AUS Edition 
NZ Edition 
UK Edition 
CA Edition 
USA Edition 
IND Edition 
⚠
✓
International Seaways Inc (NYSE:INSW)
82.01 USD
-0.550 0.666%Sponsored Reports
Loading...
| Previous Close (in USD) | 82.56 |
|---|---|
| Change | -0.550 0.666% |
| 52 W H/L (in USD) | 48.903/28.398 |
| EBITDA (in USD) | 784.34M |
| PE Ratio | 3.58 |
| Volume | 484764 |
| Diluted Eps TTM | 12.95 |
| Total Assets (in USD) | 2615.334M |
|---|---|
| Total Liabilities (in USD) | 1127.582M |
| Revenue TTM (in USD) | 1159.198M |
| Cash (in USD) | 243.744M |
| Market Cap (in USD) | 2,264.976 M |
| Revenue Per Share TTM | 23.648 |
| Gross Profit TTM (in USD) | 580.904M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
International Seaways Inc
International Seaways, Inc. owns and operates a fleet of oceangoing vessels for the transportation of crude oil and petroleum products in the international flag trade. It operates in two segments: Crude Tankers and Product Carriers. It serves independent and state-owned oil companies, oil traders, refinery operators, and international government entities. The company was formerly known as OSG International, Inc. and changed its name to International Seaways, Inc. in October 2016. International Seaways, Inc. was incorporated in 1999 and is headquartered in New York, New York.
Employees: 1800
Key Executives
| Sr. No. | Name | Title | Year Born |
|---|---|---|---|
| 1. | Ms. Lois K. Zabrocky | Pres, CEO & Director | 1970 |
| 2. | Mr. Jeffrey D. Pribor | CFO, Sr. VP & Treasurer | 1958 |
| 3. | Mr. James D. Small III | Chief Admin. Officer, Sr. VP, Gen. Counsel & Sec. | 1969 |
| 4. | Mr. Derek G. Solon | Sr. VP & Chief Commercial Officer | 1976 |
| 5. | Mr. William F. Nugent | Sr. VP & Head of Ship Operations | 1968 |
| 6. | Mr. David Siever | Head of Chartering & Investor Relations | NA |
| 7. | Mr. Adewale O. Oshodi | VP & Controller | 1980 |
Peers
Sector: Energy
Industry: Oil & Gas Midstream
| Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
|
EBBNF
Enbridge Inc |
-0.018 0.073% | 24.56 | 11.010 | 0.000 | 1.473 | 0.000 | 0.000 | 0.000 |
|
ENB
Enbridge Inc |
+0.040 0.071% | 56.23 | 32.070 | 17.331 | 1.669 | 1.733 | 2.984 | 10.283 |
|
ET
Energy Transfer LP |
+0.310 1.653% | 18.773 | 15.670 | 12.438 | 0.763 | 1.893 | 1.565 | 8.800 |
|
EPD
Enterprise Products Partners LP |
+0.010 0.027% | 37.06 | 10.720 | 9.901 | 1.175 | 2.094 | 1.756 | 9.645 |
Income Statement
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Income Before Tax | 387.979M | -133.042M | -5.53M | -0.829M | -89.045M |
| Minority Interest | 0M | -1.168M | - | - | - |
| Net Income | 387.891M | -134.66M | -5.531M | -0.83M | -88.94M |
| Selling General Administrative | 46.351M | 33.256M | 29.047M | 26.798M | 24.304M |
| Gross Profit | 470.516M | -37.805M | 169.175M | 83.549M | -9.241M |
| Reconciled Depreciation | 110.388M | 86.674M | 74.343M | 75.653M | 72.428M |
| Ebit | 443.368M | -55.149M | 131.501M | 66.381M | -7.828M |
| Ebitda | 537.599M | 31.525M | 205.844M | 141.429M | 64.6M |
| Depreciation And Amortization | 94.231M | 86.674M | 74.343M | 75.048M | 72.428M |
| Operating Income | 443.368M | -55.149M | 131.501M | 66.381M | -25.099M |
| Other Operating Expenses | 440.5M | 343.586M | 281.449M | 310.678M | 303.906M |
| Interest Expense | 57.721M | 36.796M | 36.712M | 66.267M | 60.231M |
| Tax Provision | 0.088M | 1.618M | 0.001M | 0.001M | -0.105M |
| Interest Income | 3.653M | 0.104M | 0.558M | 2.767M | 1.3M |
| Net Interest Income | -54.068M | -36.692M | -36.154M | -63.5M | -58.931M |
| Income Tax Expense | 0.088M | 1.618M | 0.001M | 0.001M | -0.105M |
| Total Revenue | 864.665M | 272.546M | 421.648M | 366.184M | 270.361M |
| Total Operating Expenses | 46.351M | 33.235M | 28.976M | 28.043M | 24.304M |
| Cost Of Revenue | 394.149M | 310.351M | 252.473M | 282.635M | 279.602M |
| Total Other Income Expense Net | -55.389M | -77.893M | -137.031M | -67.21M | 4.731M |
| Net Income From Continuing Ops | 387.891M | -134.66M | -5.531M | -0.83M | -88.94M |
| Net Income Applicable To Common Shares | 387.401M | -133.492M | -5.531M | -0.83M | -88.94M |
Balance Sheet
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Total Assets | 2615.334M | 2346.78M | 1586.539M | 1753.501M | 1848.601M |
| Intangible Assets | - | - | - | - | - |
| Other Current Assets | 8.995M | 11.759M | 6.002M | 5.994M | 5.912M |
| Total Liab | 1127.582M | 1176.448M | 614.497M | 731.208M | 838.746M |
| Total Stockholder Equity | 1487.752M | 1133.693M | 972.042M | 1022.293M | 1009.855M |
| Other Current Liab | -2.962M | 2.186M | 32.877M | 3.342M | 0.291M |
| Common Stock | 1502.235M | 1591.446M | 1280.501M | 1313.178M | 1309.269M |
| Capital Stock | 1502.235M | 1591.446M | 1280.501M | 1313.178M | 1309.269M |
| Retained Earnings | -21.447M | -409.338M | -275.846M | -270.315M | -269.485M |
| Good Will | - | - | - | - | - |
| Other Assets | 9.22M | 9.592M | 32.616M | 63.506M | 64.387M |
| Cash | 243.744M | 97.883M | 199.39M | 89.671M | 58.313M |
| Cash And Equivalents | - | - | - | - | - |
| Total Current Liabilities | 257.389M | 234.611M | 108.896M | 114.476M | 75.27M |
| Current Deferred Revenue | 2.962M | 0.353M | 3.06M | 0.272M | 0.45M |
| Net Debt | 830.894M | 1028.017M | 355.545M | 602.335M | 752.354M |
| Short Term Debt | 206.32M | 187.108M | 70.35M | 83.308M | 51.555M |
| Short Long Term Debt | 162.854M | 178.715M | 61.483M | 70.35M | 51.555M |
| Short Long Term Debt Total | 1074.638M | 1125.9M | 554.935M | 692.006M | 810.667M |
| Other Stockholder Equity | 1502.235M | -36.055M | 1280.501M | 1313.178M | 1309.269M |
| Property Plant Equipment | 1922.423M | 1802.85M | 1108.214M | 1349.359M | 1347.568M |
| Total Current Assets | 642.615M | 224.499M | 256.834M | 187.344M | 167.62M |
| Long Term Investments | 36.414M | 180.331M | 141.924M | 153.292M | 268.322M |
| Short Term Investments | 80M | - | - | - | - |
| Net Receivables | 302.358M | 112.747M | 47.841M | 87.783M | 99.869M |
| Long Term Debt | 860.578M | 926.27M | 474.332M | 590.745M | 759.112M |
| Inventory | 0.531M | 2.11M | 3.601M | 3.896M | 3.066M |
| Accounts Payable | 51.069M | 44.964M | 2.609M | 27.554M | 22.974M |
| Accumulated Other Comprehensive Income | 6.964M | -12.36M | -32.613M | -20.57M | -29.929M |
| Non Currrent Assets Other | 79.493M | 66.641M | 57.979M | 86.631M | 81.864M |
| Non Current Assets Total | 1972.719M | 2122.281M | 1329.705M | 1566.157M | 1680.981M |
| Capital Lease Obligations | 51.206M | 20.915M | 19.12M | 30.911M | - |
| Long Term Debt Total | - | 926.27M | 474.332M | 590.745M | 759.112M |
Cash Flow
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Investments | 42.799M | -7.554M | 7.456M | 126.95M | 100.78M |
| Total Cashflows From Investing Activities | 42.799M | 133.288M | 32.368M | 107.874M | 123.709M |
| Total Cash From Financing Activities | -185.789M | -173.84M | -183.074M | -162.761M | -64.191M |
| Net Income | 387.891M | -134.66M | -5.531M | -0.83M | -88.94M |
| Change In Cash | 144.811M | -116.744M | 65.434M | 32.599M | 47.038M |
| Begin Period Cash Flow | 98.933M | 215.677M | 150.243M | 117.644M | 70.606M |
| End Period Cash Flow | 243.744M | 98.933M | 215.677M | 150.243M | 117.644M |
| Total Cash From Operating Activities | 287.801M | -76.192M | 216.14M | 87.486M | -12.48M |
| Depreciation | 110.388M | 86.674M | 74.343M | 75.653M | 72.428M |
| Other Cashflows From Investing Activities | - | 134.267M | 25.419M | -18.502M | 172.971M |
| Dividends Paid | 69.841M | 40.939M | 6.77M | 6.77M | 6.77M |
| Change To Inventory | 13.102M | -3.644M | -2.281M | 0.404M | -7.173M |
| Sale Purchase Of Stock | -20.017M | -16.66M | -29.997M | 0M | 0M |
| Other Cashflows From Financing Activities | 742.049M | -22.088M | -4.59M | -2.75M | 69.488M |
| Capital Expenditures | 116.686M | 79.014M | 50.556M | 37.181M | 150.042M |
| Change In Working Capital | -166.968M | -21.75M | 41.197M | 11.157M | -44.502M |
| Other Non Cash Items | -50.256M | 0.306M | -2.686M | -5.428M | 9.976M |
| Free Cash Flow | 171.115M | -155.206M | 165.584M | 50.305M | -162.522M |
Funds
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Vanguard Total Stock Mkt Idx Inv | 2 years ago | 1401210 |
| 2. | Donald Smith & Co. All Eq Accounts Comp | 2 years ago | 1278385 |
| 3. | iShares Russell 2000 ETF | 2 years ago | 961659 |
| 4. | Delaware Small Cap Value A | 2 years ago | 814089 |
| 5. | Donald Smith & Co. All Cap Val Eq | 2 years ago | 773455 |
| 6. | DFA US Small Cap Value I | 2 years ago | 761485 |
| 7. | AB Discovery Value Advisor | 2 years ago | 651680 |
| 8. | Vanguard Small Cap Index | 2 years ago | 570529 |
| 9. | Vanguard Institutional Extnd Mkt Idx Tr | 2 years ago | 539317 |
| 10. | DFA US Targeted Value I | 2 years ago | 471203 |
| 11. | Avantis US Small Cap Value ETF | 2 years ago | 415066 |
| 12. | Dimensional US Targeted Value ETF | 2 years ago | 409245 |
| 13. | Vanguard Small Cap Value Index Inv | 2 years ago | 395854 |
| 14. | Integrity Small-Cap Value Comp | 2 years ago | 389900 |
| 15. | Victory Integrity Small-Cap Value A | 2 years ago | 389900 |
| 16. | Fidelity® Small Cap Index | 2 years ago | 381349 |
| 17. | iShares Russell 2000 Value ETF | 2 years ago | 376781 |
| 18. | Frontier Small Cap Growth | 2 years ago | 314742 |
| 19. | DFA US Small Cap I | 2 years ago | 273977 |
| 20. | DFA US Micro Cap I | 2 years ago | 256449 |
Institutions
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Vanguard Group Inc | 2 years ago | 3581058 |
| 2. | Dimensional Fund Advisors, Inc. | 2 years ago | 3075777 |
| 3. | BlackRock Inc | 2 years ago | 2832541 |
| 4. | AllianceBernstein L.P. | 2 years ago | 2686988 |
| 5. | Pale Fire Capital SE | 2 years ago | 1740969 |
| 6. | Donald Smith & Co Inc | 2 years ago | 1294841 |
| 7. | Victory Capital Management Inc. | 2 years ago | 1047423 |
| 8. | Hosking Partners LLP | 2 years ago | 964530 |
| 9. | State Street Corporation | 2 years ago | 896611 |
| 10. | Geode Capital Management, LLC | 2 years ago | 808559 |
| 11. | Cyrus Capital Partners, LP | 2 years ago | 740976 |
| 12. | Renaissance Technologies Corp | 2 years ago | 715531 |
| 13. | Morgan Stanley - Brokerage Accounts | 2 years ago | 677636 |
| 14. | Frontier Capital Management CO Inc | 2 years ago | 671106 |
| 15. | Loomis, Sayles & Company LP | 2 years ago | 472079 |
| 16. | Private Management Group Inc | 2 years ago | 462305 |
| 17. | Northern Trust Corp | 2 years ago | 444145 |
| 18. | American Century Companies Inc | 2 years ago | 423943 |
| 19. | VR Advisory Services Ltd | 2 years ago | 399044 |
| 20. | T. Rowe Price Investment Management,Inc. | 2 years ago | 383643 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).
Sponsored Articles
Loading...
Related Articles
Loading...