AUS Edition 
NZ Edition 
UK Edition 
CA Edition 
USA Edition 
IND Edition 
⚠
✓
CarMax Inc (NYSE:KMX)
46.03 USD
+2.100 4.780%Sponsored Reports
Loading...
| Previous Close (in USD) | 43.93 |
|---|---|
| Change | +2.100 4.780% |
| 52 W H/L (in USD) | 87.500/55.770 |
| EBITDA (in USD) | 1011.806M |
| PE Ratio | 24.45 |
| Volume | 5092568 |
| Diluted Eps TTM | 3.13 |
| Total Assets (in USD) | 26182.736M |
|---|---|
| Total Liabilities (in USD) | 20569.659M |
| Revenue TTM (in USD) | 28248.431M |
| Cash (in USD) | 314.758M |
| Market Cap (in USD) | 12,091.766 M |
| Revenue Per Share TTM | 178.474 |
| Gross Profit TTM (in USD) | 2800.203M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
CarMax Inc
CarMax, Inc., together with its subsidiaries, operates as a retailer of used vehicles in the United States. It operates in two segments, CarMax Sales Operations and CarMax Auto Finance. The company offers customers a range of makes and models of used vehicles, including domestic, imported, and luxury vehicles, as well as hybrid and electric vehicles; and extended protection plans to customers at the time of sale, as well as sells vehicles that are approximately 10 years old and has more than 100,000 miles through wholesale auctions. It also provides reconditioning and vehicle repair services; and financing alternatives for retail customers across a range of credit spectrum through its CarMax Auto Finance and arrangements with various financial institutions. The company was founded in 1993 and is based in Richmond, Virginia.
12800 Tuckahoe Creek Parkway, Richmond, VA, United States, 23238
804 747 0422
Employees: 30000
Key Executives
| Sr. No. | Name | Title | Year Born |
|---|---|---|---|
| 1. | Mr. William D. Nash | Pres, CEO & Director | 1969 |
| 2. | Mr. Enrique N. Mayor-Mora | Exec. VP & CFO | 1969 |
| 3. | Mr. Shamim Mohammad | Exec. VP and Chief Information & Technology Officer | 1969 |
| 4. | Ms. Diane Long Cafritz | Exec. VP, Gen. Counsel, CHRO & Chief Compliance Officer | 1971 |
| 5. | Mr. James R. Lyski | Exec. VP & Chief Marketing Officer | 1963 |
| 6. | Mr. Charles Joseph Wilson | Exec. VP & COO | 1973 |
| 7. | Ms. Jill A. Livesay | VP, Chief Accounting Officer & Controller | 1969 |
| 8. | Stacy Frole | VP of Investor Relations | NA |
| 9. | Ms. Trina Hoppin Lee | Assistant VP of Public Affairs & Communications | NA |
| 10. | Corey Haire | VP of Sales | NA |
Peers
Sector: Consumer Cyclical
Industry: Auto & Truck Dealerships
| Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
|
PAG
Penske Automotive Group Inc |
-0.480 0.279% | 171.85 | 9.640 | 10.661 | 0.366 | 2.366 | 0.603 | 9.294 |
|
SIEVF
D'Ieteren Group SA |
0.000 0.000% | 207.09 | 21.650 | 10.352 | 1.427 | 2.564 | 1.607 | 14.217 |
|
SIETY
D’Ieteren NV ADR |
0.000 0.000% | 102.7 | 21.110 | 11.325 | 1.457 | 2.804 | 1.623 | 14.359 |
|
CVNA
Carvana Co |
-1.950 2.973% | 64.44 | 0.000 | 0.000 | 0.898 | 18.652 | 1.088 | -132.239 |
Income Statement
(Currency in USD)| Breakdown | 28-02-2023 | 28-02-2022 | 28-02-2021 | 29-02-2020 | 28-02-2019 |
|---|---|---|---|---|---|
| Income Before Tax | 636.804M | 1492.346M | 965.257M | 1160.986M | 1112.806M |
| Minority Interest | - | - | - | - | - |
| Net Income | 484.762M | 1151.297M | 746.919M | 888.433M | 842.413M |
| Selling General Administrative | 2198.9M | 1999.3M | 1727.3M | 1748.8M | 1563.9M |
| Gross Profit | 2800.203M | 3287.542M | 2379.125M | 2722.34M | 2480.591M |
| Reconciled Depreciation | 265.224M | 273.188M | 242.156M | 215.811M | 182.247M |
| Ebit | 1067.502M | 1815.241M | 1051.435M | 1243.993M | 1188.598M |
| Ebitda | 1332.726M | 2088.429M | 1293.591M | 1459.804M | 1370.845M |
| Depreciation And Amortization | 265.224M | 273.188M | 242.156M | 215.811M | 182.247M |
| Operating Income | 1067.502M | 1815.241M | 1051.435M | 1243.993M | 1188.598M |
| Other Operating Expenses | 29917.519M | 31291.726M | 18469.799M | 19537.714M | 17422.784M |
| Interest Expense | 430.698M | 322.895M | 86.178M | 83.007M | 75.792M |
| Tax Provision | 152.042M | 341.049M | 218.338M | 272.553M | 270.393M |
| Interest Income | 1441.5M | 1296.8M | 562.81M | 456.03M | 438.69M |
| Net Interest Income | 860.002M | 849.105M | 476.632M | 373.023M | 362.898M |
| Income Tax Expense | 152.042M | 341.049M | 218.338M | 272.553M | 270.393M |
| Total Revenue | 29684.873M | 31900.412M | 18950.149M | 20319.987M | 18173.1M |
| Total Operating Expenses | 3032.849M | 2678.856M | 1898.775M | 1940.067M | 1730.275M |
| Cost Of Revenue | 26884.67M | 28612.87M | 16571.024M | 17597.647M | 15692.509M |
| Total Other Income Expense Net | -430.698M | -322.895M | -86.178M | -83.007M | -0.408M |
| Net Income From Continuing Ops | 484.762M | 1151.297M | 746.919M | 888.433M | 842.413M |
| Net Income Applicable To Common Shares | 484.762M | 1151.297M | 746.919M | 888.433M | 842.413M |
Balance Sheet
(Currency in USD)| Breakdown | 28-02-2023 | 28-02-2022 | 28-02-2021 | 29-02-2020 | 28-02-2019 |
|---|---|---|---|---|---|
| Total Assets | 26182.736M | 26338.264M | 21541.541M | 21082.182M | 18717.867M |
| Intangible Assets | - | - | - | - | - |
| Other Current Assets | 230.795M | 212.922M | 91.833M | 86.927M | 67.101M |
| Total Liab | 20569.659M | 21102.825M | 17176.928M | 17313.307M | 15360.839M |
| Total Stockholder Equity | 5613.077M | 5235.439M | 4364.613M | 3768.875M | 3357.028M |
| Other Current Liab | 398.224M | 533.271M | 415.683M | 333.127M | 316.215M |
| Common Stock | 79.04M | 80.527M | 81.586M | 81.541M | 83.739M |
| Capital Stock | 79.04M | 80.527M | 81.586M | 81.541M | 83.739M |
| Retained Earnings | 3723.094M | 3524.066M | 2887.897M | 2488.417M | 2104.146M |
| Good Will | 141.258M | 141.258M | - | - | - |
| Other Assets | 681.729M | 611.59M | 447.711M | 191.888M | 163.609M |
| Cash | 314.758M | 102.716M | 132.319M | 58.211M | 46.938M |
| Cash And Equivalents | - | 102.716M | 132.319M | 58.211M | 46.938M |
| Total Current Liabilities | 1938.311M | 2047.457M | 1698.548M | 1534.707M | 1311.509M |
| Current Deferred Revenue | 80.74M | - | - | - | 3.784M |
| Net Debt | 18616.962M | 19172.041M | 15394.75M | 15790.952M | 14157.726M |
| Short Term Debt | 632.755M | 576.469M | 483.532M | 464.436M | 398.339M |
| Short Long Term Debt | 579.468M | 532.272M | 452.579M | 433.456M | 386.173M |
| Short Long Term Debt Total | 18931.72M | 19274.757M | 15527.069M | 15849.163M | 14204.664M |
| Other Stockholder Equity | 1713.074M | 1677.268M | 1513.821M | 1348.988M | 1237.153M |
| Property Plant Equipment | 3430.914M | 3746.425M | 3055.563M | 3069.102M | 2828.058M |
| Total Current Assets | 5041.367M | 6549.29M | 4116.796M | 3663.687M | 3214.013M |
| Long Term Investments | 16341.791M | 15289.701M | 13489.819M | 13551.711M | 12428.5M |
| Short Term Investments | - | - | - | - | - |
| Net Receivables | 298.783M | 560.984M | 239.07M | 191.09M | 139.85M |
| Long Term Debt | 17775.137M | 18175.019M | 14619.919M | 14944.056M | 13291.085M |
| Inventory | 3726.142M | 5124.569M | 3157.159M | 2846.416M | 2519.455M |
| Accounts Payable | 826.592M | 937.717M | 799.333M | 737.144M | 593.171M |
| Accumulated Other Comprehensive Income | 97.869M | -46.422M | -118.691M | -150.071M | -68.01M |
| Non Currrent Assets Other | 16942.78M | 15780.36M | 13773.269M | 13810.457M | 12614.45M |
| Non Current Assets Total | 21141.369M | 19788.974M | 17424.745M | 17418.495M | 15503.854M |
| Capital Lease Obligations | 577.115M | 567.466M | 454.571M | 471.651M | 527.406M |
| Long Term Debt Total | 17775.137M | 18175.019M | 14619.919M | 14944.056M | 13806.325M |
Cash Flow
(Currency in USD)| Breakdown | 28-02-2023 | 28-02-2022 | 28-02-2021 | 29-02-2020 | 28-02-2019 |
|---|---|---|---|---|---|
| Investments | -425.766M | -523.745M | 4.596M | -57.471M | -4.569M |
| Total Cashflows From Investing Activities | -425.766M | -523.745M | -128.183M | -389.364M | -308.513M |
| Total Cash From Financing Activities | -710.18M | 3104.866M | -424.02M | 686.983M | 186.021M |
| Net Income | 484.762M | 1151.297M | 746.919M | 888.433M | 842.413M |
| Change In Cash | 147.386M | 31.671M | 115.557M | 61.013M | 40.479M |
| Begin Period Cash Flow | 803.618M | 771.947M | 656.39M | 595.377M | 554.898M |
| End Period Cash Flow | 951.004M | 803.618M | 771.947M | 656.39M | 595.377M |
| Total Cash From Operating Activities | 1283.332M | -2549.45M | 667.76M | -236.606M | 162.971M |
| Depreciation | 265.224M | 273.188M | 242.156M | 215.811M | 182.247M |
| Other Cashflows From Investing Activities | 5.19M | -215.211M | 31.757M | 0.003M | 0.692M |
| Dividends Paid | - | - | -12559.806M | -18062.943M | 15208.004M |
| Change To Inventory | 1398.427M | -1967.432M | -323.318M | -326.961M | -128.761M |
| Sale Purchase Of Stock | -333.932M | -576.478M | -229.938M | -567.747M | -904.726M |
| Other Cashflows From Financing Activities | 17334.815M | 21992.566M | 25101.316M | 36105.784M | 30398.945M |
| Capital Expenditures | 422.71M | 308.534M | 164.536M | 331.896M | 304.636M |
| Change In Working Capital | 34.381M | -4335.613M | -638.956M | -1727.083M | -1159.61M |
| Other Non Cash Items | 419.923M | 237.481M | 231.529M | 278.474M | 220.61M |
| Free Cash Flow | 860.622M | -2857.984M | 503.224M | -568.502M | -141.665M |
Funds
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Principal Aligned MidCap Equity | 2 years ago | 6276844 |
| 2. | Principal MidCap R5 | 2 years ago | 6265469 |
| 3. | Vanguard Total Stock Mkt Idx Inv | 2 years ago | 4951478 |
| 4. | Diamond Hill Large Cap Equity | 2 years ago | 4859535 |
| 5. | Vanguard Institutional 500 Index Trust | 2 years ago | 3856436 |
| 6. | Vanguard Mid Cap Index Institutional | 2 years ago | 3597454 |
| 7. | Janus Inst Mid Cap Growth CF | 2 years ago | 3484996 |
| 8. | Janus Henderson Enterprise D | 2 years ago | 3484996 |
| 9. | Diamond Hill Large Cap Inv | 2 years ago | 2940309 |
| 10. | Capital Group AMCAP Composite | 2 years ago | 2744401 |
| 11. | VA CollegeAmerica Amcap 529A | 2 years ago | 2744401 |
| 12. | Akre Focus Instl | 2 years ago | 2200000 |
| 13. | Sequoia | 2 years ago | 1919553 |
| 14. | Fidelity® 500 Index | 2 years ago | 1831859 |
| 15. | SPDR® S&P 500 ETF Trust | 2 years ago | 1796441 |
| 16. | Vanguard Capital Opportunity Inv | 2 years ago | 1716597 |
| 17. | iShares Core S&P 500 ETF | 2 years ago | 1559773 |
| 18. | FPA Crescent | 2 years ago | 1521148 |
| 19. | FPA Contrarian Value | 2 years ago | 1521148 |
| 20. | Touchstone Mid Cap Y | 2 years ago | 1401542 |
Institutions
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | HHG PLC | 2 years ago | 4585893 |
| 2. | Vanguard Group Inc | 2 years ago | 17854777 |
| 3. | BlackRock Inc | 2 years ago | 10642277 |
| 4. | Principal Financial Group Inc | 2 years ago | 9887944 |
| 5. | State Street Corporation | 2 years ago | 6094245 |
| 6. | PRIMECAP Management Company | 2 years ago | 5705751 |
| 7. | Ruane, Cunniff & Goldfarb L.P. | 2 years ago | 5565356 |
| 8. | Diamond Hill Capital Management Inc | 2 years ago | 5548673 |
| 9. | Capital Research Global Investors | 2 years ago | 4150535 |
| 10. | Wellington Management Company LLP | 2 years ago | 3597714 |
| 11. | Geode Capital Management, LLC | 2 years ago | 3406323 |
| 12. | Amvescap Plc. | 2 years ago | 2938541 |
| 13. | Fiduciary Management, Inc. of Milwaukee | 2 years ago | 2787267 |
| 14. | Akre Capital Management, LLC | 2 years ago | 2733462 |
| 15. | Turtle Creek Asset Management Inc. | 2 years ago | 2456159 |
| 16. | London Company of Virginia | 2 years ago | 2433143 |
| 17. | First Pacific Advisors, LP | 2 years ago | 2303450 |
| 18. | Cooke & Bieler LP | 2 years ago | 2275241 |
| 19. | Goldman Sachs Group Inc | 2 years ago | 1857645 |
| 20. | Dimensional Fund Advisors, Inc. | 2 years ago | 1766582 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).
Sponsored Articles
Loading...
Related Articles
Loading...