DraftKings Inc (NASDAQ:DKNG)
30.87 USD
-1.530 4.722%Sponsored Reports
Previous Close (in USD) | 32.4 |
---|---|
Change | -1.530 4.722% |
52 W H/L (in USD) | 49.570/23.190 |
EBITDA (in USD) | -316.381M |
PE Ratio | -- |
Volume | 12400502 |
Diluted Eps TTM | -1.04 |
Total Assets (in USD) | 3944.866M |
---|---|
Total Liabilities (in USD) | 3104.56M |
Revenue TTM (in USD) | 4070.737M |
Cash (in USD) | 1282.203M |
Market Cap (in USD) | 17,709.429 M |
Revenue Per Share TTM | 8.710 |
Gross Profit TTM (in USD) | 756.188M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
DraftKings Inc
Employees: 4400
Key Executives
Sr. No. | Name | Title | Year Born |
---|---|---|---|
1. | Mr. Jason D. Robins | Co-Founder, Chairman & CEO | 1981 |
2. | Mr. Paul Liberman | Co-Founder, Pres of Global Technology & Product and Director | 1983 |
3. | Mr. Matthew Kalish | Co-Founder, Pres of DraftKings North America & Director | 1982 |
4. | Mr. Jason K. Park | Chief Financial Officer | 1977 |
5. | Mr. R. Stanton Dodge Esq. | Chief Legal Officer & Sec. | 1968 |
6. | Mr. Erik Bradbury | Chief Accounting Officer | 1979 |
7. | Mr. Joseph DeCristofaro | VP of Investor Relations | NA |
8. | Ms. Jennifer Aguiar | Chief Compliance Officer | NA |
9. | Mr. Timothy Dent | Sr. VP of Regulatory Operations | NA |
10. | Mr. Brian Angiolet | Chief Media Officer | NA |
Peers
Sector: Consumer Cyclical
Industry: Gambling
Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
ARLUF
Aristocrat Leisure Limited |
0.000 0.000% | 39.75 | 35.370 | 28.818 | 4.417 | 7.201 | 6.670 | 17.722 |
EVVTY
Evolution Gaming Group AB ADR |
-3.090 4.110% | 73.52 | 23.470 | 19.380 | 14.625 | 6.103 | 13.732 | 19.591 |
EVGGF
Evolution AB (publ) |
0.000 0.000% | 73.91 | 22.620 | 19.011 | 14.291 | 5.985 | 13.732 | 19.735 |
CHDN
Churchill Downs Incorporated |
-6.425 5.893% | 105.86 | 29.420 | 0.000 | 3.614 | 9.956 | 5.520 | 13.515 |
Income Statement
(Currency in USD)Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
---|---|---|---|---|---|
Income Before Tax | -1442.958M | -1517.644M | -844.326M | -142.197M | -76.115M |
Minority Interest | - | - | - | - | - |
Net Income | -1375.092M | -1525.913M | -843.704M | -142.255M | -76.22M |
Selling General Administrative | 763.72M | 828.325M | 447.374M | 124.868M | 75.904M |
Gross Profit | 756.188M | 501.863M | 267.943M | 219.521M | 177.588M |
Reconciled Depreciation | 169.252M | 121.138M | 77.41M | 13.636M | 7.499M |
Ebit | -1511.756M | -1561.617M | -843.256M | -146.545M | -76.781M |
Ebitda | -1371.9M | -1470.544M | -765.846M | -132.909M | -69.282M |
Depreciation And Amortization | 139.856M | 91.073M | 77.41M | 13.636M | 7.499M |
Operating Income | -1511.756M | -1561.617M | -843.256M | -146.545M | -76.781M |
Other Operating Expenses | 3752.217M | 2857.642M | 1457.788M | 469.955M | 303.058M |
Interest Expense | 18.702M | 1.957M | 1.07M | 3.869M | 0M |
Tax Provision | -67.866M | 8.269M | -0.622M | 0.944M | 0.105M |
Interest Income | - | - | - | - | - |
Net Interest Income | 18.702M | 1.957M | -1.07M | 1.348M | 0.666M |
Income Tax Expense | -67.866M | 8.269M | -0.622M | 0.058M | 0.105M |
Total Revenue | 2240.461M | 1296.025M | 614.532M | 323.41M | 226.277M |
Total Operating Expenses | 2267.944M | 2063.48M | 1111.199M | 366.066M | 254.369M |
Cost Of Revenue | 1484.273M | 794.162M | 346.589M | 103.889M | 48.689M |
Total Other Income Expense Net | 68.798M | 43.973M | -1.07M | 4.348M | 0.666M |
Net Income From Continuing Ops | -1377.987M | -1525.913M | -843.704M | -142.734M | -76.22M |
Net Income Applicable To Common Shares | -1377.987M | -1523.195M | -844.27M | -142.734M | -76.22M |
Balance Sheet
(Currency in USD)Breakdown | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
---|---|---|---|---|---|
Total Assets | 3944.866M | 4040.152M | 4069.054M | 3439.329M | 330.725M |
Intangible Assets | 690.62M | 776.934M | 535.017M | 555.93M | 33.939M |
Other Current Assets | 439.855M | 94.836M | 25.675M | 14.558M | 20.787M |
Total Liab | 3104.56M | 2717.459M | 2390.526M | 742.54M | 638.676M |
Total Stockholder Equity | 840.306M | 1322.693M | 1678.528M | 2696.789M | -307.951M |
Other Current Liab | 1460.36M | 1214.683M | 528.874M | 317.942M | 163.035M |
Common Stock | 0.085M | 0.084M | 0.08M | 0.079M | 0.39M |
Capital Stock | 0.085M | 0.084M | 0.08M | 0.079M | 0.39M |
Retained Earnings | -5933.943M | -5131.801M | -3753.814M | -1843.054M | -998.784M |
Good Will | 886.373M | 886.373M | 615.655M | 569.603M | 4.738M |
Other Assets | 0M | 124.082M | 45.377M | 78.664M | 2.434M |
Cash | 1282.203M | 1309.172M | 2152.892M | 1817.258M | 76.533M |
Cash And Equivalents | - | - | - | - | - |
Total Current Liabilities | 1549.62M | 1246.457M | 929.425M | 554.412M | 255.08M |
Current Deferred Revenue | 43.634M | 17.373M | 335.2M | 195.557M | 68.677M |
Net Debt | 63.883M | 15.516M | -834.285M | -1735.646M | -1.42M |
Short Term Debt | 11.499M | 4.253M | 12.814M | 12.837M | 6.75M |
Short Long Term Debt | - | - | - | - | 6.75M |
Short Long Term Debt Total | 1346.086M | 1324.688M | 1318.607M | 81.612M | 75.113M |
Other Stockholder Equity | 6737.676M | 6417.922M | 5395.774M | 4456.23M | 690.443M |
Property Plant Equipment | - | 126.059M | 109.85M | 40.827M | 25.945M |
Total Current Assets | 2071.367M | 2084.841M | 2753.33M | 2194.305M | 261.148M |
Long Term Investments | 10.28M | 10.08M | 9.825M | 2.955M | 2.521M |
Short Term Investments | - | - | - | 2.955M | 403.961M |
Net Receivables | 349.309M | 211.18M | 97.813M | 74.771M | 19.828M |
Long Term Debt | 1253.76M | 1251.103M | 1248.452M | - | 68.363M |
Inventory | - | 469.653M | 476.95M | 287.718M | 144M |
Accounts Payable | 34.127M | 10.148M | 52.537M | 28.076M | 16.618M |
Accumulated Other Comprehensive Income | 36.488M | 36.488M | 36.488M | 83.534M | -7.004M |
Non Currrent Assets Other | 123.746M | 155.865M | 45.377M | 7.632M | 2.434M |
Non Current Assets Total | 1873.499M | 1955.311M | 1315.724M | 1245.024M | 69.577M |
Capital Lease Obligations | 92.326M | 73.585M | 70.155M | 81.612M | - |
Long Term Debt Total | - | - | 1248.452M | - | - |
Cash Flow
(Currency in USD)Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
---|---|---|---|---|---|
Investments | -208.766M | -25M | -1M | -42.271M | -26.672M |
Total Cashflows From Investing Activities | -208.766M | -195.022M | -227.341M | -42.271M | -26.672M |
Total Cash From Financing Activities | -16.732M | 1138.813M | 2306.299M | 79.776M | 140.892M |
Net Income | -1377.987M | -1523.195M | -844.27M | -142.734M | -76.22M |
Change In Cash | -851.017M | 524.866M | 1740.725M | -41.375M | 68.641M |
Begin Period Cash Flow | 2629.842M | 2104.976M | 76.533M | 117.908M | 49.267M |
End Period Cash Flow | 1778.825M | 2629.842M | 1817.258M | 76.533M | 117.908M |
Total Cash From Operating Activities | -625.519M | -419.508M | -337.875M | -78.88M | -45.579M |
Depreciation | 169.252M | 121.138M | 77.41M | 13.636M | 7.499M |
Other Cashflows From Investing Activities | -8.614M | -6.776M | -214.589M | -398.85M | -6.776M |
Dividends Paid | - | - | 308.448M | - | - |
Change To Inventory | - | -167.927M | -103.574M | - | - |
Sale Purchase Of Stock | -25.519M | -17.83M | -288.785M | -0.722M | 0M |
Other Cashflows From Financing Activities | 8.787M | 1156.643M | 598.14M | 80.059M | 142.142M |
Capital Expenditures | 103.645M | 98.276M | 47.696M | 42.271M | 26.672M |
Change In Working Capital | 121.722M | 356.75M | 102.546M | 31.56M | 13.948M |
Other Non Cash Items | -43.898M | -41.985M | 3.68M | 0.991M | 1.965M |
Free Cash Flow | -729.164M | -517.784M | -385.571M | -121.151M | -72.251M |
Funds
Sr. No. | Name | Purchased On | Shares |
---|---|---|---|
1. | Vanguard Total Stock Mkt Idx Inv | 11 months ago | 13440140 |
2. | Vanguard Small Cap Index | 11 months ago | 10849559 |
3. | Vanguard Institutional Extnd Mkt Idx Tr | 11 months ago | 6958367 |
4. | Vanguard Small Cap Growth Index Inv | 11 months ago | 6118250 |
5. | American Funds SMALLCAP World A | 1 year ago | 5346439 |
6. | ARK Disruptive Innovation Full Composite | 1 year ago | 5069133 |
7. | Vanguard US Growth Investor | 1 year ago | 4946306 |
8. | ARK Innovation ETF | 11 months ago | 4013817 |
9. | MFS Mid Cap Growth Equity | 1 year ago | 3842799 |
10. | MFS Mid Cap Growth A | 1 year ago | 3842799 |
11. | CREF Growth R1 | 1 year ago | 3718329 |
12. | BlackRock Mid-Cap Growth Equity Instl | 11 months ago | 3634572 |
13. | Hartford MidCap Y | 1 year ago | 3353485 |
14. | Eagle Mid-Cap Growth - Institutional | 1 year ago | 3121589 |
15. | Invesco Glbl Consmr Trnds A USD Acc | 11 months ago | 3044538 |
16. | Fidelity Extended Market Index | 1 year ago | 2684482 |
17. | Lord Abbett Growth Leaders I | 1 year ago | 2621236 |
18. | Lord Abbett & Co. Growth Equity- SA | 1 year ago | 2621236 |
19. | State St Russell Sm/Mid Cp® Indx NL Cl C | 11 months ago | 2581680 |
20. | Nikko Digital Transformation Eq Fund | 1 year ago | 2557319 |
Institutions
Sr. No. | Name | Purchased On | Shares |
---|---|---|---|
1. | Vanguard Group Inc | 1 year ago | 40011855 |
2. | BlackRock Inc | 1 year ago | 21242235 |
3. | Wellington Management Company LLP | 1 year ago | 10736329 |
4. | State Street Corporation | 1 year ago | 8785979 |
5. | ARK Investment Management LLC | 1 year ago | 8714379 |
6. | Sumitomo Mitsui Trust Holdings Inc | 1 year ago | 7660563 |
7. | Morgan Stanley - Brokerage Accounts | 1 year ago | 7347815 |
8. | Amvescap Plc. | 1 year ago | 7132147 |
9. | Geode Capital Management, LLC | 1 year ago | 7069284 |
10. | Nikko Asset Management Americas Inc | 1 year ago | 6735515 |
11. | Capital Research Global Investors | 1 year ago | 6559539 |
12. | Atlas Venture Advisors, Inc. | 1 year ago | 6555608 |
13. | Whale Rock Capital Management LLC | 1 year ago | 6178836 |
14. | Marshall Wace Asset Management Ltd | 1 year ago | 5696499 |
15. | NORGES BANK | 1 year ago | 5450785 |
16. | Massachusetts Financial Services Company | 1 year ago | 5335296 |
17. | D. E. Shaw & Co LP | 1 year ago | 5300534 |
18. | Qube Research & Technologies | 1 year ago | 5226445 |
19. | Jericho Capital Asset Management LP | 1 year ago | 4995153 |
20. | Security Benefit Life Insurance Co | 1 year ago | 4626440 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).