AUS Edition 
NZ Edition 
UK Edition 
CA Edition 
USA Edition 
FRA Edition 
GER Edition 
ESP Edition 
ITA Edition 
NLD Edition 
PRT Edition 
SWE Edition 
GRC Edition 
IND Edition 
POL Edition 
BRA Edition 
ZAF Edition 
RUS Edition 
CHN Edition 
UAE Edition 
⚠
✓
Churchill Downs Incorporated (NASDAQ:CHDN)
131.1 USD
-1.130 0.855%Sponsored Reports
Loading...
| Previous Close (in USD) | 132.23 |
|---|---|
| Change | -1.130 0.855% |
| 52 W H/L (in USD) | 142.427/106.098 |
| EBITDA (in USD) | 768.9M |
| PE Ratio | 29.42 |
| Volume | 10918 |
| Diluted Eps TTM | 4.52 |
| Total Assets (in USD) | 6955.5M |
|---|---|
| Total Liabilities (in USD) | 6061.9M |
| Revenue TTM (in USD) | 2493.1M |
| Cash (in USD) | 144.5M |
| Market Cap (in USD) | 9,799.927 M |
| Revenue Per Share TTM | 33.286 |
| Gross Profit TTM (in USD) | 566.4M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
Churchill Downs Incorporated
Churchill Downs Incorporated operates as a racing, online wagering, and gaming entertainment company in the United States. It operates through three segments: Live and Historical Racing, TwinSpires, and Gaming. The company operates pari-mutuel gaming entertainment venues; TwinSpires, an online wagering platform for horse racing, sports, and iGaming; retail sports books; casino gaming; and Terre Haute Casino Resort. It also offers streaming video of live horse races, replays, and an assortment of racing and handicapping information; and provides the Bloodstock Research Information Services platform for horse racing statistical data. In addition, the company manufactures and operates pari-mutuel wagering systems for racetracks, off-track betting facilities, and other pari-mutuel wagering businesses. Churchill Downs Incorporated was founded in 1875 and is headquartered in Louisville, Kentucky.
600 North Hurstbourne Parkway, Louisville, KY, United States, 40222
502 636 4400
Employees: 5660
Key Executives
| Sr. No. | Name | Title | Year Born |
|---|---|---|---|
| 1. | Mr. William C. Carstanjen | CEO & Director | 1968 |
| 2. | Mr. William E. Mudd | Pres & COO | 1971 |
| 3. | Ms. Marcia Ann Dall CPA | Exec. VP & CFO | 1964 |
| 4. | Mr. Chad E. Dobson | Chief Accounting Officer & VP | NA |
| 5. | Mr. Nate Simon | Sr. VP & CTO | NA |
| 6. | Mr. Nick Zangari | VP of Treasury, Investor Relations & Risk Management | NA |
| 7. | Mr. Bradley K. Blackwell | Sr. VP, Gen. Counsel & Sec. | NA |
| 8. | Mr. Jason Sauer | Sr. VP of Corp. Devel. | NA |
| 9. | Ms. Katherine Armstrong | Sr. VP of HR | NA |
| 10. | Mr. Michael W. Anderson | Sr. VP & Pres of Churchill Downs Racetrack | 1971 |
Peers
Sector: Consumer Cyclical
Industry: Gambling
| Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
|
ARLUF
Aristocrat Leisure Limited |
0.000 0.000% | 45.19 | 35.370 | 28.818 | 4.417 | 7.201 | 6.670 | 17.722 |
|
EVVTY
Evolution Gaming Group AB ADR |
-7.140 8.830% | 75.3 | 23.470 | 19.380 | 14.625 | 6.103 | 13.732 | 19.591 |
|
EVGGF
Evolution AB (publ) |
-2.130 2.571% | 83 | 22.620 | 19.011 | 14.291 | 5.985 | 13.732 | 19.735 |
|
DKNG
DraftKings Inc |
-1.555 3.854% | 40.29 | 0.000 | 0.000 | 5.739 | 25.032 | 5.759 | -35.984 |
Income Statement
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Income Before Tax | 608.8M | 343.6M | 8M | 196.4M | 233.9M |
| Minority Interest | 0M | 0M | -0.2M | -0.3M | 2.7M |
| Net Income | 439.4M | 249.1M | 13.3M | 137.5M | 352.8M |
| Selling General Administrative | 164.2M | 138.5M | 114.8M | 122M | 90.5M |
| Gross Profit | 566.4M | 446.1M | 193.5M | 343M | 289.6M |
| Reconciled Depreciation | 119M | 108.5M | 97.9M | 101M | 64M |
| Ebit | 561.9M | 451.5M | 106.5M | 215.7M | 229.4M |
| Ebitda | 680.9M | 560M | 204.4M | 373.6M | 293.4M |
| Depreciation And Amortization | 119M | 108.5M | 97.9M | 157.9M | 64M |
| Operating Income | 561.9M | 451.5M | 106.5M | 215.7M | 188.8M |
| Other Operating Expenses | 1407.6M | 1289.6M | 975.3M | 1108.7M | 809.9M |
| Interest Expense | 147.3M | 84.7M | 80M | 70.9M | 40.1M |
| Tax Provision | 169.4M | 94.5M | -5.3M | 56.8M | 51.3M |
| Interest Income | - | - | - | 20.3M | 10.5M |
| Net Interest Income | -147.3M | -84.7M | -80M | -70.9M | -40.1M |
| Income Tax Expense | 169.4M | 94.5M | -5.3M | 56.8M | 51.3M |
| Total Revenue | 1809.8M | 1597.2M | 1054M | 1329.7M | 1009M |
| Total Operating Expenses | 164.2M | 138.5M | 114.8M | 122M | 90.5M |
| Cost Of Revenue | 1243.4M | 1151.1M | 860.5M | 986.7M | 719.4M |
| Total Other Income Expense Net | 46.9M | -107.9M | -98.5M | -19.3M | 74.9M |
| Net Income From Continuing Ops | 439.4M | 249.1M | 13.3M | 139.6M | 182.4M |
| Net Income Applicable To Common Shares | 439.4M | 249.1M | -81.9M | 137.5M | 352.8M |
Balance Sheet
(Currency in USD)| Breakdown | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
|---|---|---|---|---|---|
| Total Assets | 6955.5M | 6206.8M | 2981.6M | 2686.4M | 2551M |
| Intangible Assets | 2418.4M | 2391.8M | 348.1M | 350.6M | 369.8M |
| Other Current Assets | 59.5M | 44.3M | 37.6M | 28.2M | 26.9M |
| Total Liab | 6061.9M | 5655.3M | 2674.8M | 2319.3M | 2040M |
| Total Stockholder Equity | 893.6M | 551.5M | 306.8M | 367.1M | 508.3M |
| Other Current Liab | 456.1M | 390.1M | 258.7M | 316.7M | 196.9M |
| Common Stock | - | - | - | 18.2M | - |
| Capital Stock | 0M | 0M | 0M | 18.2M | 0M |
| Retained Earnings | 894.5M | 552.4M | 307.7M | 349.8M | 509.2M |
| Good Will | 899.9M | 723.8M | 366.8M | 366.8M | 367.1M |
| Other Assets | - | 109M | 106.7M | 653M | 21.1M |
| Cash | 144.5M | 129.8M | 291.3M | 67.4M | 96.2M |
| Cash And Equivalents | - | - | - | - | - |
| Total Current Liabilities | 755.8M | 621.6M | 395M | 424.2M | 301.2M |
| Current Deferred Revenue | 73.2M | 39M | 47.7M | 32.8M | 42.5M |
| Net Debt | 4691.8M | 4475.9M | 1676.7M | 1554.9M | 1377.7M |
| Short Term Debt | 68M | 47M | 7M | 4M | 4M |
| Short Long Term Debt | 68M | 47M | 7M | 4M | 4M |
| Short Long Term Debt Total | 4836.3M | 4605.7M | 1968M | 1622.3M | 1473.9M |
| Other Stockholder Equity | - | -0.9M | -0.9M | -0.9M | 2.8M |
| Property Plant Equipment | - | 1978.3M | 994.9M | 1082.1M | 912.5M |
| Total Current Assets | 400.8M | 344.5M | 501.5M | 235.1M | 221.2M |
| Long Term Investments | 655.9M | 659.4M | 663.6M | 630.6M | 634.5M |
| Short Term Investments | - | - | - | 630M | - |
| Net Receivables | 119.5M | 95.5M | 108.3M | 85.9M | 51.8M |
| Long Term Debt | 4768.3M | 2477.1M | 1292.4M | 1087.8M | 1085.9M |
| Inventory | 77.3M | 74.9M | 64.3M | 53.6M | 46.3M |
| Accounts Payable | 158.5M | 145.5M | 81.6M | 70.7M | 57.8M |
| Accumulated Other Comprehensive Income | -0.9M | -0.9M | -0.9M | -0.9M | -0.9M |
| Non Currrent Assets Other | -75.6M | 109M | 106.7M | 21.2M | 21.1M |
| Non Current Assets Total | 6554.7M | 5862.3M | 2480.1M | 2451.3M | 2329.8M |
| Capital Lease Obligations | - | - | - | - | - |
| Long Term Debt Total | - | 2477.1M | 1292.4M | 1087.8M | 1085.9M |
Cash Flow
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Investments | -3103.7M | -100.4M | -239.4M | -410.1M | 824.1M |
| Total Cashflows From Investing Activities | -3103.7M | -100.4M | -239.4M | -781.2M | 824.1M |
| Total Cash From Financing Activities | 2416M | -0.5M | 76M | 460.8M | -933.3M |
| Net Income | 439.4M | 249.1M | -82.1M | 137.2M | 352.8M |
| Change In Cash | -150.9M | 234.6M | -21.5M | -30.8M | 87.8M |
| Begin Period Cash Flow | 355.6M | 121M | 142.5M | 173.3M | 85.5M |
| End Period Cash Flow | 204.7M | 355.6M | 121M | 142.5M | 173.3M |
| Total Cash From Operating Activities | 536.8M | 335.5M | 141.9M | 289.6M | 197.8M |
| Depreciation | 119M | 108.5M | 97.9M | 101M | 64M |
| Other Cashflows From Investing Activities | -2680.2M | -8.6M | -5.2M | -239.9M | 973.5M |
| Dividends Paid | -26M | -24.8M | -23.4M | -22.2M | 23.7M |
| Change To Inventory | - | - | - | - | - |
| Sale Purchase Of Stock | -174.9M | -297.5M | -28.4M | -95M | -547M |
| Other Cashflows From Financing Activities | 2822.3M | -17.6M | -18.6M | -18M | 71.6M |
| Capital Expenditures | 456.8M | 91.8M | 234.2M | 163.3M | 149.4M |
| Change In Working Capital | 36.6M | 77.5M | 76.3M | 5.8M | 9.2M |
| Other Non Cash Items | -198.7M | -137.2M | 25M | -9.7M | -285.8M |
| Free Cash Flow | 80M | 243.7M | -92.3M | 126.3M | 48.4M |
Funds
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | VA CollegeAmerica Amcap 529A | 8 months ago | 4233687 |
| 2. | Capital Group AMCAP Composite | 8 months ago | 4233687 |
| 3. | Capital Group Growth Fnd of Amer Comp | 8 months ago | 2395095 |
| 4. | American Funds Growth Fund of Amer A | 8 months ago | 2395095 |
| 5. | iShares Core S&P Mid-Cap ETF | 7 months ago | 2106513 |
| 6. | Vanguard Total Stock Mkt Idx Inv | 7 months ago | 2096176 |
| 7. | Vanguard Small Cap Index | 7 months ago | 1687778 |
| 8. | Touchstone Mid Cap Y | 8 months ago | 1162384 |
| 9. | American Funds IS® Growth-Income 1 | 8 months ago | 1118791 |
| 10. | Capital Group Core Equity Composite | 8 months ago | 1118791 |
| 11. | Vanguard Institutional Extnd Mkt Idx Tr | 7 months ago | 1014873 |
| 12. | Vanguard Small Cap Growth Index Inv | 7 months ago | 951661 |
| 13. | JHancock Disciplined Value Mid Cap I | 8 months ago | 631115 |
| 14. | Vanguard Explorer Inv | 8 months ago | 619182 |
| 15. | Fidelity Mid-Cap Stock | 8 months ago | 565564 |
| 16. | Columbia Acorn Inst | 8 months ago | 559746 |
| 17. | SPDR® S&P MIDCAP 400 ETF Trust | 7 months ago | 552668 |
| 18. | Fidelity OTC | 8 months ago | 532004 |
| 19. | PGIM Jennison Small Company A | 7 months ago | 495533 |
| 20. | Strategic Advisers Fidelity US TtlStk | 8 months ago | 481700 |
Institutions
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Vanguard Group Inc | 8 months ago | 6670642 |
| 2. | BlackRock Inc | 11 months ago | 6136637 |
| 3. | Capital Research Global Investors | 8 months ago | 6120284 |
| 4. | FMR Inc | 11 months ago | 5413696 |
| 5. | Capital Research & Mgmt Co - Division 3 | 8 months ago | 2560653 |
| 6. | State Street Corporation | 11 months ago | 1930781 |
| 7. | London Company of Virginia | 8 months ago | 1728243 |
| 8. | ArrowMark Colorado Holdings, LLC (ArrowMark Partners) | 8 months ago | 1292203 |
| 9. | Ameriprise Financial Inc | 11 months ago | 1251158 |
| 10. | Schroder Investment Management Group | 8 months ago | 1226881 |
| 11. | Geode Capital Management, LLC | 11 months ago | 1136857 |
| 12. | Jennison Associates LLC | 8 months ago | 847847 |
| 13. | Boston Partners Global Investors, Inc | 8 months ago | 846151 |
| 14. | NORGES BANK | 11 months ago | 697670 |
| 15. | Nitorum Capital, L.P. | 8 months ago | 680038 |
| 16. | Bank of New York Mellon Corp | 11 months ago | 666049 |
| 17. | Hudson Way Capital Management LLC | 8 months ago | 578613 |
| 18. | Charles Schwab Investment Management Inc | 8 months ago | 543727 |
| 19. | T. Rowe Price Associates, Inc. | 8 months ago | 501505 |
| 20. | Northern Trust Corp | 11 months ago | 487791 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).
Related Articles
Loading...
