Sponsored Reports
| Previous Close (in USD) | 0.37 |
|---|---|
| Change | 0.000 0.000% |
| 52 W H/L (in USD) | 6.290/0.480 |
| EBITDA (in USD) | 4346.508M |
| PE Ratio | -- |
| Volume | -- |
| Diluted Eps TTM | -13.95 |
| Total Assets (in USD) | 26274.943M |
|---|---|
| Total Liabilities (in USD) | 56710.213M |
| Revenue TTM (in USD) | 20242.219M |
| Cash (in USD) | 1210.009M |
| Market Cap (in USD) | 186.815 M |
| Revenue Per Share TTM | 165.120 |
| Gross Profit TTM (in USD) | 6178.396M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
Azul SA
Avenida Marcos Penteado de Ulhôa Rodrigues, Barueri, SP, Brazil, 06460-040
55 11 4831 2880
Employees: 15367
Key Executives
| Sr. No. | Name | Title | Year Born |
|---|---|---|---|
| 1. | Mr. John Peter Rodgerson | CEO & Member of Board of Exec. Officers | 1976 |
| 2. | Mr. Alexandre Wagner Malfitani | CFO, Investor Relations Officer & Member of Board of Exec. Officers | 1972 |
| 3. | Mr. Abhi Manoj Shah | Chief Revenue Officer & Member of Board of Exec. Officers | 1978 |
| 4. | Mr. Antonio Flavio Torres Martins Costa | COO & Member of Board of Exec. Officers | 1951 |
| 5. | Renê Santiago Dos Santos | Chief Accounting Officer | NA |
| 6. | Mr. Jason Ward | VP of People & Customers | NA |
| 7. | Mariana Cambiaghi Lourenço | Controller | NA |
| 8. | Joanna Camet Portella | Sec. | NA |
| 9. | Andrea Bottcher | Investor Relations Mang. | NA |
| 10. | Thais Haberli | IR Mang. | NA |
Peers
Sector: Industrials
Industry: Airlines
| Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
|
DAL
Delta Air Lines Inc |
+0.800 0.931% | 84.53 | 10.390 | 12.610 | 0.708 | 2.296 | 0.952 | 9.843 |
|
RYAAY
Ryanair Holdings PLC ADR |
-0.380 0.606% | 61.69 | 13.540 | 12.121 | 2.421 | 3.763 | 1.881 | 7.437 |
|
BABWF
International Consolidated Airlines Group S.A. |
0.000 0.000% | 5.68 | 6.380 | 6.231 | 0.711 | 2.639 | 0.805 | 3.363 |
|
RYAOF
Ryanair Holdings PLC |
0.000 0.000% | 25.3 | 8.350 | 7.806 | 1.820 | 2.196 | 1.799 | 6.535 |
Income Statement
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Income Before Tax | -1379.6M | -4767.7M | -10422.2M | 690.6M | 885.4M |
| Minority Interest | - | - | - | 0M | 0M |
| Net Income | -3895M | -8395.7M | -10179.7M | 823.7M | 703.6M |
| Selling General Administrative | 203.398M | 444.1M | 329.8M | 444.079M | 104.717M |
| Gross Profit | 3192.6M | 1812.2M | -72.3M | 3413.8M | 1820.4M |
| Reconciled Depreciation | 2094.4M | 1544.3M | 1805.6M | 3670.884M | 324.901M |
| Ebit | 1135.7M | 196.1M | -1461.6M | -1584.384M | 867.299M |
| Ebitda | 3507.3M | 1740.4M | -309.6M | 2086.5M | 1192.2M |
| Depreciation And Amortization | 2371.6M | 1544.3M | 1152M | 3670.884M | 324.901M |
| Operating Income | 1135.7M | 196.1M | -1461.6M | -1584.384M | 808.7M |
| Other Operating Expenses | 14812.3M | 9928.5M | 7254.9M | 9411M | 8395.9M |
| Interest Expense | 4558.1M | 3633.2M | 2470M | 1329.5M | 410.2M |
| Tax Provision | 0M | -133.2M | -242.5M | -133.179M | 181.828M |
| Interest Income | 277.3M | 72.1M | 60.3M | 12.462M | 31.947M |
| Net Interest Income | -4280.8M | -1257.4M | -2409.7M | -1257.453M | -368.814M |
| Income Tax Expense | 2515.4M | 3628M | -242.5M | -133.2M | 181.8M |
| Total Revenue | 15948.1M | 9975.7M | 5793.2M | 11442.3M | 9204.5M |
| Total Operating Expenses | 2056.8M | 1765M | 1389.4M | 1382.5M | 1011.8M |
| Cost Of Revenue | 12755.5M | 8163.5M | 5865.5M | 8028.5M | 7384.1M |
| Total Other Income Expense Net | -2515.3M | -4963.8M | -8960.6M | 2274.984M | 445.5M |
| Net Income From Continuing Ops | -1379.6M | 823.8M | -10179.7M | -2403.086M | 420.277M |
| Net Income Applicable To Common Shares | -722.367M | -4213.208M | -10834.709M | -2403.086M | -635.731M |
Balance Sheet
(Currency in USD)| Breakdown | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 |
|---|---|---|---|---|---|
| Total Assets | 26274.943M | 20532.909M | 18721.3M | 18533.5M | 15794.5M |
| Intangible Assets | 658.196M | 561.83M | 525.106M | 456.621M | 359.32M |
| Other Current Assets | 1453.21M | 1004.17M | 128.6M | 276.9M | 191.5M |
| Total Liab | 56710.213M | 41860.757M | 37728.8M | 36866.5M | 29943.2M |
| Total Stockholder Equity | -30435.27M | -21327.848M | -19007.5M | -18333M | -14148.7M |
| Other Current Liab | 1513.48M | 2011.744M | 6716.3M | 2349.9M | 2196.6M |
| Common Stock | 2315.628M | 2314.821M | 2314M | 2290.9M | 2267M |
| Capital Stock | 2315.628M | 2314.8M | 2314M | 2290.996M | 2266.992M |
| Retained Earnings | -34818.504M | -25667.133M | -23286.7M | -22564.3M | -18351.1M |
| Good Will | 901.417M | 901.417M | 901.417M | 901.417M | 810.948M |
| Other Assets | - | 0M | 2293.641M | 0.1M | 0.1M |
| Cash | 1210.009M | 1897.336M | 668.3M | 3073.8M | 3064.8M |
| Cash And Equivalents | - | - | - | - | - |
| Total Current Liabilities | 21342.297M | 14748.88M | 15056.1M | 11710.2M | 10212.6M |
| Current Deferred Revenue | 6326.057M | 5205.876M | - | 3063.8M | 2488.9M |
| Net Debt | 36332.623M | 24440.444M | 23304.3M | 21835.5M | 16816.5M |
| Short Term Debt | 8645.741M | 5115.721M | 5907M | 4521.1M | 3130.6M |
| Short Long Term Debt | 2331.52M | 1416.7M | 1881.1M | 1023.4M | 858.3M |
| Short Long Term Debt Total | 37542.632M | 26337.78M | 23972.6M | 24909.3M | 19881.3M |
| Other Stockholder Equity | -4.334M | -8.252M | -10.2M | -11.9M | -13.2M |
| Property Plant Equipment | - | - | 9396.15M | 7875.162M | 6318.503M |
| Total Current Assets | 5658.02M | 5044.147M | 4871.9M | 5846.3M | 5417.4M |
| Long Term Investments | 1040.454M | 780.3M | 733M | 906.7M | 854.5M |
| Short Term Investments | 71.898M | 1357.005M | 0M | 1.4M | 91.8M |
| Net Receivables | 1979.325M | 1124M | 2109.1M | 1183.8M | 1132.6M |
| Long Term Debt | 13832.265M | 9774.7M | 7508.7M | 8995.3M | 6502.2M |
| Inventory | 943.578M | 1020.259M | 721.7M | 571.9M | 402.6M |
| Accounts Payable | 4147.225M | 2277.841M | 2432.8M | 1775.4M | 2396.5M |
| Accumulated Other Comprehensive Income | 2071.94M | 2032.716M | 1975.4M | 1952.3M | 1948.6M |
| Non Currrent Assets Other | 3511.623M | 1937.794M | 2184.2M | 126.1M | 149.4M |
| Non Current Assets Total | 20616.923M | 15488.762M | 13849.4M | 12687.1M | 10377M |
| Capital Lease Obligations | 21378.847M | 15146.5M | 14582.8M | 14890.6M | 12520.8M |
| Long Term Debt Total | - | - | - | - | - |
Cash Flow
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Investments | -639.9M | 90.682M | -403.8M | -1186.82M | 57.964M |
| Total Cashflows From Investing Activities | -639.852M | -706.146M | -403.833M | -1186.82M | -273.841M |
| Total Cash From Financing Activities | -4203.6M | 833.891M | 933.5M | -913.5M | -161.2M |
| Net Income | -722.4M | -4213.2M | -10834.7M | -2403.1M | 420.3M |
| Change In Cash | -2405.5M | 9M | 1416.9M | 478.8M | 406.8M |
| Begin Period Cash Flow | 3073.8M | 3064.8M | 1647.9M | 1169.1M | 762.3M |
| End Period Cash Flow | 668.3M | 3073.8M | 3064.8M | 1647.9M | 1169.1M |
| Total Cash From Operating Activities | 2437.3M | -310.6M | 976.2M | 2594.6M | 443.1M |
| Depreciation | 2094.4M | 1544.3M | 1805.6M | 3670.884M | 324.901M |
| Other Cashflows From Investing Activities | 321.266M | 21.256M | 21.256M | 373.599M | 5.635M |
| Dividends Paid | - | -3092.6M | - | 0M | 810.8M |
| Change To Inventory | -159.486M | -159.118M | -44.587M | -78.511M | -53.011M |
| Sale Purchase Of Stock | -3.9M | -16.2M | 0M | -12.9M | -12.2M |
| Other Cashflows From Financing Activities | -618.3M | 6185.091M | 1936.2M | 608.6M | 1698.7M |
| Capital Expenditures | 1451M | 776.8M | 452.7M | 1560.5M | 854.8M |
| Change In Working Capital | 1141.5M | -545.3M | 1955.2M | 231.8M | -200.6M |
| Other Non Cash Items | -57.95M | 3394.6M | 8269.707M | 1213.184M | -294.33M |
| Free Cash Flow | 986.3M | -1087.4M | 523.5M | 1034.1M | -411.7M |
Funds
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | JOHCM Emerging Markets Opps Instl | 1 year ago | 1091964 |
| 2. | iShares High Yield Systematic Bond ETF | 1 year ago | 1009521 |
| 3. | BTG LAB FIA IE | 1 year ago | 400000 |
| 4. | JOHCM Global Emerging Markets Opps - SA | 1 year ago | 260414 |
| 5. | JOHCM Global Emerging Mkts Opps USD A | 1 year ago | 260414 |
| 6. | iShares JPMorgan $ EM Corp Bd ETF $ Dist | 1 year ago | 185092 |
| 7. | Fidelity Total Bond ETF | 1 year ago | 117768 |
| 8. | MGTS AFH DA Global Em Mkts Eq I GBP Acc | 1 year ago | 108398 |
| 9. | iShares Core Total USD Bond Market ETF | 1 year ago | 77933 |
| 10. | iShares J.P. Morgan EM High Yld Bd ETF | 1 year ago | 73061 |
| 11. | L&G ESG Emerging Markets Corp Bd USD ETF | 1 year ago | 58450 |
| 12. | VanEck Brazil Small-Cap ETF | 1 year ago | 50793 |
| 13. | Avantis Emerging Markets Equity ETF | 1 year ago | 42021 |
| 14. | Inspire Select Equity Portfolio | 1 year ago | 41717 |
| 15. | Heed EuroBic-Brasil FIMA | 1 year ago | 40000 |
| 16. | iShares JP Morgan EM Corporate Bond ETF | 1 year ago | 38965 |
| 17. | Invesco Glb ex-US High Yld Corp Bd ETF | 1 year ago | 38282 |
| 18. | VanEck EM High Yield Bond ETF | 1 year ago | 33497 |
| 19. | Dimensional EM Core Equity Acc | 1 year ago | 26437 |
| 20. | DFA International Core Equity Class F | 1 year ago | 7132 |
Institutions
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Long Focus Capital Management, LLC | 1 year ago | 5932943 |
| 2. | Perpetual Ltd | 1 year ago | 2389876 |
| 3. | Whitebox Advisors, LLC | 1 year ago | 559775 |
| 4. | Schonfeld Strategic Advisors LLC | 1 year ago | 440314 |
| 5. | Millennium Management LLC | 1 year ago | 394528 |
| 6. | Group One Trading, LP | 1 year ago | 210144 |
| 7. | Morgan Stanley - Brokerage Accounts | 1 year ago | 179729 |
| 8. | Virtu Financial LLC | 1 year ago | 131565 |
| 9. | XTX Topco Ltd | 1 year ago | 128833 |
| 10. | Mirae Asset Global Investments (Korea) Co Ltd | 1 year ago | 122800 |
| 11. | UBS Group AG | 1 year ago | 119515 |
| 12. | Fore Capital, LLC | 1 year ago | 100000 |
| 13. | Gilder Gagnon Howe & CO LLC | 1 year ago | 78664 |
| 14. | Inspire Advisors, LLC | 1 year ago | 71727 |
| 15. | Van Eck Associates Corporation | 1 year ago | 63338 |
| 16. | Jane Street Group LLC | 1 year ago | 63246 |
| 17. | TORNO CAPITAL LLC | 1 year ago | 55000 |
| 18. | HRT FINANCIAL LLC | 1 year ago | 53910 |
| 19. | Marshall Wace Asset Management Ltd | 1 year ago | 52107 |
| 20. | American Century Companies Inc | 1 year ago | 43891 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).