Fri, October 4, 2024
AUS Edition NZ Edition UK Edition CA Edition USA Edition FRA Edition GER Edition ESP Edition ITA Edition NLD Edition
PRT Edition SWE Edition GRC Edition IND Edition POL Edition BRA Edition ZAF Edition RUS Edition CHN Edition UAE Edition
Kalkine Media ASX Share Market News & Research
Kalkine Media ASX Share Market News & Research
  1. Home
  2. Companies
  3. MPC
Real Estate
Facebook Twitter Linkedin

Madison Pacific Properties Inc. (TSX:MPC)

6 CAD

+0.110 1.868%
Last Updated at: 2024-10-03T16:47:00Z

Madison Pacific Properties Inc.

Madison Pacific Properties Inc., together with its subsidiaries, engages in owning, developing, and managing real estate properties in Canada. The company's property portfolio comprises office, industrial, commercial, retail, and multi-family rental real estate properties located in Metro Vancouver region, British Columbia, Calgary, Edmonton, Alberta, Sudbury, Mississauga, Monetville, and Ontario. The company also provides property management and leasing services, including tenant services and relationships, building operations, leasing, lease administration, property accounting and reporting, and project management. In addition, it holds interest in multi-family residential apartments and undeveloped residential lands in Mission, British Columbia. The company was formerly known as Princeton Mining Corporation and changed its name to Madison Pacific Properties Inc. in April 1998. Madison Pacific Properties Inc. was incorporated in 1963 and is headquartered in Vancouver, Canada.

389 West 6th Avenue, Vancouver, BC, Canada, V5Y 1L1

604 732 6540

https://madisonpacific.ca

Employees: 11

Key Executives

Sr. No. Name Title Year Born
1. Mr. Marvin G. Haasen Pres, CEO & Director NA
2. Ms. Bernice Yip CFO & Sec. NA

Peers

Sector: Real Estate

Industry: Real Estate Services

Company Change (CAD) Price (CAD) Trailing PE(x) Forward PE(x) Price Sales TTM(x) Price to Book Value(x) Enterprise Value to Revenue(x) Enterprise Value to EBITDA(x)
FSV

FirstService Corp

 -3.440 1.406% 243.78 55.280 28.818 2.296 7.155 2.569 27.831
CIGI

Colliers International Group Inc Bats

 -7.215 3.489% 206.68 244.900 16.892 1.735 7.244 2.308 20.678
AIF

Altus Group Limited

 -1.230 2.252% 54.71 1475.330 20.661 2.630 3.358 3.048 25.042
SVI

Storage Vault Canada Inc

 -0.090 1.779% 5.03 0.000 0.000 7.059 9.357 13.074 20.125

Income Statement

(Currency in CAD)
Breakdown 31-08-2023 31-08-2022 31-08-2021 31-08-2020 31-08-2019
Income Before Tax 24.246M 78.195M 61.871M 36.304M 42.219M
Minority Interest -0.357M -2.096M -3.278M 8.33M 11.603M
Net Income 18.622M 63.301M 50.288M 29.984M 34.75M
Selling General Administrative 6.773M 4.129M 3.818M 3.186M 3.198M
Gross Profit 27.501M 26.203M 23.387M 22.837M 22.587M
Reconciled Depreciation 1.88M 1.628M 1.261M 1.29M 1.097M
Ebit - 37.555M 23.7M 22.601M 21.828M
Ebitda - 39.183M 24.961M 23.891M 22.925M
Depreciation And Amortization - 1.628M 1.261M 1.29M 1.097M
Operating Income 20.728M 37.555M 23.7M 22.601M 21.828M
Other Operating Expenses - 15.316M 13.222M 11.426M 11.728M
Interest Expense 10.687M 10.453M 9.515M 8.892M 7.942M
Tax Provision 5.267M 12.798M 8.305M 6.192M 5.981M
Interest Income 1.287M 2.798M 0.463M 10.971M 7.812M
Net Interest Income -9.4M -9.791M -9.052M -7.393M -6.741M
Income Tax Expense - 12.798M 8.305M 6.192M 5.981M
Total Revenue 40.467M 37.39M 32.791M 31.077M 31.117M
Total Operating Expenses 19.739M 4.129M 3.818M 3.186M 3.198M
Cost Of Revenue 12.966M 11.187M 9.404M 8.24M 8.53M
Total Other Income Expense Net 12.918M 40.64M 38.171M 13.703M 20.391M
Net Income From Continuing Ops 18.979M 65.397M 53.566M 30.112M 36.238M
Net Income Applicable To Common Shares - 63.301M 50.288M 29.984M 34.75M

Balance Sheet

(Currency in CAD)
Breakdown 31-08-2023 31-08-2022 31-08-2021 31-08-2020 31-08-2019
Total Assets 853.352M 842.149M 741.339M 697.519M 629.13M
Intangible Assets - - - - -
Other Current Assets - 3.249M 3.529M 2.549M 2.428M
Total Liab 377.778M 379.036M 342.188M 324.296M 276.468M
Total Stockholder Equity 462.691M 450.313M 388.012M 364.893M 341.059M
Other Current Liab - 9.24M 9.945M 9.506M 12.098M
Common Stock - 72.715M 67.472M 67.472M 67.472M
Capital Stock 72.715M 72.715M 67.472M 67.472M 67.472M
Retained Earnings 389.976M 377.598M 320.54M 296.316M 272.482M
Good Will - - - - -
Other Assets - 701.976M 624.146M 18.078M 16.889M
Cash 45.157M 41.959M 42.254M 71.45M 56.955M
Cash And Equivalents - 41.959M 42.254M 71.45M 56.955M
Total Current Liabilities 68.734M 99.807M 66.881M 46.856M 90.511M
Current Deferred Revenue - 2.573M 2.471M 2.185M 2.288M
Net Debt 263.624M 268.497M 237.793M 197.746M 173.395M
Short Term Debt - 87.504M 53.915M 34.428M 81.429M
Short Long Term Debt 57.332M 87.504M 53.915M 34.428M 81.429M
Short Long Term Debt Total - 310.456M 280.047M 269.196M 230.35M
Other Stockholder Equity - - - 1.105M 1.105M
Property Plant Equipment - - 605.096M 542.581M 498.456M
Total Current Assets 51.509M 45.954M 46.364M 75.254M 60.374M
Long Term Investments 83.28M 94.219M 70.829M 61.606M 53.411M
Short Term Investments - - - - -
Net Receivables 0.872M 0.746M 0.581M 1.255M 0.802M
Long Term Debt 251.449M 222.952M 226.132M 232.57M 148.921M
Inventory - - - - -
Accounts Payable 0.671M 0.49M 0.55M 0.737M 0.745M
Accumulated Other Comprehensive Income - - - - -
Non Currrent Assets Other - 701.976M 624.146M 560.659M 515.345M
Non Current Assets Total 801.843M 796.195M 694.975M 622.265M 568.756M
Capital Lease Obligations - - - - -
Long Term Debt Total - 222.952M 226.132M 234.768M 148.921M

Cash Flow

(Currency in CAD)
Breakdown 31-08-2023 31-08-2022 31-08-2021 31-08-2020 31-08-2019
Investments 11.268M -8.571M -5.555M -23.192M -12.247M
Total Cashflows From Investing Activities - -32.143M -22.787M -23.192M -12.247M
Total Cash From Financing Activities -13.907M 20.962M -15.96M 26.654M 13.161M
Net Income 18.622M 65.397M 53.566M 30.112M 36.238M
Change In Cash 3.198M -0.295M -29.196M 14.495M 10.748M
Begin Period Cash Flow 41.959M 42.254M 71.45M 56.955M 46.207M
End Period Cash Flow 45.157M 41.959M 42.254M 71.45M 56.955M
Total Cash From Operating Activities 5.837M 10.886M 9.551M 11.033M 9.834M
Depreciation 1.88M 1.628M 1.261M 1.29M 1.097M
Other Cashflows From Investing Activities - -32.143M -22.787M -23.192M -12.247M
Dividends Paid 6.244M 6.197M 26.064M 6.15M 6.15M
Change To Inventory - - - - -
Sale Purchase Of Stock - - - - -
Other Cashflows From Financing Activities - 90.311M 37.305M 109.721M 51.237M
Capital Expenditures 1.207M 1.57M 1.451M 0.087M 1.443M
Change In Working Capital -3.634M 1.602M -0.83M -2.056M -3.418M
Other Non Cash Items 0.338M -64.843M -50.949M -23.949M -29.535M
Free Cash Flow 4.63M 10.886M 9.551M 10.946M 8.391M

No data found

Disclaimer

Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

Related Articles

Code Price Chg %Chg
View All
Code Price Chg %Chg
View All
We use cookies to ensure that we give you the best experience on our website. If you continue to use this site we will assume that you are happy with it.
Open in the App