AUS Edition 
NZ Edition 
UK Edition 
CA Edition 
USA Edition 
IND Edition 
⚠
✓
Vornado Realty Trust (NYSE:VNO)
34 USD
-0.220 0.643%Sponsored Reports
Loading...
| Previous Close (in USD) | 34.22 |
|---|---|
| Change | -0.220 0.643% |
| 52 W H/L (in USD) | 32.210/12.184 |
| EBITDA (in USD) | 274.437M |
| PE Ratio | -- |
| Volume | 1709043 |
| Diluted Eps TTM | -2.03 |
| Total Assets (in USD) | 16493.375M |
|---|---|
| Total Liabilities (in USD) | 9980.263M |
| Revenue TTM (in USD) | 1326.902M |
| Cash (in USD) | 889.689M |
| Market Cap (in USD) | 6,246.485 M |
| Revenue Per Share TTM | 6.933 |
| Gross Profit TTM (in USD) | 1030.76M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
Vornado Realty Trust
Vornado is a fully integrated real estate investment trust ("REIT") with a portfolio of premier New York City office and retail assets and the developer of the new PENN DISTRICT. While concentrated in New York, Vornado also owns the premier assets in both Chicago and San Francisco. Vornado is a real estate industry leader in sustainability, with over 27 million square feet of LEED-certified buildings and over 23 million square feet at LEED Gold or Platinum.
Employees: 3146
Key Executives
| Sr. No. | Name | Title | Year Born |
|---|---|---|---|
| 1. | Mr. Steven Roth | Chairman & CEO | 1942 |
| 2. | Mr. Michael J. Franco | Pres & CFO | 1969 |
| 3. | Mr. Glen J. Weiss | Exec. VP of Office Leasing & Co-Head of Real Estate | 1971 |
| 4. | Mr. Barry S. Langer | Exec. VP of Devel. & Co-Head of Real Estate | 1979 |
| 5. | Mr. Haim H. Chera | Exec. VP & Head of Retail | 1970 |
| 6. | Robert Larson | Sr. VP of Operations | NA |
| 7. | Ms. Deirdre K. Maddock | Sr. VP & Chief Accounting Officer | NA |
| 8. | Mr. Robert Entin | Chief Information Officer & Exec. VP | NA |
| 9. | Mr. Thomas Sanelli | Exec. VP of Fin. & Chief Admin. Officer | 1973 |
| 10. | Ms. Catherine C. Creswell | Director of Investor Relations | NA |
Peers
Sector: Real Estate
Industry: REIT - Office
| Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
|
BXP
BXP, Inc. |
-0.310 0.507% | 60.72 | 33.620 | 28.249 | 3.285 | 1.801 | 7.226 | 12.908 |
|
ARE
Alexandria Real Estate Equities Inc |
-1.470 2.787% | 52.28 | 0.000 | 16.695 | 2.746 | 0.548 | 7.026 | 57.406 |
|
GECFF
Gecina SA |
0.000 0.000% | 87.89 | 12.890 | 10.000 | 7.821 | 0.472 | 14.185 | 21.948 |
|
VNORP
Vornado Realty Trust |
0.000 0.000% | 82 | 84.780 | 0.000 | 4.387 | 0.000 | 0.000 | 0.000 |
Income Statement
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Income Before Tax | -360.952M | 197.057M | -425.215M | 3437.731M | 459.598M |
| Minority Interest | 36.113M | 31.554M | -164.84M | 186.325M | -27.351M |
| Net Income | -382.612M | 175.999M | -461.845M | 3147.937M | 449.954M |
| Selling General Administrative | 133.731M | 134.545M | 181.509M | 169.92M | 141.871M |
| Gross Profit | 926.084M | 791.895M | 738.885M | 1006.719M | 1200.242M |
| Reconciled Depreciation | 526.306M | 432.594M | 417.942M | 438.933M | 472.785M |
| Ebit | -175.435M | 380.132M | -171.431M | 3067.656M | 620.95M |
| Ebitda | 350.871M | 792.479M | 228.264M | 3486.763M | 1067.52M |
| Depreciation And Amortization | 526.306M | 412.347M | 399.695M | 419.107M | 446.57M |
| Operating Income | -175.435M | 380.132M | -171.431M | 3067.656M | 582.961M |
| Other Operating Expenses | 1512.144M | 1344.207M | 1370.27M | 1507.008M | 1551.919M |
| Interest Expense | 257.961M | 231.096M | 234.75M | 264.804M | 330.892M |
| Tax Provision | 21.66M | -10.496M | 36.63M | 103.439M | 37.633M |
| Interest Income | 19.869M | 2.801M | 9.177M | 19.706M | 26.125M |
| Net Interest Income | -259.896M | -228.295M | -220.074M | -266.917M | -321.824M |
| Income Tax Expense | 21.66M | -10.496M | 36.63M | 103.439M | 37.633M |
| Total Revenue | 1799.995M | 1589.21M | 1527.951M | 1924.7M | 2163.72M |
| Total Operating Expenses | 638.233M | 546.892M | 581.204M | 589.027M | 588.441M |
| Cost Of Revenue | 873.911M | 797.315M | 789.066M | 917.981M | 963.478M |
| Total Other Income Expense Net | -185.517M | -183.075M | -253.784M | 370.075M | 178.689M |
| Net Income From Continuing Ops | -382.612M | 207.553M | -461.845M | 3334.292M | 421.965M |
| Net Income Applicable To Common Shares | -408.633M | 101.086M | -348.744M | 3097.806M | 384.832M |
Balance Sheet
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Total Assets | 16493.375M | 17266.588M | 16221.822M | 18287.013M | 17180.794M |
| Intangible Assets | 139.638M | 154.895M | 23.856M | 30.965M | 136.781M |
| Other Current Assets | 175.067M | 227.268M | 234.102M | 501.037M | 245.616M |
| Total Liab | 9980.263M | 10062.667M | 8667.4M | 10087.12M | 11289.349M |
| Total Stockholder Equity | 5839.728M | 6236.346M | 6533.198M | 6732.03M | 4465.231M |
| Other Current Liab | -1927.801M | -48.118M | -40.11M | 338.863M | 430.976M |
| Common Stock | 5839.728M | 6236.346M | 6533.198M | 6732.03M | 4465.231M |
| Capital Stock | 1190.113M | 1190.107M | 1189.972M | 898.832M | 898.894M |
| Retained Earnings | -3894.58M | -3079.32M | -2774.182M | -1954.266M | -4167.184M |
| Good Will | - | - | - | - | - |
| Other Assets | 13612.734M | 12054.079M | 806.941M | 2084.075M | 1749.916M |
| Cash | 889.689M | 1760.225M | 1624.482M | 1515.012M | 570.916M |
| Cash And Equivalents | 889.689M | 1760.225M | 1624.482M | 1515.012M | 570.916M |
| Total Current Liabilities | 1065.763M | 1188.497M | 1002.202M | 1413.341M | 510.976M |
| Current Deferred Revenue | 39.882M | 48.118M | 40.11M | 59.429M | 167.73M |
| Net Debt | 8235.323M | 7225.928M | 6175.522M | 6389.851M | 9265.705M |
| Short Term Debt | 575M | 575M | 575M | 575M | 80M |
| Short Long Term Debt | 575M | 575M | 575M | 40.354M | 15.236M |
| Short Long Term Debt Total | 9125.012M | 8986.153M | 7800.004M | 7904.863M | 9836.621M |
| Other Stockholder Equity | 2537.154M | 1914.395M | 1666.942M | 1103.285M | 3268.226M |
| Property Plant Equipment | 10528.144M | 9841.498M | 8918.497M | 10058.054M | 13057.708M |
| Total Current Assets | 2312.86M | 2723.472M | 2610.317M | 2853.988M | 1824.985M |
| Long Term Investments | 3137.035M | 3362.261M | 3623.061M | 4630.732M | 1276.498M |
| Short Term Investments | 471.962M | 3297.389M | - | 33.313M | 152.198M |
| Net Receivables | 776.142M | 735.979M | 751.733M | 837.939M | 1008.453M |
| Long Term Debt | 7814.043M | 8040.947M | 6823.996M | 6831.609M | 9756.621M |
| Inventory | 43.599M | 57.142M | 128.215M | 408.918M | 99.627M |
| Accounts Payable | 450.881M | 613.497M | 427.202M | 440.049M | -167.73M |
| Accumulated Other Comprehensive Income | 174.967M | -17.534M | -75.099M | -40.233M | 7.664M |
| Non Currrent Assets Other | 10691.424M | 512.714M | 434.022M | 355.347M | 13889.959M |
| Non Current Assets Total | 14180.515M | 14543.116M | 13611.505M | 15433.025M | 15355.809M |
| Capital Lease Obligations | 735.969M | 370.206M | 401.008M | 498.254M | - |
| Long Term Debt Total | 8389.043M | 8040.947M | 6823.996M | 6831.609M | 9756.621M |
Cash Flow
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Investments | -906.864M | 92.562M | 21.805M | 1425.075M | -10.02M |
| Total Cashflows From Investing Activities | -906.864M | -532.347M | -87.8M | 2463.276M | -877.722M |
| Total Cash From Financing Activities | -801.274M | -29.477M | -213.202M | -2235.589M | -1122.826M |
| Net Income | -382.612M | 207.553M | -461.845M | 3334.262M | 422.603M |
| Change In Cash | -909.194M | 199.982M | 123.238M | 890.226M | -1197.907M |
| Begin Period Cash Flow | 1930.351M | 1730.369M | 1607.131M | 716.905M | 1914.812M |
| End Period Cash Flow | 1021.157M | 1930.351M | 1730.369M | 1607.131M | 716.905M |
| Total Cash From Operating Activities | 798.944M | 761.806M | 424.24M | 662.539M | 802.641M |
| Depreciation | 526.306M | 432.594M | 417.942M | 438.933M | 472.785M |
| Other Cashflows From Investing Activities | -6.069M | 113.492M | 1044.26M | 1990.622M | 434.507M |
| Dividends Paid | -468.678M | -471.989M | -891.59M | -553.916M | 534.463M |
| Change To Inventory | - | - | - | - | - |
| Sale Purchase Of Stock | -0.085M | -300M | 397.001M | -0.893M | -470M |
| Other Cashflows From Financing Activities | 918.862M | -1211.737M | 1745.952M | -68.16M | 45.796M |
| Capital Expenditures | 900.795M | 738.401M | 395.051M | 438.935M | 74.609M |
| Change In Working Capital | 87.334M | 3.546M | -191.481M | -25.166M | -8.83M |
| Other Non Cash Items | 524.662M | 35.596M | 14.265M | 3.614M | -83.917M |
| Free Cash Flow | 798.944M | 761.806M | 29.189M | 223.604M | 728.032M |
Funds
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Vanguard Real Estate Index Investor | 2 years ago | 6722174 |
| 2. | Putnam Large Cap Value A | 2 years ago | 5858296 |
| 3. | Putnam US Large Cap Value Equity | 2 years ago | 5858296 |
| 4. | Vanguard Total Stock Mkt Idx Inv | 2 years ago | 5423640 |
| 5. | iShares Core S&P Mid-Cap ETF | 2 years ago | 4922431 |
| 6. | Vanguard Small Cap Index | 2 years ago | 4424347 |
| 7. | Vanguard Small Cap Value Index Inv | 2 years ago | 3078986 |
| 8. | T. Rowe Price US Mid-Cap Value Equity | 2 years ago | 3023400 |
| 9. | T. Rowe Price Mid-Cap Value | 2 years ago | 3023400 |
| 10. | Vanguard Institutional Extnd Mkt Idx Tr | 2 years ago | 2262275 |
| 11. | FPA Contrarian Value | 2 years ago | 1668698 |
| 12. | FPA Crescent | 2 years ago | 1668698 |
| 13. | DWS Global Real Estate Sec Focus Comp | 2 years ago | 1491979 |
| 14. | T. Rowe Price U.S. Mid-Cap Val Eq Tr-Z | 2 years ago | 1481287 |
| 15. | Putnam Large Cap Value Trust IA | 2 years ago | 1328310 |
| 16. | SPDR® S&P MIDCAP 400 ETF Trust | 2 years ago | 1292730 |
| 17. | iShares Envir&Lw Carb Tilt REIdx(UK)LAcc | 2 years ago | 1174452 |
| 18. | Vanguard Real Estate II Index | 2 years ago | 1033328 |
| 19. | State St Russell Sm/Mid Cp® Indx NL Cl C | 2 years ago | 1001800 |
| 20. | DFA Real Estate Securities I | 2 years ago | 988116 |
Institutions
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Vanguard Group Inc | 2 years ago | 24458815 |
| 2. | BlackRock Inc | 2 years ago | 20426427 |
| 3. | Putnam Investments LLC | 2 years ago | 9689697 |
| 4. | State Street Corporation | 2 years ago | 9653239 |
| 5. | Brookfield Corp | 2 years ago | 9357436 |
| 6. | T. Rowe Price Associates, Inc. | 2 years ago | 6089317 |
| 7. | Kemnay Advisory Services Inc. | 2 years ago | 5834481 |
| 8. | Deutsche Bank AG | 2 years ago | 4238442 |
| 9. | Morgan Stanley - Brokerage Accounts | 2 years ago | 3018831 |
| 10. | Geode Capital Management, LLC | 2 years ago | 2795514 |
| 11. | Earnest Partners LLC | 2 years ago | 2603909 |
| 12. | Charles Schwab Investment Management Inc | 2 years ago | 2546176 |
| 13. | Dimensional Fund Advisors, Inc. | 2 years ago | 2437307 |
| 14. | Citadel Advisors Llc | 2 years ago | 2417931 |
| 15. | Legal & General Group PLC | 2 years ago | 2233378 |
| 16. | First Pacific Advisors, LP | 2 years ago | 1934131 |
| 17. | Northern Trust Corp | 2 years ago | 1638924 |
| 18. | Bank of New York Mellon Corp | 2 years ago | 1560328 |
| 19. | Bank of America Corp | 2 years ago | 1366664 |
| 20. | ING Groep NV | 2 years ago | 1338176 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).
Sponsored Articles
Loading...
Related Articles
Loading...