AUS Edition 
NZ Edition 
UK Edition 
CA Edition 
USA Edition 
FRA Edition 
GER Edition 
ESP Edition 
ITA Edition 
NLD Edition 
PRT Edition 
SWE Edition 
GRC Edition 
IND Edition 
POL Edition 
BRA Edition 
ZAF Edition 
RUS Edition 
CHN Edition 
UAE Edition 
⚠
✓
Rush Street Interactive Inc (NYSE:RSI)
13.285 USD
+0.295 2.271%Sponsored Reports
Loading...
| Previous Close (in USD) | 12.99 |
|---|---|
| Change | +0.295 2.271% |
| 52 W H/L (in USD) | 5.480/2.770 |
| EBITDA (in USD) | -50.787M |
| PE Ratio | -- |
| Volume | 586279 |
| Diluted Eps TTM | -0.39 |
| Total Assets (in USD) | 350.346M |
|---|---|
| Total Liabilities (in USD) | 159.472M |
| Revenue TTM (in USD) | 662.844M |
| Cash (in USD) | 179.723M |
| Market Cap (in USD) | 982.410 M |
| Revenue Per Share TTM | 9.942 |
| Gross Profit TTM (in USD) | 177.548M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
Rush Street Interactive Inc
Rush Street Interactive, Inc. operates as an online casino and sports betting company in the United States, Canada, Latin America, and other countries. It provides real-money online casino, online and retail sports betting, and social gaming services. In addition, the company offers full suite of games comprising of bricks-and-mortar casinos, table games, and slot machines. The company markets its online casino and sports betting under BetRivers.com, PlaySugarHouse.com, and RushBet brands. Rush Street Interactive, Inc. was founded in 2012 and is headquartered in Chicago, Illinois.
900 North Michigan Avenue, Chicago, IL, United States, 60611
312 915 2815
Employees: 700
Key Executives
| Sr. No. | Name | Title | Year Born |
|---|---|---|---|
| 1. | Mr. Neil Gary Bluhm CPA | Co-Founder & Exec. Chairman | 1938 |
| 2. | Mr. Richard Todd Schwartz | Co-Founder, CEO & Director | 1975 |
| 3. | Mr. Kyle L. Sauers | CFO & Sec. | 1972 |
| 4. | Mr. Mattias Stetz | Chief Operating Officer | 1980 |
| 5. | Mr. Paul Wierbicki | Gen. Counsel, Chief Legal Officer & Director | 1980 |
| 6. | Mr. Einar Roosileht | Chief Information Officer | 1982 |
| 7. | Ms. Lauren Seiler | Associate VP of Investor Relations & Devel. | NA |
| 8. | Mr. Bruce Caughill | Managing Director of Canada | NA |
Peers
Sector: Consumer Cyclical
Industry: Gambling
| Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
|
ARLUF
Aristocrat Leisure Limited |
0.000 0.000% | 45.3 | 35.370 | 28.818 | 4.417 | 7.201 | 6.670 | 17.722 |
|
EVVTY
Evolution Gaming Group AB ADR |
+0.510 0.620% | 82.72 | 23.470 | 19.380 | 14.625 | 6.103 | 13.732 | 19.591 |
|
EVGGF
Evolution AB (publ) |
0.000 0.000% | 84 | 22.620 | 19.011 | 14.291 | 5.985 | 13.732 | 19.735 |
|
DKNG
DraftKings Inc |
+0.415 1.071% | 39 | 0.000 | 0.000 | 5.739 | 25.032 | 5.759 | -35.984 |
Income Statement
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Income Before Tax | -125.371M | -66.404M | -135.892M | -22.45M | -10.735M |
| Minority Interest | -95.701M | -51.603M | -205.55M | -205.55M | -205.55M |
| Net Income | -134.332M | -71.092M | -138.811M | -23.612M | -10.735M |
| Selling General Administrative | 67.561M | 55.518M | 162.447M | 23.649M | 17.312M |
| Gross Profit | 177.548M | 155.96M | 87.627M | 30.774M | 7.517M |
| Reconciled Depreciation | 14.325M | 4.245M | 0.49M | 0.1M | - |
| Ebit | -124.798M | -94.279M | -133.419M | -22.327M | -10.693M |
| Ebitda | -110.473M | -90.034M | -131.337M | -21.188M | - |
| Depreciation And Amortization | 14.325M | 4.245M | 2.082M | 1.139M | - |
| Operating Income | -124.798M | -94.279M | -133.419M | -22.327M | -10.693M |
| Other Operating Expenses | 717.01M | 582.384M | 411.919M | 85.994M | - |
| Interest Expense | 0.573M | 0.187M | 0.135M | 0.123M | 0M |
| Tax Provision | 8.961M | 4.688M | 2.919M | 0M | - |
| Interest Income | 0.573M | 0.187M | 0.135M | 0.123M | 0.042M |
| Net Interest Income | -0.573M | -0.187M | -0.135M | -0.123M | - |
| Income Tax Expense | 8.961M | 4.688M | 2.919M | 1.162M | - |
| Total Revenue | 592.212M | 488.105M | 278.5M | 63.667M | 18.226M |
| Total Operating Expenses | 302.346M | 250.239M | 221.046M | 53.101M | - |
| Cost Of Revenue | 414.664M | 332.145M | 190.873M | 32.893M | 10.709M |
| Total Other Income Expense Net | -0.573M | 27.875M | -2.473M | -0.123M | - |
| Net Income From Continuing Ops | -134.332M | -17.924M | -138.811M | -22.45M | - |
| Net Income Applicable To Common Shares | -38.631M | -19.489M | 1.081M | -22.45M | -10.735M |
Balance Sheet
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Total Assets | 350.346M | 408.731M | 308.56M | 25.493M | 8.165M |
| Intangible Assets | 69.025M | 53.38M | 9.75M | 6.957M | 2.639M |
| Other Current Assets | 11.312M | 7.433M | 2.871M | 1.673M | 1.771M |
| Total Liab | 159.472M | 101.03M | 405.78M | 28.861M | 10.704M |
| Total Stockholder Equity | 56.045M | 85.436M | -22.467M | -3.368M | -2.539M |
| Other Current Liab | 111.894M | 75.509M | 388.573M | 5.655M | 3.577M |
| Common Stock | 0.022M | 0.022M | 0.02M | -3.368M | 26.988M |
| Capital Stock | 0.022M | 0.022M | 0.02M | 0M | - |
| Retained Earnings | -120.012M | -81.381M | -45.146M | -60.389M | -29.395M |
| Good Will | - | - | - | - | - |
| Other Assets | 5.234M | 66.981M | 1.215M | 0.753M | 0.251M |
| Cash | 179.723M | 281.03M | 255.622M | 6.905M | 1.462M |
| Cash And Equivalents | 179.723M | 281.03M | 255.622M | 6.905M | 1.462M |
| Total Current Liabilities | 143.945M | 83.934M | 400.988M | 26.082M | 9.836M |
| Current Deferred Revenue | 1.526M | 1.415M | 0.195M | 0.159M | - |
| Net Debt | -177.824M | -279.373M | -254.417M | -6.905M | - |
| Short Term Debt | 0.722M | 0.509M | 0.226M | 19.561M | 0M |
| Short Long Term Debt | - | - | - | - | - |
| Short Long Term Debt Total | 1.899M | 1.657M | 1.205M | - | - |
| Other Stockholder Equity | 177.683M | 167.27M | 22.566M | -1.662M | -0.132M |
| Property Plant Equipment | 11.616M | 8.794M | 3.116M | 0.581M | 0.252M |
| Total Current Assets | 264.471M | 341.75M | 294.479M | 17.202M | 5.023M |
| Long Term Investments | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - |
| Net Receivables | 47.078M | 33.988M | 29.543M | 4.986M | 0.724M |
| Long Term Debt | - | - | - | - | - |
| Inventory | 26.358M | 19.299M | 6.443M | 3.638M | - |
| Accounts Payable | 29.803M | 6.501M | 11.994M | 0.707M | 0.578M |
| Accumulated Other Comprehensive Income | -1.648M | -0.475M | 0.093M | -1.706M | - |
| Non Currrent Assets Other | 5.234M | 4.807M | 1.215M | 0.753M | - |
| Non Current Assets Total | 85.875M | 66.981M | 14.081M | 8.291M | - |
| Capital Lease Obligations | 1.899M | 1.657M | 1.205M | 0M | - |
| Long Term Debt Total | 0M | 0M | 0M | 0M | 0M |
Cash Flow
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Investments | -0.689M | -0.748M | -6.243M | -5.77M | -0.25M |
| Total Cashflows From Investing Activities | -28.99M | -37.002M | -6.243M | -5.77M | -0.644M |
| Total Cash From Financing Activities | -1.216M | 125.584M | 241.071M | 15.545M | 8M |
| Net Income | -134.332M | -71.092M | -138.811M | -22.45M | -10.735M |
| Change In Cash | -94.248M | 38.264M | 251.522M | 7.31M | 2.071M |
| Begin Period Cash Flow | 300.329M | 262.065M | 10.543M | 3.233M | - |
| End Period Cash Flow | 206.081M | 300.329M | 262.065M | 10.543M | 3.233M |
| Total Cash From Operating Activities | -60.321M | -48.186M | 16.179M | -2.459M | -5.138M |
| Depreciation | 14.325M | 4.245M | 0.49M | 0.1M | 0.898M |
| Other Cashflows From Investing Activities | -24.144M | -32.407M | -4.371M | 0M | -0.25M |
| Dividends Paid | 0M | 0M | 5.192M | 5.192M | 5.192M |
| Change To Inventory | - | 32.018M | -7.739M | 5.043M | - |
| Sale Purchase Of Stock | 0M | -3.465M | -5.85M | 15.545M | 8M |
| Other Cashflows From Financing Activities | -28.99M | -0.397M | 246.263M | -5.77M | 239.763M |
| Capital Expenditures | 28.301M | 34.754M | 6.243M | 5.77M | 0.147M |
| Change In Working Capital | 40.429M | 21.392M | 5.632M | 5.445M | 4.7M |
| Other Non Cash Items | 0.616M | -27.707M | 4.135M | 1.039M | - |
| Free Cash Flow | -88.622M | -82.94M | 9.936M | -8.229M | - |
Funds
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Vanguard Total Stock Mkt Idx Inv | 1 year ago | 1587271 |
| 2. | Vanguard Small Cap Index | 1 year ago | 1514339 |
| 3. | iShares Russell 2000 ETF | 1 year ago | 1476280 |
| 4. | Fidelity Tactical High Income Sr F8 | 1 year ago | 1038736 |
| 5. | CREF Stock R1 | 1 year ago | 937460 |
| 6. | Vanguard Institutional Extnd Mkt Idx Tr | 1 year ago | 862632 |
| 7. | Vanguard Small Cap Growth Index Inv | 1 year ago | 848862 |
| 8. | Federated Hermes MDT Small Cap Core IS | 1 year ago | 828220 |
| 9. | Federated Hermes MDT SCC Institutional | 1 year ago | 828220 |
| 10. | Fidelity Advisor® Multi-Asset Income I | 1 year ago | 807474 |
| 11. | Fidelity® Small Cap Index | 1 year ago | 593592 |
| 12. | Federated Hermes MDT SCG Institutional | 1 year ago | 592475 |
| 13. | Federated Hermes MDT Small Cap Growth IS | 1 year ago | 592475 |
| 14. | iShares Russell 2000 Growth ETF | 1 year ago | 573040 |
| 15. | State St Russell Sm/Mid Cp® Indx NL Cl C | 1 year ago | 352202 |
| 16. | Fidelity® Extended Market Index | 1 year ago | 328089 |
| 17. | Roundhill Sports Betting & iGaming ETF | 1 year ago | 288068 |
| 18. | Schwab US Small-Cap ETF™ | 1 year ago | 284710 |
| 19. | State St Russell Sm Cap® Indx SL Cl I | 1 year ago | 219862 |
| 20. | Vanguard Russell 2000 ETF | 1 year ago | 195188 |
Institutions
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | HG Vora Capital Management LLC | 1 year ago | 6000000 |
| 2. | Canyon Capital Advisors LLC | 1 year ago | 5735284 |
| 3. | Vanguard Group Inc | 1 year ago | 5199498 |
| 4. | BlackRock Inc | 1 year ago | 3826347 |
| 5. | Nomura Holdings Inc | 1 year ago | 3355389 |
| 6. | Morgan Stanley - Brokerage Accounts | 1 year ago | 3105563 |
| 7. | Goldman Sachs Group Inc | 1 year ago | 2980890 |
| 8. | FMR Inc | 1 year ago | 1888355 |
| 9. | Assenagon Asset Management SA | 1 year ago | 1836077 |
| 10. | Federated Hermes Inc | 1 year ago | 1463535 |
| 11. | Geode Capital Management, LLC | 1 year ago | 1245303 |
| 12. | State Street Corporation | 1 year ago | 1117994 |
| 13. | Nuveen Asset Management, LLC | 1 year ago | 1066425 |
| 14. | Hudson Bay Capital Management LP | 1 year ago | 1000000 |
| 15. | Grey Street Capital, LLC | 1 year ago | 617729 |
| 16. | Renaissance Technologies Corp | 1 year ago | 610800 |
| 17. | Millennium Management LLC | 1 year ago | 610005 |
| 18. | Connor Clark & Lunn Inv Mgmt Ltd | 1 year ago | 538758 |
| 19. | Northern Trust Corp | 1 year ago | 535549 |
| 20. | Blair William & Co | 1 year ago | 533712 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).
Related Articles
Loading...
