Consumer Cyclical

Share

Facebook Twitter Linkedin

Just Kitchen Holdings Corp (TSXV:JK)

0.085 CAD

+0.030 54.546%

Last Updated at: 2024-01-30T14:30:00Z

Risk Disclaimer JK chart by TradingView

Back to TSXV:JK

Risk Disclaimer JK chart by TradingView

Sponsored Reports

Loading...

Previous Close (in CAD)	0.055
Change	+0.030 54.546%
52 W H/L (in CAD)	0.120/0.045
EBITDA (in CAD)	-10.941M
PE Ratio	--
Volume	--
Diluted Eps TTM	-0.19

Total Assets (in CAD)	13.132M
Total Liabilities (in CAD)	6.389M
Revenue TTM (in CAD)	13.682M
Cash (in CAD)	2.765M
Market Cap (in CAD)	5.526 M
Revenue Per Share TTM	0.166
Gross Profit TTM (in CAD)	-3.387M

Summary

---

Income Statement

Balance Sheet

Change in Cash

Operating Cash

Just Kitchen Holdings Corp

Just Kitchen Holdings Corp., a cloud kitchen meal preparation company, operates ghost kitchens in Taiwan, Hong Kong, the Philippines, Malaysia and Thailand. It specializes in the development and marketing of proprietary and franchised delivery-only food brands for customer and business. The company combines its operating model with online and mobile application-based food ordering fulfilled by third-party delivery companies. It also operates Just Market, an e-commerce grocery delivery platform. Just Kitchen Holdings Corp. was incorporated in 2019 and is headquartered in Vancouver, Canada.

800 West Pender Street, Vancouver, BC, Canada, V6C 2V6

604 638 8063

https://en.justkitchen.com

Key Executives

Sr. No.	Name	Title	Year Born
1.	Mr. Hsin-How Chen	Co-Founder, CEO, Pres & Director	1975
2.	Mr. Adam Robert Kniec C.A., CPA	CFO & Corp. Sec.	1969
3.	Mr. Ken Chang	Chief Technology Officer	1968
4.	Mr. Mark Lin	Chief Information Officer	1980
5.	Mr. John Yu	Chief Marketing Officer	1980
6.	Mr. Yang Liu	Chief Strategy Officer	1976
7.	Mr. Michael Liu	Exec. VP of Operations	NA
8.	Mr. Wayne Liu	Head of Supply Chain	NA
9.	Mr. Warren Wang	Managing Director of Malaysia	NA
10.	Mr. Ryan Ching	Managing Director of Bus. in Hong Kong	NA

Peers

Sector: Consumer Cyclical

Industry: Restaurants

Company	Change (CAD)	Price (CAD)	Trailing PE(x)	Forward PE(x)	Price Sales TTM(x)	Price to Book Value(x)	Enterprise Value to Revenue(x)	Enterprise Value to EBITDA(x)
ODD Odd Burger Corp	-0.020 8.000%	0.205	0.000	0.000	8.229	15.916	9.143	-5.764
SPP SPoT Coffee Ltd	0.000 0.000%	0.015	0.000	0.000	0.450	0.000	1.257	16.531

• Income Statement
• Balance Sheet
• Cash Flow

Income Statement

(Currency in CAD)

Breakdown	30-09-2022	30-09-2021	30-09-2020
Income Before Tax	-17.517M	-11.238M	-2.521M
Minority Interest	-	-	-
Net Income	-17.517M	-11.238M	-2.521M
Selling General Administrative	10.827M	13.513M	2.742M
Gross Profit	-2.739M	3.853M	0.678M
Reconciled Depreciation	2.197M	0.964M	0.337M
Ebit	-16.836M	-11.296M	-3.019M
Ebitda	-15.192M	-10.171M	-2.115M
Depreciation And Amortization	-	-	-
Operating Income	-16.836M	-11.296M	-2.516M
Other Operating Expenses	-	-	-
Interest Expense	0.128M	0.102M	0.068M
Tax Provision	-	-	-
Interest Income	0.11M	0.027M	0.001M
Net Interest Income	-0.018M	-0.075M	-0.067M
Income Tax Expense	-	-	-
Total Revenue	18.969M	11.926M	1.834M
Total Operating Expenses	35.804M	23.222M	4.35M
Cost Of Revenue	21.708M	8.073M	1.156M
Total Other Income Expense Net	-0.664M	0.134M	0.062M
Net Income From Continuing Ops	-17.517M	-11.238M	-2.521M
Net Income Applicable To Common Shares	-17.517M	-11.238M	-3.025M

Balance Sheet

(Currency in CAD)

Breakdown	30-09-2022	30-09-2021	30-09-2020
Total Assets	13.132M	27.938M	3.23M
Intangible Assets	0.153M	0.241M	-
Other Current Assets	1.158M	0.034M	0.154M
Total Liab	6.389M	6.353M	3.209M
Total Stockholder Equity	6.743M	21.585M	0.021M
Other Current Liab	-	-	-
Common Stock	33.409M	33.385M	3.044M
Capital Stock	33.409M	33.385M	3.044M
Retained Earnings	-31.276M	-13.758M	-2.521M
Good Will	-	-	-
Other Assets	0.463M	0.227M	0.14M
Cash	2.765M	20.797M	0.53M
Cash And Equivalents	-	-	-
Total Current Liabilities	4.206M	4.374M	1.527M
Current Deferred Revenue	-	-	-
Net Debt	-	-	-
Short Term Debt	-	-	-
Short Long Term Debt	0.092M	0.23M	-
Short Long Term Debt Total	-	-	-
Other Stockholder Equity	4.61M	1.959M	-0.502M
Property Plant Equipment	6.245M	4.835M	2.028M
Total Current Assets	5.671M	22.635M	1.062M
Long Term Investments	0.599M	-	-
Short Term Investments	-	-	-
Net Receivables	0.603M	0.515M	0.155M
Long Term Debt	-	-	0.46M
Inventory	0.591M	0.854M	0.126M
Accounts Payable	2.846M	3.257M	1.08M
Accumulated Other Comprehensive Income	-	-	-
Non Currrent Assets Other	-	-	-
Non Current Assets Total	7.461M	5.303M	2.168M
Capital Lease Obligations	3.446M	2.866M	1.668M
Long Term Debt Total	-	-	-

Cash Flow

(Currency in CAD)

Breakdown	30-09-2022	30-09-2021	30-09-2020
Investments	-0.728M	-0.728M	-0.728M
Total Cashflows From Investing Activities	-2.581M	-2.016M	-0.579M
Total Cash From Financing Activities	-2.392M	29.668M	3.158M
Net Income	-17.517M	-11.238M	-3.025M
Change In Cash	-18.032M	20.267M	0.467M
Begin Period Cash Flow	20.797M	0.53M	0.141M
End Period Cash Flow	2.765M	20.797M	0.53M
Total Cash From Operating Activities	-13.638M	-7.301M	-2.065M
Depreciation	2.119M	0.964M	0.405M
Other Cashflows From Investing Activities	-	-	-
Dividends Paid	-	-	-
Change To Inventory	0.263M	-0.728M	-0.128M
Sale Purchase Of Stock	-	-	-
Other Cashflows From Financing Activities	-1.15M	-1.794M	-1.794M
Capital Expenditures	1.853M	1.775M	0.579M
Change In Working Capital	-0.59M	0.626M	0.224M
Other Non Cash Items	0.12M	0.085M	0.068M
Free Cash Flow	-15.491M	-9.317M	-2.204M

No data found

Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

• Top Gainer
• Top Loser