Golar LNG Limited (NASDAQ:GLNG)
51.17 USD
+0.620 1.227%Sponsored Reports
| Previous Close (in USD) | 50.55 |
|---|---|
| Change | +0.620 1.227% |
| 52 W H/L (in USD) | 56.820/34.834 |
| EBITDA (in USD) | 148.977M |
| PE Ratio | 88.05 |
| Volume | 1295116 |
| Diluted Eps TTM | 0.60 |
| Total Assets (in USD) | 5325.601M |
|---|---|
| Total Liabilities (in USD) | 3258.047M |
| Revenue TTM (in USD) | 393.522M |
| Cash (in USD) | 1175.916M |
| Market Cap (in USD) | 5,377.026 M |
| Revenue Per Share TTM | 3.809 |
| Gross Profit TTM (in USD) | 214.397M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
Golar LNG Limited
Employees: 500
Key Executives
| Sr. No. | Name | Title | Year Born |
|---|---|---|---|
| 1. | Mr. Karl Fredrik Staubo | Chief Exec. Officer | 1987 |
| 2. | Mr. Eduardo Maranhao | Chief Financial Officer | 1985 |
| 3. | Mr. Olve Skjeggedal | Chief Technical Officer of Golar Management Norway | 1975 |
| 4. | Mr. Ragnar Nes | Chief Operating Officer of Golar Management Norway | 1968 |
| 5. | Mr. Stuart Buchanan | Head of Investor Relations | NA |
| 6. | Mr. Douglas J. Arnell | Sr. Advisor | 1966 |
| 7. | Mr. Karl Fredrik Staubo | Chief Executive Officer of Golar Management AS | 1987 |
| 8. | Mr. Eduardo Maranhao | Chief Financial Officer of Golar Management Ltd | 1983 |
| 9. | Mr. Ragnar Nes | Chief Operating Officer of Golar Management AS | 1969 |
| 10. | Mr. Erik Svendsen | Chief Technical Officer of Golar Management AS | 1972 |
Peers
Sector: Energy
Industry: Oil & Gas Midstream
| Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
|
EBBNF
Enbridge Inc |
-0.018 0.073% | 24.56 | 11.010 | 0.000 | 1.473 | 0.000 | 0.000 | 0.000 |
|
ENB
Enbridge Inc |
+0.040 0.071% | 56.23 | 32.070 | 17.331 | 1.669 | 1.733 | 2.984 | 10.283 |
|
ET
Energy Transfer LP |
+0.310 1.653% | 18.773 | 15.670 | 12.438 | 0.763 | 1.893 | 1.565 | 8.800 |
|
EPD
Enterprise Products Partners LP |
+0.010 0.027% | 37.06 | 10.720 | 9.901 | 1.175 | 2.094 | 1.756 | 9.645 |
Income Statement
(Currency in USD)| Breakdown | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Income Before Tax | 116.883M | 80.775M | -1.273M | 996.028M | -7.94M |
| Minority Interest | -46.9M | -29.954M | -43.943M | -151.284M | -146.764M |
| Net Income | 65.676M | 50.839M | -46.82M | 787.773M | -9.68M |
| Selling General Administrative | 29.594M | 27.505M | 33.462M | 38.1M | 37.808M |
| Gross Profit | 184.373M | 85.263M | 154.803M | 140.782M | 214.714M |
| Reconciled Depreciation | 49.255M | 53.526M | 49.932M | 51.712M | 105.952M |
| Ebit | 135.548M | 93.434M | 2.914M | 91.643M | 181.926M |
| Ebitda | 184.803M | 146.96M | 53.208M | 143.355M | -74.67M |
| Depreciation And Amortization | 49.255M | 53.526M | 50.294M | 51.712M | -256.596M |
| Operating Income | 135.548M | 45.417M | 82.211M | 91.643M | 181.926M |
| Other Operating Expenses | 257.974M | 214.955M | 216.218M | 188.492M | 269.839M |
| Interest Expense | 32.925M | 5.157M | 1.978M | 20.058M | 56.329M |
| Tax Provision | 4.307M | -0.018M | 0.818M | -0.438M | 1.74M |
| Interest Income | 34.577M | 44.818M | 56.436M | 14.882M | 0.139M |
| Net Interest Income | -13.926M | 38.864M | 54.458M | -14.811M | -56.949M |
| Income Tax Expense | 4.307M | -0.018M | 1.87M | -0.438M | 1.74M |
| Total Revenue | 393.522M | 260.372M | 298.429M | 267.74M | 451.765M |
| Total Operating Expenses | 48.825M | 39.846M | 72.592M | 61.534M | 32.788M |
| Cost Of Revenue | 209.149M | 175.109M | 143.626M | 126.958M | 237.051M |
| Total Other Income Expense Net | -18.665M | 35.358M | -83.484M | 904.385M | -189.866M |
| Net Income From Continuing Ops | 112.576M | 80.793M | 92.337M | 1015.507M | -8.6M |
| Net Income Applicable To Common Shares | - | - | - | 787.773M | 412.685M |
Balance Sheet
(Currency in USD)| Breakdown | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Total Assets | 5325.601M | 4367.677M | 4083.987M | 4279.56M | 4948.295M |
| Intangible Assets | - | 2.348M | - | - | - |
| Other Current Assets | 32.013M | 78.94M | 60.649M | 337.431M | 576.149M |
| Total Liab | 3258.047M | 1998.273M | 1481.544M | 1379.386M | 2771.544M |
| Total Stockholder Equity | 1842.976M | 2014.151M | 2067.669M | 2500.224M | 1729.484M |
| Other Current Liab | 130.533M | 77.754M | 177.295M | 37.611M | 188.673M |
| Common Stock | 101.319M | 104.535M | 104.578M | 107.226M | 108.223M |
| Capital Stock | 101.319M | 104.535M | 104.578M | 107.226M | 108.223M |
| Retained Earnings | -173.456M | 10.266M | 77.035M | 262.063M | -540.764M |
| Good Will | 2.07M | - | - | - | - |
| Other Assets | - | 0M | - | 627.861M | 214.971M |
| Cash | 1175.916M | 566.384M | 697.34M | 878.838M | 268.627M |
| Cash And Equivalents | - | - | - | - | - |
| Total Current Liabilities | 555.34M | 841.524M | 545.78M | 414.412M | 1307.657M |
| Current Deferred Revenue | - | 41.985M | 17.003M | 23.04M | 55.728M |
| Net Debt | 1582.108M | 892.582M | 526.733M | 314.073M | 2141.174M |
| Short Term Debt | 301.202M | 522.869M | 344.028M | 344.778M | 1050.851M |
| Short Long Term Debt | 301.202M | 521.282M | 342.566M | 344.778M | 1050.851M |
| Short Long Term Debt Total | 2758.024M | 1458.966M | 1224.073M | 1192.911M | 2409.801M |
| Other Stockholder Equity | 1917.048M | 1905.093M | 1891.128M | 2136.746M | 2172.859M |
| Property Plant Equipment | - | - | - | 2289.085M | 3755.512M |
| Total Current Assets | 1413.504M | 739.866M | 815.564M | 1258.506M | 925.597M |
| Long Term Investments | 45.011M | 43.665M | 53.982M | 104.108M | 52.215M |
| Short Term Investments | 146.829M | 0M | 18.115M | 246.481M | 450.225M |
| Net Receivables | 205.575M | 92.465M | 57.575M | 55.431M | 3.484M |
| Long Term Debt | 2456.822M | 930.973M | 874.164M | 844.546M | 1358.95M |
| Inventory | 0.792M | 2.077M | 2M | 0.692M | 0.536M |
| Accounts Payable | 123.605M | 198.906M | 7.454M | 8.983M | 12.405M |
| Accumulated Other Comprehensive Income | -1.935M | -5.743M | -5.072M | -5.811M | -10.834M |
| Non Currrent Assets Other | 63.051M | 240.856M | 296.119M | 622.208M | 214.971M |
| Non Current Assets Total | 3912.097M | 3627.811M | 3268.423M | 3021.054M | 4022.698M |
| Capital Lease Obligations | 6.672M | 6.711M | 7.343M | 3.587M | 11.429M |
| Long Term Debt Total | - | - | - | - | - |
Cash Flow
(Currency in USD)| Breakdown | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Investments | 0M | -416.981M | -131.709M | 1067.721M | -8.625M |
| Total Cashflows From Investing Activities | -813.197M | -416.981M | - | 1067.721M | -74.354M |
| Total Cash From Financing Activities | 883.361M | 43.852M | -234.508M | -691.643M | -27.731M |
| Net Income | 65.676M | 50.839M | -47.086M | 939.057M | 559.449M |
| Change In Cash | 533.953M | -54.888M | -203.191M | 674.959M | 127.92M |
| Begin Period Cash Flow | 641.963M | 771.47M | 900.531M | 337.922M | 290.872M |
| End Period Cash Flow | 1175.916M | 716.582M | 697.34M | 1012.881M | 418.792M |
| Total Cash From Operating Activities | 428.671M | 318.241M | 134.261M | 298.881M | 230.005M |
| Depreciation | 49.255M | 53.526M | 50.294M | 51.712M | 105.952M |
| Other Cashflows From Investing Activities | 40.268M | -25.606M | - | 574.626M | 123.274M |
| Dividends Paid | 305.848M | 104.107M | 102.897M | 55.169M | 33.136M |
| Change To Inventory | - | - | - | -0.157M | 0.998M |
| Sale Purchase Of Stock | -144.039M | -14.18M | -61.684M | -25.479M | -24.484M |
| Other Cashflows From Financing Activities | - | -71.002M | -202.944M | 108.922M | -17M |
| Capital Expenditures | 853.373M | 438.548M | 325.214M | 267.421M | 214.406M |
| Change In Working Capital | 197.29M | 50.67M | -272.447M | -65.84M | 65.304M |
| Other Non Cash Items | 116.45M | 156.025M | 403.5M | -626.048M | -564.996M |
| Free Cash Flow | -424.702M | -120.307M | -190.953M | 31.46M | 15.599M |
Funds
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | iShares Russell 2000 ETF | 2 months ago | 2360951 |
| 2. | Donald Smith & Co. All Eq Accounts Comp | 5 months ago | 2131704 |
| 3. | FAST - Global Fund I-PF-ACC-USD | 5 months ago | 1538101 |
| 4. | T. Rowe Price Small-Cap Stock | 2 months ago | 1523374 |
| 5. | Cobas Selección C FI | 5 months ago | 1483312 |
| 6. | Cobas Internacional C FI | 5 months ago | 1380019 |
| 7. | T. Rowe Price US Small-Cap Core Equity | 5 months ago | 1052863 |
| 8. | Fidelity Small Cap Index | 4 months ago | 945070 |
| 9. | iShares Russell 2000 Value ETF | 2 months ago | 836942 |
| 10. | T. Rowe Price Instl Small-Cap Stock | 2 months ago | 828234 |
| 11. | T. Rowe Price Small-Cap Value | 2 months ago | 781000 |
| 12. | T. Rowe Price U.S. SC Core Eq Tr-D | 2 months ago | 739312 |
| 13. | Invesco SteelPath MLP Select 40 Y | 5 months ago | 650000 |
| 14. | Donald Smith & Co. Md-Cap Val Eq | 5 months ago | 645900 |
| 15. | Vanguard Selected Value Inv | 5 months ago | 645900 |
| 16. | AZ Fd1 AZ Equity Best Value A - EUR Acc | 3 months ago | 614915 |
| 17. | Russell 2000 Equity Index Fund B | 5 months ago | 601382 |
| 18. | Center Coast Brookfield Midstream Foc I | 5 months ago | 601347 |
| 19. | Huber Select Large Cap Value | 2 months ago | 601152 |
| 20. | Huber Select Large Cap Value Inv | 2 months ago | 601152 |
Institutions
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Rubric Capital Management LP | 5 months ago | 9178978 |
| 2. | BlackRock Inc | 8 months ago | 5614128 |
| 3. | PointState Capital LP | 5 months ago | 3932104 |
| 4. | Philosophy Capital Management LLC | 5 months ago | 2376098 |
| 5. | T. Rowe Price Investment Management,Inc. | 5 months ago | 2335704 |
| 6. | Donald Smith & Co Inc | 5 months ago | 2151627 |
| 7. | Wolf Hill Capital Management, LP | 5 months ago | 2115822 |
| 8. | State Street Corp | 8 months ago | 1933905 |
| 9. | Morgan Stanley - Brokerage Accounts | 8 months ago | 1850756 |
| 10. | Luxor Capital Group, LP | 5 months ago | 1653100 |
| 11. | Fidelity International Ltd | 5 months ago | 1642648 |
| 12. | Appian WAY Asset Management | 8 months ago | 1633582 |
| 13. | Long Focus Capital Management, LLC | 5 months ago | 1526440 |
| 14. | Steinberg Asset Management, LLC | 5 months ago | 1415800 |
| 15. | Cartenna Capital, LP | 5 months ago | 1308683 |
| 16. | Geode Capital Management, LLC | 5 months ago | 1302683 |
| 17. | Qube Research & Technologies | 5 months ago | 1183703 |
| 18. | Two Seas Capital LP | 5 months ago | 1170998 |
| 19. | Huber Capital Management LLC | 5 months ago | 1129385 |
| 20. | UBS Asset Mgmt Americas Inc | 8 months ago | 1081906 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).