Kinross Gold Corporation (NYSE:KGC)
27.34 USD
+1.760 6.880%Sponsored Reports
| Previous Close (in USD) | 25.58 |
|---|---|
| Change | +1.760 6.880% |
| 52 W H/L (in USD) | 6.340/3.340 |
| EBITDA (in USD) | 1626.6M |
| PE Ratio | 32.42 |
| Volume | 9698534 |
| Diluted Eps TTM | 0.19 |
| Total Assets (in USD) | 10396.4M |
|---|---|
| Total Liabilities (in USD) | 4514.2M |
| Revenue TTM (in USD) | 4200.2M |
| Cash (in USD) | 418.1M |
| Market Cap (in USD) | 7,566.759 M |
| Revenue Per Share TTM | 3.402 |
| Gross Profit TTM (in USD) | 1542.6M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
Kinross Gold Corporation
Key Executives
| Sr. No. | Name | Title | Year Born |
|---|---|---|---|
| 1. | Mr. J. Paul Rollinson | Pres, CEO & Director | 1962 |
| 2. | Ms. Andrea Susan Freeborough | Exec. VP & CFO | NA |
| 3. | Mr. Claude J. S. Schimper | Exec. VP & COO | NA |
| 4. | Mr. Geoffrey P. Gold | Exec. VP of Corp. Devel. & External Relations and Chief Legal Officer | NA |
| 5. | Mr. Ned Jalil | Sr. Vice-Pres & Chief Technical Officer | NA |
| 6. | Mr. Chris Lichtenheldt | VP of Investor Relations | NA |
| 7. | Louie Diaz | VP of Corp. Communications | NA |
| 8. | Ms. Kathleen Jackson Allamby | Exec. Assistant to CFO & Sr. VP of Global HR | NA |
| 9. | Ms. Kathleen M. Grandy J.D. | Sr. Vice-Pres of HR | NA |
| 10. | Mr. Nathan M. Longenecker | Sr. VP ,Gen. Counsel, Global Legal Operations & Major Permitting | NA |
Peers
Sector: Basic Materials
Industry: Gold
| Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
|
AEM
Agnico Eagle Mines Limited |
+9.160 5.632% | 173.28 | 22.950 | 16.000 | 8.594 | 4.381 | 8.855 | 12.578 |
|
B
Barrick Mining Corporation |
+1.630 4.055% | 42.2 | 14.660 | 11.198 | 4.255 | 2.710 | 4.143 | 6.347 |
|
AU
AngloGold Ashanti plc |
+5.990 6.941% | 93.78 | 20.560 | 12.690 | 5.436 | 6.647 | 5.373 | 9.200 |
|
NEM
Newmont Goldcorp Corp |
+5.570 5.557% | 107 | 0.000 | 11.614 | 4.287 | 2.485 | 4.547 | 26.441 |
Income Statement
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Income Before Tax | 106.7M | 469.4M | 1798.5M | 963.8M | 113.2M |
| Minority Interest | 0.5M | 2.5M | 66.5M | 14.1M | 20.6M |
| Net Income | 30.6M | 221.2M | 1342.4M | 718.6M | -23.6M |
| Selling General Administrative | 129.8M | 126.6M | 117.9M | 135.8M | 133M |
| Gross Profit | 515.4M | 1017.9M | 2296.3M | 1348.9M | 579.7M |
| Reconciled Depreciation | 784M | 840.9M | 842.3M | 731.3M | 772.4M |
| Ebit | 200.4M | 463.6M | 1899.4M | 991.1M | 191.6M |
| Ebitda | 984.4M | 1305.9M | 2753.4M | 1803M | 964M |
| Depreciation And Amortization | 784M | 842.3M | 854M | 811.9M | 772.4M |
| Operating Income | 200.4M | 463.6M | 1899.4M | 991.1M | 200.5M |
| Other Operating Expenses | 3337.4M | 3280M | 2314M | 2506.2M | 3041.2M |
| Interest Expense | 93.7M | 71.5M | 112.6M | 107.9M | 72.1M |
| Tax Provision | 76.1M | 250.7M | 439.8M | 246.7M | 138.8M |
| Interest Income | 49.9M | 64.9M | 4.3M | 66.9M | 66.9M |
| Net Interest Income | -49.9M | -59.2M | -108.3M | -69M | -61.1M |
| Income Tax Expense | 76.1M | 250.7M | 439.8M | 246.7M | 138.8M |
| Total Revenue | 3455.1M | 3729.4M | 4213.4M | 3497.3M | 3212.6M |
| Total Operating Expenses | 397.7M | 568.5M | 396.9M | 357.8M | 408.3M |
| Cost Of Revenue | 2939.7M | 2711.5M | 1917.1M | 2148.4M | 2632.9M |
| Total Other Income Expense Net | -93.7M | 5.8M | -100.9M | -27.3M | 2.9M |
| Net Income From Continuing Ops | 30.6M | 218.7M | 1358.7M | 717.1M | -25.6M |
| Net Income Applicable To Common Shares | -605.2M | 221.2M | 1342.4M | 718.6M | -23.6M |
Balance Sheet
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Total Assets | 10396.4M | 10428.1M | 10933.2M | 9076M | 8063.8M |
| Intangible Assets | - | - | - | - | - |
| Other Current Assets | 125.8M | 89.9M | 13.7M | 22.4M | 46.3M |
| Total Liab | 4514.2M | 3778.5M | 4270.2M | 3743.4M | 3536.5M |
| Total Stockholder Equity | 5823.7M | 6580.9M | 6596.5M | 5318.5M | 4506.7M |
| Other Current Liab | 165.5M | 4M | 49.7M | 20.3M | 523.3M |
| Common Stock | 4449.5M | 4427.7M | 4473.7M | 14926.2M | 14913.4M |
| Capital Stock | 4449.5M | 4427.7M | 4473.7M | 14926.2M | 14913.4M |
| Retained Earnings | -9251.6M | -8492.4M | -8562.5M | -9829.4M | -10548M |
| Good Will | 0M | 158.8M | 158.8M | 158.8M | 162.7M |
| Other Assets | 535.7M | 597.4M | 539.9M | 607.9M | 609.9M |
| Cash | 418.1M | 531.5M | 1210.9M | 575.1M | 349M |
| Cash And Equivalents | - | - | - | - | - |
| Total Current Liabilities | 751.5M | 741.4M | 1348.4M | 615.5M | 612.4M |
| Current Deferred Revenue | - | 589.9M | 319.8M | 109.9M | - |
| Net Debt | 2197.9M | 1153.2M | 759.3M | 1301.2M | 1386M |
| Short Term Debt | 36M | 59.7M | 499.7M | 16M | 0M |
| Short Long Term Debt | 36M | 40M | 499.7M | - | - |
| Short Long Term Debt Total | 2616M | 1684.7M | 1970.2M | 1876.3M | 1735M |
| Other Stockholder Equity | 10667.5M | 10664.4M | 10709M | 242.1M | 239.8M |
| Property Plant Equipment | 7741.4M | 7617.7M | 7653.5M | 6340M | 5519.1M |
| Total Current Assets | 1852.6M | 1948.9M | 2449.7M | 1824.7M | 1597.9M |
| Long Term Investments | 123M | 105.3M | 131.3M | 144.6M | 174.2M |
| Short Term Investments | 6.1M | 144.7M | 648.9M | 269.5M | 141.1M |
| Net Receivables | 326.7M | 176.2M | 152.2M | 173.4M | 150.6M |
| Long Term Debt | 2556.9M | 1589.9M | 1424.2M | 1837.4M | 1735M |
| Inventory | 1072.2M | 1151.3M | 1072.9M | 1053.8M | 1052M |
| Accounts Payable | 550M | 87.8M | 479.2M | 469.3M | 89.1M |
| Accumulated Other Comprehensive Income | -41.7M | -18.8M | -23.7M | -20.4M | -98.5M |
| Non Currrent Assets Other | 680.9M | 545.1M | 537.2M | 572.7M | 561.9M |
| Non Current Assets Total | 8543.8M | 8479.2M | 8483.5M | 7251.3M | 6465.9M |
| Capital Lease Obligations | 47.6M | 54.8M | 46.3M | 54.9M | - |
| Long Term Debt Total | 2580M | 1625M | 1470.5M | 1876.3M | 1735M |
Cash Flow
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Investments | -1601.8M | -66.3M | -5.9M | -1026.6M | -1387M |
| Total Cashflows From Investing Activities | -1601.8M | -1192.6M | -1249.1M | -1026.6M | -1387M |
| Total Cash From Financing Activities | 437.5M | -623.2M | -67.7M | 25.1M | -72.6M |
| Net Income | 30.6M | 218.7M | 1358.7M | 717.1M | -25.6M |
| Change In Cash | -113.4M | -679.4M | 635.8M | 226.1M | -676.8M |
| Begin Period Cash Flow | 531.5M | 1210.9M | 575.1M | 349M | 1025.8M |
| End Period Cash Flow | 418.1M | 531.5M | 1210.9M | 575.1M | 349M |
| Total Cash From Operating Activities | 1050.1M | 1135.2M | 1957.6M | 1224.9M | 788.7M |
| Depreciation | 784M | 754.9M | 96.8M | 189.3M | 772.4M |
| Other Cashflows From Investing Activities | -837.6M | 3.6M | -20.6M | 5.1M | 7.1M |
| Dividends Paid | -154M | -151.1M | -75.5M | 75.5M | 75.5M |
| Change To Inventory | -261.6M | -86.7M | -6.8M | 53.8M | -5.7M |
| Sale Purchase Of Stock | -300.8M | -100.2M | - | - | 0.5M |
| Other Cashflows From Financing Activities | 1255.5M | 8.8M | 878.5M | 239.4M | 7.4M |
| Capital Expenditures | 807.9M | 989.7M | 964M | 1105.2M | 1043.4M |
| Change In Working Capital | -113.3M | 128.7M | 151.3M | 155.2M | 41.4M |
| Other Non Cash Items | 395.7M | 85.8M | 119.2M | 107.9M | -23M |
| Free Cash Flow | 242.2M | 145.5M | 993.6M | 119.7M | -254.7M |
Funds
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | VanEck Gold Miners ETF USD | 2 years ago | 70160208 |
| 2. | VanEck Junior Gold Miners ETF USD | 2 years ago | 52770117 |
| 3. | BGF World Gold A2 | 2 years ago | 27362611 |
| 4. | Vanguard Total Intl Stock Index Inv | 2 years ago | 16662628 |
| 5. | Donald Smith & Co. All Eq Accounts Comp | 2 years ago | 14285229 |
| 6. | Vanguard Developed Markets Index Admiral | 2 years ago | 9955356 |
| 7. | VanEck Gold Composite | 2 years ago | 9309418 |
| 8. | VanEck International Investors Gold A | 2 years ago | 9309418 |
| 9. | UWS BlackRock Gold & General B | 2 years ago | 8186841 |
| 10. | Vanguard Instl Ttl Intl Stk Mkt Idx TrII | 2 years ago | 7919417 |
| 11. | iShares Gold Producers ETF USD Acc | 2 years ago | 7448896 |
| 12. | Donald Smith & Co. Md-Cap Val Eq | 2 years ago | 6962729 |
| 13. | Vanguard Selected Value Inv | 2 years ago | 6962729 |
| 14. | Boston Partners International Equity | 2 years ago | 6773651 |
| 15. | DFA International Core Equity I | 2 years ago | 6236551 |
| 16. | iShares S&P/TSX 60 ETF | 2 years ago | 6222884 |
| 17. | Bakersteel Global Precious Metals I2 EUR | 2 years ago | 5844300 |
| 18. | LF Ruffer Absolute Return Fund C Acc | 2 years ago | 5699989 |
| 19. | Invesco Gold & Special Minerals A | 2 years ago | 5415925 |
| 20. | WS Ruffer Gold C Acc | 2 years ago | 5400488 |
Institutions
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Van Eck Associates Corporation | 2 years ago | 150701196 |
| 2. | Vanguard Group Inc | 2 years ago | 44404283 |
| 3. | Renaissance Technologies Corp | 2 years ago | 28160739 |
| 4. | Royal Bank of Canada | 2 years ago | 24304160 |
| 5. | Ruffer LLP | 2 years ago | 19091237 |
| 6. | Bank of Nova Scotia | 2 years ago | 14898937 |
| 7. | Donald Smith & Co Inc | 2 years ago | 14404857 |
| 8. | Altrinsic Global Advisors LLC | 2 years ago | 12424830 |
| 9. | Morgan Stanley - Brokerage Accounts | 2 years ago | 11856638 |
| 10. | Deutsche Bank AG | 2 years ago | 11163783 |
| 11. | JPMorgan Chase & Co | 2 years ago | 10919068 |
| 12. | Mackenzie Investments | 2 years ago | 10212606 |
| 13. | Bank of Montreal | 2 years ago | 9449375 |
| 14. | BMO Capital Markets Corp. | 2 years ago | 9449375 |
| 15. | Two Sigma Investments LLC | 2 years ago | 8841004 |
| 16. | Amvescap Plc. | 2 years ago | 8048273 |
| 17. | American Century Companies Inc | 2 years ago | 8046094 |
| 18. | Legal & General Group PLC | 2 years ago | 7922858 |
| 19. | 1832 Asset Management L.P | 2 years ago | 7626402 |
| 20. | CIBC World Markets Inc. | 2 years ago | 6885507 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).