AUS Edition 
NZ Edition 
UK Edition 
CA Edition 
USA Edition 
FRA Edition 
GER Edition 
ESP Edition 
ITA Edition 
NLD Edition 
PRT Edition 
SWE Edition 
GRC Edition 
IND Edition 
POL Edition 
BRA Edition 
ZAF Edition 
RUS Edition 
CHN Edition 
UAE Edition 
⚠
✓
Papa John's International Inc (NASDAQ:PZZA)
31.11 USD
+0.230 0.745%| Previous Close (in USD) | 30.88 |
|---|---|
| Change | +0.230 0.745% |
| 52 W H/L (in USD) | 84.003/46.810 |
| EBITDA (in USD) | 227.534M |
| PE Ratio | 20.78 |
| Volume | 580375 |
| Diluted Eps TTM | 2.27 |
| Total Assets (in USD) | 954.201M |
|---|---|
| Total Liabilities (in USD) | 1396.966M |
| Revenue TTM (in USD) | 2122.58M |
| Cash (in USD) | 40.587M |
| Market Cap (in USD) | 1,555.633 M |
| Revenue Per Share TTM | 65.203 |
| Gross Profit TTM (in USD) | 629.349M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
Papa John's International Inc
Papa John's International, Inc. operates and franchises pizza delivery and carryout restaurants under the Papa John's trademark in the United States and internationally. The company operates through four segments: Domestic Company-Owned Restaurants, North America Commissaries, North America Franchising, and International Operations. It also operates dine-in and delivery restaurants under the Papa John's trademark internationally. Papa John's International, Inc. was founded in 1984 and is based in Louisville, Kentucky.
2002 Papa John?s Boulevard, Louisville, KY, United States, 40299-2367
502 261 7272
Employees: 13200
Key Executives
| Sr. No. | Name | Title | Year Born |
|---|---|---|---|
| 1. | Mr. Robert M. Lynch | Pres, CEO & Director | 1977 |
| 2. | Ms. Ann B. Gugino | Sr. VP & CFO | 1972 |
| 3. | Mr. Christopher Maxwell Wetzel | Exec. VP & COO | 1977 |
| 4. | Ms. Caroline Miller Oyler | Chief Legal & Risk Officer and Corp. Sec. | 1966 |
| 5. | Mr. Steven R. Coke | Sr. VP of Financial Operations, Accounting & Reporting | 1979 |
| 6. | Mr. Justin Falciola | Chief Insights and Technology Officer | NA |
| 7. | Ms. Madeline Chadwick | Sr. VP of Communications & Corp. Affairs | NA |
| 8. | Ms. Anne Fischer | Chief Marketing & Digital Officer | NA |
| 9. | Mr. Elias Reyna | Chief People & Diversity Officer | NA |
| 10. | Mr. Edmond Heelan | Sr. VP of North American Operations and Global Operations Support & Training | NA |
Peers
Sector: Consumer Cyclical
Industry: Restaurants
| Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
|
MCD
McDonald’s Corporation |
+8.810 2.854% | 311.76 | 25.700 | 23.095 | 8.380 | 0.000 | 10.229 | 18.796 |
|
CMG
Chipotle Mexican Grill Inc |
+0.500 1.075% | 46.95 | 60.030 | 48.544 | 8.042 | 24.349 | 8.294 | 40.028 |
|
SBUX
Starbucks Corporation |
+1.755 2.175% | 81.91 | 21.340 | 20.790 | 2.621 | 0.000 | 3.197 | 15.233 |
|
CMPGF
Compass Group PLC |
0.000 0.000% | 30.55 | 42.610 | 23.529 | 1.420 | 8.684 | 1.543 | 21.002 |
Income Statement
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Income Before Tax | 83.769M | 150.948M | 75.362M | 5.046M | 5.891M |
| Minority Interest | -1.577M | 4.939M | 2.682M | 0.791M | 1.599M |
| Net Income | 67.772M | 120.016M | 57.932M | 4.866M | 1.646M |
| Selling General Administrative | 217.412M | 212.265M | 204.242M | 223.46M | 192.551M |
| Gross Profit | 390.539M | 429.322M | 344.2M | 290.537M | 353.639M |
| Reconciled Depreciation | 52.032M | 48.816M | 49.705M | 47.281M | 46.403M |
| Ebit | 109.03M | 168.241M | 90.253M | 24.535M | 30.669M |
| Ebitda | 173.127M | 217.057M | 139.958M | 67.077M | 77.072M |
| Depreciation And Amortization | 64.097M | 48.816M | 49.705M | 42.542M | 46.403M |
| Operating Income | 109.03M | 168.241M | 90.253M | 24.535M | 30.38M |
| Other Operating Expenses | 1981.008M | 1900.18M | 1722.981M | 1599.452M | 1542.647M |
| Interest Expense | 25.261M | 19.205M | 17.022M | 20.593M | 25.306M |
| Tax Provision | 14.42M | 25.993M | 14.748M | -0.611M | 2.646M |
| Interest Income | - | - | - | - | - |
| Net Interest Income | -25.261M | -19.205M | -17.022M | -20.593M | -25.306M |
| Income Tax Expense | 14.42M | 25.993M | 14.748M | -0.611M | 2.646M |
| Total Revenue | 2102.103M | 2068.421M | 1813.234M | 1619.248M | 1573.316M |
| Total Operating Expenses | 269.444M | 261.081M | 253.947M | 270.741M | 322.97M |
| Cost Of Revenue | 1711.564M | 1639.099M | 1469.034M | 1328.711M | 1219.677M |
| Total Other Income Expense Net | -25.261M | -17.293M | -14.891M | -19.489M | 0.528M |
| Net Income From Continuing Ops | 69.349M | 124.955M | 60.614M | 5.657M | 3.245M |
| Net Income Applicable To Common Shares | 67.362M | 4.073M | 41.737M | -7.633M | 1.646M |
Balance Sheet
(Currency in USD)| Breakdown | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
|---|---|---|---|---|---|
| Total Assets | 954.201M | 864.227M | 885.704M | 872.77M | 730.721M |
| Intangible Assets | - | - | - | - | - |
| Other Current Assets | 42.285M | 44.123M | 46.31M | 43.212M | 33.371M |
| Total Liab | 1396.966M | 1133.674M | 1052.664M | 1139.709M | 1047.377M |
| Total Stockholder Equity | -459.092M | -286.393M | -172.458M | -266.939M | -316.656M |
| Other Current Liab | 135.322M | 151.301M | 210.112M | 184.826M | 128.165M |
| Common Stock | 0.492M | 0.491M | 0.49M | 0.453M | 0.447M |
| Capital Stock | 0.492M | 0.491M | 0.49M | 0.453M | 0.447M |
| Retained Earnings | 219.027M | 195.856M | 183.157M | 219.158M | 205.697M |
| Good Will | 76.206M | 70.616M | 80.632M | 80.791M | 80.34M |
| Other Assets | - | 95.413M | 129.044M | 485.572M | 99.482M |
| Cash | 40.587M | 47.373M | 70.61M | 130.204M | 27.911M |
| Cash And Equivalents | - | - | - | - | - |
| Total Current Liabilities | 304.596M | 265.157M | 287.424M | 288.869M | 207.945M |
| Current Deferred Revenue | 61.22M | 21.272M | 21.7M | 19.59M | 5.624M |
| Net Debt | 925.134M | 759.891M | 614.892M | 383.368M | 497.32M |
| Short Term Debt | 33.105M | 30.268M | 27.52M | 47.083M | 45.015M |
| Short Long Term Debt | - | - | - | 20M | 20M |
| Short Long Term Debt Total | 965.721M | 807.264M | 685.502M | 513.572M | 525.231M |
| Other Stockholder Equity | -670.808M | -472.605M | -346.134M | -724.283M | -763.748M |
| Property Plant Equipment | - | 249.793M | 421.019M | 200.895M | 211.741M |
| Total Current Assets | 231.018M | 251.039M | 255.009M | 306.407M | 181.546M |
| Long Term Investments | - | - | 35.504M | 36.538M | 33.01M |
| Short Term Investments | 0.107M | - | - | - | - |
| Net Receivables | 112.02M | 118.161M | 103.108M | 102.726M | 92.735M |
| Long Term Debt | 757.422M | 597.069M | 480.73M | 328.292M | 347.29M |
| Inventory | 36.126M | 41.382M | 34.981M | 30.265M | 27.529M |
| Accounts Payable | 74.949M | 62.316M | 28.092M | 37.37M | 29.141M |
| Accumulated Other Comprehensive Income | -7.803M | -10.135M | -9.971M | -14.168M | -10.185M |
| Non Currrent Assets Other | 69.186M | 93.493M | 88.384M | 72.389M | 64.633M |
| Non Current Assets Total | 723.183M | 613.188M | 630.695M | 566.363M | 549.175M |
| Capital Lease Obligations | 208.299M | 210.195M | 204.772M | 165.28M | 157.941M |
| Long Term Debt Total | - | 597.069M | 480.73M | 328.292M | 347.29M |
Cash Flow
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Investments | -62.793M | 2.423M | -5.435M | -10.248M | -4.658M |
| Total Cashflows From Investing Activities | -62.793M | -63.512M | -41.071M | -32.575M | -38.799M |
| Total Cash From Financing Activities | -76.24M | -180.526M | -43.461M | -34.574M | -36.682M |
| Net Income | 69.349M | 124.955M | 60.614M | 5.657M | 3.245M |
| Change In Cash | -23.237M | -59.594M | 102.293M | -5.347M | -2.877M |
| Begin Period Cash Flow | 70.61M | 130.204M | 27.911M | 33.258M | 22.345M |
| End Period Cash Flow | 47.373M | 70.61M | 130.204M | 27.911M | 19.468M |
| Total Cash From Operating Activities | 117.808M | 184.675M | 186.439M | 61.749M | 72.795M |
| Depreciation | 52.032M | 48.816M | 49.705M | 47.281M | 46.403M |
| Other Cashflows From Investing Activities | 11.849M | 3.323M | 0.016M | 15.384M | 7.887M |
| Dividends Paid | 54.767M | 46.75M | 43.011M | 38.572M | 28.985M |
| Change To Inventory | -7.496M | -4.708M | -2.736M | -0.326M | 3.093M |
| Sale Purchase Of Stock | -125M | -261.146M | -2.701M | -252.53M | -158.049M |
| Other Cashflows From Financing Activities | 99.491M | -24.599M | -8.371M | 259.024M | -7.347M |
| Capital Expenditures | 78.391M | 68.559M | 35.652M | 37.711M | 42.028M |
| Change In Working Capital | -58.419M | -9.497M | 71.555M | -10.245M | 0.779M |
| Other Non Cash Items | 33.66M | -0.271M | -2.477M | 7.517M | 10.727M |
| Free Cash Flow | 39.417M | 116.116M | 150.787M | 24.038M | 30.767M |
Funds
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | iShares Core S&P Small-Cap ETF | 11 months ago | 2202412 |
| 2. | Vanguard Explorer Inv | 1 year ago | 1518853 |
| 3. | Vanguard Total Stock Mkt Idx Inv | 1 year ago | 1025406 |
| 4. | EARNEST Partners Smid Cap Core Founders | 11 months ago | 921757 |
| 5. | T. Rowe Price Small-Cap Value | 1 year ago | 881981 |
| 6. | Vanguard Small Cap Index | 1 year ago | 835716 |
| 7. | iShares Russell 2000 ETF | 11 months ago | 762056 |
| 8. | T. Rowe Price Small-Cap Stock | 1 year ago | 727720 |
| 9. | T. Rowe Price US Small-Cap Core Equity | 1 year ago | 727720 |
| 10. | Fidelity Greater Canada Sr F | 1 year ago | 700000 |
| 11. | Vanguard Institutional Extnd Mkt Idx Tr | 1 year ago | 489016 |
| 12. | Vanguard Small Cap Growth Index Inv | 1 year ago | 473002 |
| 13. | Stephens SMID Select Growth | 1 year ago | 471021 |
| 14. | T. Rowe Price U.S. SC Value Eq Tr-Z | 1 year ago | 430371 |
| 15. | JPMorgan Small Cap Growth A | 1 year ago | 416582 |
| 16. | T. Rowe Price U.S. SC Core Eq Tr-Z | 1 year ago | 382357 |
| 17. | Westwood Mgt SmallCap Value | 1 year ago | 370440 |
| 18. | Westwood Quality SmallCap Fund Inst | 1 year ago | 370440 |
| 19. | T. Rowe Price Instl Small-Cap Stock | 1 year ago | 341641 |
| 20. | Fidelity Small Cap Index | 1 year ago | 334447 |
Institutions
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | BlackRock Inc | 1 year ago | 5175109 |
| 2. | Vanguard Group Inc | 1 year ago | 3769885 |
| 3. | T. Rowe Price Investment Management,Inc. | 1 year ago | 3084819 |
| 4. | Earnest Partners LLC | 1 year ago | 1724468 |
| 5. | Wellington Management Company LLP | 1 year ago | 1698833 |
| 6. | Bank of America Corp | 1 year ago | 1403287 |
| 7. | Morgan Stanley - Brokerage Accounts | 1 year ago | 1382199 |
| 8. | State Street Corporation | 1 year ago | 1235267 |
| 9. | Fidelity International Ltd | 1 year ago | 1050000 |
| 10. | Westwood Holdings Group Inc | 1 year ago | 944109 |
| 11. | SEI Investments Co | 1 year ago | 889918 |
| 12. | JPMorgan Chase & Co | 1 year ago | 788767 |
| 13. | Stephens Inv Mgmt Group LLC | 1 year ago | 767988 |
| 14. | Dimensional Fund Advisors, Inc. | 1 year ago | 730897 |
| 15. | Geode Capital Management, LLC | 1 year ago | 715915 |
| 16. | AllianceBernstein L.P. | 1 year ago | 659363 |
| 17. | Amvescap Plc. | 1 year ago | 591426 |
| 18. | Cooper Creek Partners Management LLC | 1 year ago | 582976 |
| 19. | Principal Financial Group Inc | 1 year ago | 486210 |
| 20. | Copeland Capital Management, LLC | 1 year ago | 473174 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).
Related Articles
Loading...