
(Currency in USD)Breakdown | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
---|---|---|---|---|---|
Income Before Tax | 864.036M | 191.86M | -362.181M | 464.265M | 96.372M |
Minority Interest | - | - | - | - | - |
Net Income | 858.027M | 203.251M | -338.777M | 473.238M | 112.23M |
Selling General Administrative | 59.24M | 47.621M | 29.29M | 62.427M | 66.025M |
Gross Profit | 623.936M | 239.332M | -274.488M | 566.981M | 237.595M |
Reconciled Depreciation | 229.179M | 222.865M | 344.994M | 319.751M | 337.702M |
Ebit | 996.935M | 286.144M | -244.043M | 540.352M | 202.021M |
Ebitda | 1217.975M | 512.823M | 100.951M | 860.103M | 539.723M |
Depreciation And Amortization | 221.04M | 226.68M | 344.994M | 319.751M | 337.702M |
Operating Income | 969.692M | 186.682M | -296.641M | 511.595M | 180.799M |
Other Operating Expenses | 265.435M | 683.662M | 716.412M | 719.155M | 751.578M |
Interest Expense | 132.899M | 86.655M | 95.541M | 65.637M | 89.189M |
Tax Provision | 5.903M | 2.804M | -0.427M | 1.944M | 0.602M |
Interest Income | 28.526M | 27.14M | 14.934M | 21.496M | 6.529M |
Net Interest Income | -90.157M | -105.869M | -80.607M | -70.057M | -90.134M |
Income Tax Expense | 6.009M | 2.855M | -0.427M | 1.944M | 0.602M |
Total Revenue | 1235.127M | 870.344M | 419.77M | 1230.75M | 932.377M |
Total Operating Expenses | -333.228M | 52.65M | 22.154M | 55.386M | 56.796M |
Cost Of Revenue | 611.191M | 631.012M | 694.258M | 663.769M | 694.782M |
Total Other Income Expense Net | -105.656M | -102.414M | -65.539M | -47.33M | -84.427M |
Net Income From Continuing Ops | 686.522M | 202.891M | -339.157M | 472.771M | 112.23M |
Net Income Applicable To Common Shares | - | 202.891M | -339.157M | 473.238M | 112.23M |
Balance Sheet
(Currency in USD)Breakdown | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
---|---|---|---|---|---|
Total Assets | 3419.28M | 3980.23M | 3777.63M | 3686.772M | 4164.843M |
Intangible Assets | 14.194M | 15.746M | 0.186M | 0.162M | 0.039M |
Other Current Assets | 893.06M | 0M | 23.241M | 21.968M | 34.452M |
Total Liab | 1061.907M | 1800.655M | 1817.428M | 1375.453M | 1852.988M |
Total Stockholder Equity | 2355.431M | 2179.575M | 1960.202M | 2311.786M | 2311.855M |
Other Current Liab | 64.954M | 48.509M | 50.617M | 45.013M | 54.276M |
Common Stock | 238.951M | 239.82M | 239.148M | 239.148M | 239.148M |
Capital Stock | 239.148M | 239.148M | 239.148M | 239.148M | 239.148M |
Retained Earnings | 807.25M | 387.061M | 180.14M | 540.714M | 420.058M |
Good Will | 0.012M | - | 0M | - | - |
Other Assets | -889.548M | 0M | 58.637M | 58.411M | 73.797M |
Cash | 429.37M | 180.435M | 152.528M | 161.478M | 296.954M |
Cash And Equivalents | - | - | - | - | - |
Total Current Liabilities | 424.753M | 255.053M | 321.033M | 203.594M | 316.05M |
Current Deferred Revenue | 17.355M | 17.591M | 7.545M | 13.138M | 17.783M |
Net Debt | 501.343M | 1520.614M | 1559.652M | 1111.935M | 1447.905M |
Short Term Debt | 295.648M | 157.647M | 236.493M | 117.588M | 221.205M |
Short Long Term Debt | 262.155M | 174.792M | 214.201M | 71.839M | 188.742M |
Short Long Term Debt Total | 930.713M | 1701.049M | 1712.18M | 1273.413M | 1744.859M |
Other Stockholder Equity | 1307.855M | 1521.422M | 1538.445M | 1538.445M | 1656.933M |
Property Plant Equipment | - | 3308.349M | 3179.299M | 3127.091M | 3238.435M |
Total Current Assets | 1631.737M | 568.218M | 459.407M | 451.873M | 802.249M |
Long Term Investments | 0.519M | 1.331M | 70.614M | 49.235M | 50.323M |
Short Term Investments | 2.884M | -0.092M | 0.001M | - | - |
Net Receivables | 286.815M | 346.023M | 214.603M | 192.647M | 287.461M |
Long Term Debt | 631.702M | 1492.81M | 1458.928M | 1134.653M | 1480.493M |
Inventory | 22.492M | 41.76M | 69.035M | 75.78M | 183.382M |
Accounts Payable | 42.032M | 24.696M | 26.012M | 27.226M | 22.737M |
Accumulated Other Comprehensive Income | 1.375M | 33.122M | 2.849M | -6.521M | -4.284M |
Non Currrent Assets Other | 892.435M | 40.592M | 55.638M | 55.053M | 71.082M |
Non Current Assets Total | 2677.091M | 3412.012M | 3309.116M | 3235.366M | 3362.594M |
Capital Lease Obligations | 36.856M | 28.679M | 39.051M | 66.921M | 75.624M |
Long Term Debt Total | - | - | - | - | 1523.654M |
Cash Flow
(Currency in USD)Breakdown | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
---|---|---|---|---|---|
Investments | -86.366M | -158.931M | -353.246M | -117.106M | 43.75M |
Total Cashflows From Investing Activities | - | -158.931M | -353.246M | -117.106M | 43.75M |
Total Cash From Financing Activities | -1460.887M | -62.895M | 373.893M | -999.701M | -191.187M |
Net Income | 858.027M | 203.251M | -338.777M | 473.238M | 112.23M |
Change In Cash | 248.582M | 27.401M | -8.95M | -135.476M | 123.821M |
Begin Period Cash Flow | 180.435M | 152.528M | 161.478M | 296.954M | 173.133M |
End Period Cash Flow | 429.016M | 179.929M | 152.528M | 161.478M | 296.954M |
Total Cash From Operating Activities | 854.904M | 255.553M | -25.305M | 969.785M | 271.991M |
Depreciation | 221.04M | 222.597M | 344.994M | 319.751M | 337.702M |
Other Cashflows From Investing Activities | - | 22.629M | 2.242M | 24.443M | -31.713M |
Dividends Paid | -630.54M | 24.221M | 24.212M | 352.041M | 26.015M |
Change To Inventory | 19.132M | 27.391M | 6.745M | 107.602M | -161.121M |
Sale Purchase Of Stock | - | -1.1M | -18.49M | -118.488M | -30.965M |
Other Cashflows From Financing Activities | -14.53M | 1265.504M | 1505.158M | 885.744M | 1214.405M |
Capital Expenditures | 345.688M | 540.24M | 413.319M | 225.41M | 8.053M |
Change In Working Capital | 105.881M | -82.727M | -20.504M | 180.576M | -165.419M |
Other Non Cash Items | -331.196M | -90.372M | -10.591M | -5.724M | -13.124M |
Free Cash Flow | 509.155M | -284.687M | -438.624M | 744.375M | 263.938M |
Funds
Sr. No. | Name | Purchased On | Shares |
---|---|---|---|
1. | Vanguard Total Intl Stock Index Inv | 7 months ago | 333761 |
2. | Foundry Partnersl Sm Cp Val Inv | 7 months ago | 256084 |
3. | Vanguard Developed Markets Index Admiral | 7 months ago | 202920 |
4. | Vanguard Instl Ttl Intl Stk Mkt Idx TrII | 7 months ago | 162784 |
5. | Dimensional International Cr Eq Mkt ETF | 6 months ago | 147349 |
6. | Dimensional World ex US Core Eq 2 ETF | 6 months ago | 91996 |
7. | Foundry Partners Small Cap Value | 8 months ago | 82325 |
8. | Vanguard FTSE All-Wld ex-US SmCp Idx Ins | 7 months ago | 79875 |
9. | Dimensional International Core Eq 2 ETF | 6 months ago | 70999 |
10. | Dimensional International Small Cap ETF | 6 months ago | 61024 |
11. | abrdn Dynamic Dividend Instl | 11 months ago | 54300 |
12. | DFA International Vector Equity I | 7 months ago | 50821 |
13. | Vanguard European Stock Investor | 7 months ago | 47956 |
14. | DFA International Small Company I | 7 months ago | 38199 |
15. | Fidelity Global Equity+ Fund - F8 | 1 year ago | 37663 |
16. | Dimensional International Sm Cp Val ETF | 6 months ago | 29234 |
17. | Fidelity Balanced Private Pool Cl B | 1 year ago | 26355 |
18. | DFA International Core Equity I | 7 months ago | 24625 |
19. | Vanguard Instl Ttl Intl Stck Mkt Idx Tr | 7 months ago | 22522 |
20. | DFA International Small Cap Growth | 7 months ago | 21821 |
Institutions
Sr. No. | Name | Purchased On | Shares |
---|---|---|---|
1. | RFP Financial Group LLC | 1 year ago | 0 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).