Rivian Automotive Inc (NASDAQ:RIVN)
17.09 USD
-0.710 3.989%Sponsored Reports
| Previous Close (in USD) | 17.8 |
|---|---|
| Change | -0.710 3.989% |
| 52 W H/L (in USD) | 18.855/8.260 |
| EBITDA (in USD) | -4526M |
| PE Ratio | -- |
| Volume | 40959832 |
| Diluted Eps TTM | -5.60 |
| Total Assets (in USD) | 16959M |
|---|---|
| Total Liabilities (in USD) | 7818M |
| Revenue TTM (in USD) | 4551M |
| Cash (in USD) | 7857M |
| Market Cap (in USD) | 14,503.721 M |
| Revenue Per Share TTM | 4.602 |
| Gross Profit TTM (in USD) | -1976M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Rivian Automotive Inc
Employees: 16790
Key Executives
| Sr. No. | Name | Title | Year Born |
|---|---|---|---|
| 1. | Mr. Robert Joseph Scaringe Ph.D. | Founder, CEO & Chairman | 1984 |
| 2. | Ms. Claire McDonough | Chief Financial Officer | 1981 |
| 3. | Mr. Frank Klein | Chief Operations Officer | NA |
| 4. | Mr. Jeffrey R. Baker | Chief Accounting Officer | 1969 |
| 5. | Ms. Diane Lye | Chief Information Officer | NA |
| 6. | Mr. Timothy Francis Bei C.F.A., CFA | VP of Investor Relations | 1973 |
| 7. | Mr. Nick Mulholland | VP of Global Communications | NA |
| 8. | Ms. Helen Russell | Chief People Officer | 1968 |
| 9. | Mr. Nick Kalayjian | Exec. VP of Engineering, Product Devel. & Programs | NA |
| 10. | Mr. Jeff Hammoud | Head of Design | NA |
Peers
Sector: Consumer Cyclical
Industry: Auto Manufacturers
| Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
|
TSLA
Tesla Inc |
-3.400 0.862% | 392.35 | 45.910 | 67.568 | 5.671 | 8.346 | 12.424 | 58.231 |
|
TOYOF
Toyota Motor Corp |
+0.150 0.855% | 17.7 | 8.970 | 9.443 | 0.006 | 1.114 | 0.010 | 0.054 |
|
TM
Toyota Motor Corporation ADR |
+2.840 1.605% | 179.01 | 8.870 | 9.337 | 0.005 | 1.070 | 1.271 | 6.982 |
|
BYDDY
BYD Co Ltd ADR |
+0.360 3.252% | 11.48 | 27.150 | 20.492 | 0.175 | 3.562 | 1.120 | 7.452 |
Income Statement
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
|---|---|---|---|---|
| Income Before Tax | -6748M | -4688M | -1018M | -426M |
| Minority Interest | - | - | - | - |
| Net Income | -6752M | -4716M | -1027M | -459M |
| Selling General Administrative | 1789M | 1242M | 255M | 108M |
| Gross Profit | -3123M | -465M | - | 0M |
| Reconciled Depreciation | 652M | 197M | 29M | 7M |
| Ebit | -6856M | -4220M | -1021M | -409M |
| Ebitda | -5993M | -4021M | -981M | -385M |
| Depreciation And Amortization | 863M | 199M | 40M | 24M |
| Operating Income | -6856M | -4220M | -1021M | -409M |
| Other Operating Expenses | 8514M | 4275M | 1021M | 409M |
| Interest Expense | 103M | 29M | 8M | 34M |
| Tax Provision | 4M | 0M | 0M | 0M |
| Interest Income | 193M | 3M | 10M | 18M |
| Net Interest Income | 90M | -26M | 2M | -16M |
| Income Tax Expense | 4M | 28M | 9M | 33M |
| Total Revenue | 1658M | 55M | 0M | 0M |
| Total Operating Expenses | 3733M | 3755M | 1021M | 409M |
| Cost Of Revenue | 4781M | 520M | - | 0M |
| Total Other Income Expense Net | 108M | -468M | 3M | -17M |
| Net Income From Continuing Ops | -6752M | -4688M | -1018M | -426M |
| Net Income Applicable To Common Shares | -6752M | -4688M | -1019M | -426M |
Balance Sheet
(Currency in USD)| Breakdown | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
|---|---|---|---|---|---|
| Total Assets | 16959M | 17876M | 22294M | 4602M | 2633M |
| Intangible Assets | - | - | - | - | - |
| Other Current Assets | 164M | 112M | 126M | 37M | 29M |
| Total Liab | 7818M | 4077M | 2780M | 5986M | 3008M |
| Total Stockholder Equity | 9141M | 13799M | 19514M | -1384M | -375M |
| Other Current Liab | 1330M | 1154M | 667M | 443M | 137M |
| Common Stock | 1M | 1M | 1M | - | - |
| Capital Stock | 1M | 1M | 1M | 0M | 0M |
| Retained Earnings | -18558M | -13126M | -6374M | -1686M | -668M |
| Good Will | - | - | - | - | - |
| Other Assets | - | 658M | 324M | 61M | 27M |
| Cash | 7857M | 11568M | 18133M | 2979M | 2264M |
| Cash And Equivalents | - | - | - | - | - |
| Total Current Liabilities | 2487M | 2424M | 1313M | 611M | 185M |
| Current Deferred Revenue | 88M | - | 74M | 28M | 18M |
| Net Debt | -2938M | -9756M | -16600M | -2799M | -2190M |
| Short Term Debt | 88M | 270M | 89M | 50M | 3M |
| Short Long Term Debt | - | - | - | 28M | - |
| Short Long Term Debt Total | 4919M | 1812M | 1533M | 180M | 74M |
| Other Stockholder Equity | 27695M | 26926M | 25887M | 302M | 293M |
| Property Plant Equipment | - | 4088M | 3411M | 1525M | 313M |
| Total Current Assets | 12313M | 13130M | 18559M | 3016M | 2293M |
| Long Term Investments | - | - | - | - | - |
| Short Term Investments | 1511M | - | - | - | - |
| Net Receivables | 161M | 102M | 26M | 6M | - |
| Long Term Debt | 4431M | 1231M | 1226M | 47M | 71M |
| Inventory | 2620M | 1348M | 274M | - | - |
| Accounts Payable | 981M | 1000M | 483M | 90M | 27M |
| Accumulated Other Comprehensive Income | 3M | -2M | -22294M | - | - |
| Non Currrent Assets Other | 235M | 658M | 324M | 61M | 27M |
| Non Current Assets Total | 4646M | 4746M | 3735M | 1586M | 340M |
| Capital Lease Obligations | 685M | 581M | 307M | 83M | 3M |
| Long Term Debt Total | - | - | - | - | - |
Cash Flow
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
|---|---|---|---|---|
| Investments | -1369M | -1794M | -914M | -199M |
| Total Cashflows From Investing Activities | -1369M | -1794M | -914M | -199M |
| Total Cash From Financing Activities | 99M | 19828M | 2500M | 2811M |
| Net Income | -6752M | -4688M | -1018M | -426M |
| Change In Cash | -6324M | 15412M | 738M | 2259M |
| Begin Period Cash Flow | 18423M | 3011M | 2273M | 14M |
| End Period Cash Flow | 12099M | 18423M | 3011M | 2273M |
| Total Cash From Operating Activities | -5052M | -2622M | -848M | -353M |
| Depreciation | 652M | 197M | 29M | 7M |
| Other Cashflows From Investing Activities | - | - | - | -2M |
| Dividends Paid | - | - | - | - |
| Change To Inventory | -1657M | -369M | -369M | -369M |
| Sale Purchase Of Stock | - | - | -6M | 0M |
| Other Cashflows From Financing Activities | -3M | 3726M | -914M | 61M |
| Capital Expenditures | 1369M | 1794M | 914M | 199M |
| Change In Working Capital | -941M | 84M | 100M | 29M |
| Other Non Cash Items | 1002M | 1120M | 41M | 37M |
| Free Cash Flow | -6421M | -4416M | -1762M | -552M |
Funds
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Vanguard Total Stock Mkt Idx Inv | 1 year ago | 23986558 |
| 2. | Vanguard Small Cap Index | 1 year ago | 19346054 |
| 3. | UBS: Global Equity | 2 years ago | 19118627 |
| 4. | Vanguard Institutional Extnd Mkt Idx Tr | 1 year ago | 11092629 |
| 5. | Vanguard Small Cap Growth Index Inv | 1 year ago | 10960356 |
| 6. | Fidelity Blue Chip Growth | 1 year ago | 9210153 |
| 7. | American Funds Growth Fund of Amer A | 1 year ago | 6088474 |
| 8. | State St Russell Sm/Mid Cp® Indx NL Cl C | 1 year ago | 5039137 |
| 9. | UBS (Lux) ES L/T Thms $Q | 1 year ago | 4627997 |
| 10. | American Funds IS® Growth 1 | 1 year ago | 4608897 |
| 11. | Fidelity Extended Market Index | 1 year ago | 3996576 |
| 12. | Baillie Gifford WW L/T Glb Gr B USD Acc | 1 year ago | 3736490 |
| 13. | Vanguard US Growth Investor | 1 year ago | 3363581 |
| 14. | Baillie Gifford US Equity Growth | 1 year ago | 3122428 |
| 15. | First Trust NASDAQ® Cln Edge® GrnEngyETF | 1 year ago | 3118967 |
| 16. | Fidelity Growth Compy Commingled Pl S | 1 year ago | 2947941 |
| 17. | PUTM ACS Sustainable Idx US Eq D £ Acc | 1 year ago | 2747437 |
| 18. | iShares Russell Mid-Cap ETF | 1 year ago | 2735232 |
| 19. | Russell 1000 Index Fund | 1 year ago | 2601224 |
| 20. | Blackrock Russ 1000 Eq Idx Composite | 1 year ago | 2601224 |
Institutions
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Amazon.com Inc | 1 year ago | 158363834 |
| 2. | Vanguard Group Inc | 1 year ago | 78368435 |
| 3. | Baillie Gifford & Co Limited. | 1 year ago | 50357579 |
| 4. | BlackRock Inc | 1 year ago | 43918296 |
| 5. | FMR Inc | 1 year ago | 37917408 |
| 6. | UBS Asset Mgmt Americas Inc | 1 year ago | 19978871 |
| 7. | Morgan Stanley - Brokerage Accounts | 1 year ago | 18387831 |
| 8. | State Street Corp | 1 year ago | 17215235 |
| 9. | Geode Capital Management, LLC | 1 year ago | 13000392 |
| 10. | T. Rowe Price Associates, Inc. | 1 year ago | 9637071 |
| 11. | Bank of America Corp | 1 year ago | 7657804 |
| 12. | NORGES BANK | 2 years ago | 6658183 |
| 13. | Renaissance Technologies Corp | 1 year ago | 6262295 |
| 14. | Legal & General Group PLC | 1 year ago | 5783200 |
| 15. | Charles Schwab Investment Management Inc | 1 year ago | 4607220 |
| 16. | Northern Trust Corp | 1 year ago | 4296768 |
| 17. | Barclays PLC | 1 year ago | 4251111 |
| 18. | First Trust Advisors L.P. | 1 year ago | 4027087 |
| 19. | Gilder Gagnon Howe & CO LLC | 1 year ago | 3599220 |
| 20. | Goldman Sachs Group Inc | 1 year ago | 3509950 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).