Endeavour Silver Corp. (NYSE:EXK)
8 USD
-1.260 13.607%Sponsored Reports
| Previous Close (in USD) | 9.26 |
|---|---|
| Change | -1.260 13.607% |
| 52 W H/L (in USD) | 15.150/3.140 |
| EBITDA (in USD) | 113.1M |
| PE Ratio | -- |
| Volume | 12545328 |
| Diluted Eps TTM | -0.42 |
| Total Assets (in USD) | 1233.451M |
|---|---|
| Total Liabilities (in USD) | 655.405M |
| Revenue TTM (in USD) | 467.5M |
| Cash (in USD) | 215.008M |
| Market Cap (in USD) | 2,774.224 M |
| Revenue Per Share TTM | 1.651 |
| Gross Profit TTM (in USD) | 155.8M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
Endeavour Silver Corp.
Employees: 2160
Key Executives
| Sr. No. | Name | Title | Year Born |
|---|---|---|---|
| 1. | Mr. Daniel W. Dickson B.Com., B.Comm, C.A., CA | CEO & Director | NA |
| 2. | Ms. Christine West CGA | Chief Financial Officer | 1966 |
| 3. | Mr. Donald P. Gray B.Sc., M.B.A., M.Sc. | Chief Operating Officer | 1959 |
| 4. | Mr. Luis R. Castro Valdez Ing. | VP of Exploration | NA |
| 5. | Ms. Galina Meleger | VP of Investor Relations | NA |
| 6. | Mr. Dale Mah | VP of Corp. Devel. | NA |
| 7. | Mr. Bernard Poznanski B.Sc., L.L.B., L.L.M., LLB, LLM | Corp. Sec. | 1954 |
| 8. | Mr. Francisco Gameros | Financial Controller of Mexican Operations | NA |
| 9. | Ms. Ria Fitzgerald B. Com., CFA | Corp. Fin. Consultant | NA |
| 10. | Mr. Daniel W. Dickson B.Com., B.Comm, C.A. | CEO & Director | 1980 |
Peers
Sector: Basic Materials
Industry: Silver
| Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
|
AG
First Majestic Silver Corp |
-2.780 14.062% | 19.055 | 62.750 | 21.459 | 7.877 | 3.844 | 7.846 | 14.714 |
|
DSVSF
Discovery Metals Corp |
-0.550 9.197% | 5.85 | 51.070 | 13.624 | 9.503 | 10.280 | 9.268 | 20.866 |
|
AYASF
Aya Gold & Silver Inc. |
-0.160 0.814% | 19.88 | 53.780 | 11.111 | 12.176 | 6.281 | 12.693 | 25.370 |
|
ANPMF
Andean Precious Metals Corp |
-0.610 13.261% | 4.6 | 6.870 | 3.081 | 2.243 | 3.046 | 1.945 | 4.017 |
Income Statement
(Currency in USD)| Breakdown | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Income Before Tax | -106.736M | -21.985M | 18.253M | 24.949M | 29.688M |
| Minority Interest | - | - | - | - | - |
| Net Income | -121.185M | -31.476M | 6.123M | 6.201M | 13.955M |
| Selling General Administrative | 19.3M | 13.774M | 11.987M | 10.613M | 10.063M |
| Gross Profit | 51.588M | 42.079M | 36.611M | 51.525M | 36.368M |
| Reconciled Depreciation | 73.8M | 31.126M | 28.789M | 26.088M | 24.527M |
| Ebit | - | -21.096M | 19.075M | 23.464M | 7.024M |
| Ebitda | 28.287M | 10.03M | 47.864M | 50.234M | 31.551M |
| Depreciation And Amortization | - | 31.126M | 28.789M | 26.77M | 24.527M |
| Operating Income | 28.287M | 8.331M | 8.7M | 23.464M | 7.024M |
| Other Operating Expenses | 440.173M | 209.308M | 196.763M | 186.014M | 158.296M |
| Interest Expense | 13.533M | 0.889M | 0.822M | 1.3M | 0.985M |
| Tax Provision | 14.2M | 9.491M | 12.13M | 18.748M | 15.733M |
| Interest Income | 139.4M | 29.73M | 3.057M | 0.508M | 1.617M |
| Net Interest Income | -6.3M | -0.889M | -0.822M | -0.821M | -0.723M |
| Income Tax Expense | 14.449M | 9.491M | 12.13M | 18.748M | 15.733M |
| Total Revenue | 468.46M | 217.639M | 205.463M | 210.16M | 165.32M |
| Total Operating Expenses | 23.301M | 33.748M | 27.911M | 27.379M | 29.344M |
| Cost Of Revenue | 416.872M | 175.56M | 168.852M | 158.635M | 128.952M |
| Total Other Income Expense Net | -135.023M | -30.316M | 9.553M | 1.485M | 22.664M |
| Net Income From Continuing Ops | -119.1M | -31.476M | 6.123M | 6.201M | 13.955M |
| Net Income Applicable To Common Shares | -119.1M | -31.476M | 6.123M | 6.201M | 13.955M |
Balance Sheet
(Currency in USD)| Breakdown | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Total Assets | 1233.451M | 719.249M | 474.807M | 399.437M | 294.024M |
| Intangible Assets | - | - | - | 0M | 0.04M |
| Other Current Assets | 54.6M | 3.66M | 26.486M | 16.951M | 5.135M |
| Total Liab | 655.405M | 234.812M | 88.466M | 83.543M | 56.617M |
| Total Stockholder Equity | 578.046M | 484.437M | 384.364M | 315.894M | 237.407M |
| Other Current Liab | 156.215M | 10.232M | 2.356M | 6.616M | 4.228M |
| Common Stock | 981.2M | 850.986M | 718.997M | 657.866M | 585.406M |
| Capital Stock | 981.2M | 850.986M | 722.695M | 657.866M | 585.406M |
| Retained Earnings | -490.406M | -372.155M | -339.166M | -348.087M | -354.33M |
| Good Will | - | - | - | - | - |
| Other Assets | 18.2M | 19.368M | - | 0.565M | 9.361M |
| Cash | 215.008M | 106.434M | 35.286M | 83.391M | 103.303M |
| Cash And Equivalents | 215.4M | 106.434M | - | 83.391M | 103.303M |
| Total Current Liabilities | 276.296M | 78.866M | 58.244M | 52.749M | 40.554M |
| Current Deferred Revenue | - | - | 7.761M | - | - |
| Net Debt | 28.448M | 13.802M | -25.756M | -67.808M | -91.808M |
| Short Term Debt | 8.784M | 5.234M | 4.297M | 6.302M | 4.335M |
| Short Long Term Debt | 8.8M | 5.234M | 3.861M | 6.041M | 4.128M |
| Short Long Term Debt Total | 243.456M | 120.236M | 9.53M | 15.583M | 11.495M |
| Other Stockholder Equity | 1068.452M | 5.606M | 4.533M | 6.115M | 6.331M |
| Property Plant Equipment | 785.9M | 506.205M | - | 234.698M | 122.861M |
| Total Current Assets | 422.43M | 157.647M | 100.773M | 146.333M | 161.762M |
| Long Term Investments | - | - | 0M | 1.388M | - |
| Short Term Investments | 0.998M | 1.07M | 5.135M | 8.647M | 11.2M |
| Net Receivables | 89.637M | 10.473M | 6.608M | 18.16M | 14.639M |
| Long Term Debt | 235.1M | 115.002M | 4.658M | 8.469M | 6.366M |
| Inventory | 62.187M | 36.01M | 27.258M | 19.184M | 27.485M |
| Accounts Payable | 111.297M | 53.943M | 43.83M | 39.831M | 31.991M |
| Accumulated Other Comprehensive Income | - | - | - | - | - |
| Non Currrent Assets Other | 15.372M | 37.098M | 56.833M | 17.018M | 8.425M |
| Non Current Assets Total | 811.021M | 561.602M | 374.034M | 253.104M | 132.262M |
| Capital Lease Obligations | - | - | 1.011M | 1.073M | 1.001M |
| Long Term Debt Total | 235.1M | 115.002M | - | 9.281M | 7.16M |
Cash Flow
(Currency in USD)| Breakdown | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Investments | 0.8M | -183.46M | -107.995M | -111.45M | 5.981M |
| Total Cashflows From Investing Activities | -244.507M | -183.46M | -107.195M | -111.45M | -38.006M |
| Total Cash From Financing Activities | 307.999M | 236M | 48.125M | 36.756M | 56.651M |
| Net Income | -121.185M | -31.476M | 6.123M | 6.201M | 13.955M |
| Change In Cash | 108.637M | 71.148M | -48.105M | -19.912M | 42.22M |
| Begin Period Cash Flow | 106.371M | 35.286M | 83.391M | 103.303M | 61.083M |
| End Period Cash Flow | 215.008M | 106.434M | 35.286M | 83.391M | 103.303M |
| Total Cash From Operating Activities | 55.556M | 19.113M | 11.771M | 54.993M | 23.462M |
| Depreciation | 73.8M | 31.126M | 28.789M | 26.088M | 1.41M |
| Other Cashflows From Investing Activities | 1.018M | 8.634M | 8.367M | -1.735M | -0.008M |
| Dividends Paid | 0M | 0M | 0M | 0M | -4.051M |
| Change To Inventory | -20.248M | -7.902M | -6.882M | 5.226M | -11.103M |
| Sale Purchase Of Stock | 77.7M | 126.33M | -0.294M | -1.904M | -2.363M |
| Other Cashflows From Financing Activities | 31.034M | -1.888M | -6.208M | -2.068M | 6.809M |
| Capital Expenditures | 172.162M | 195.386M | 117.787M | 109.715M | 54.092M |
| Change In Working Capital | 16.28M | -8.135M | -25.243M | 0.967M | -8.776M |
| Other Non Cash Items | 160.461M | 27.771M | -2.301M | 5.487M | 0.985M |
| Free Cash Flow | -116.606M | -176.273M | -106.016M | -54.722M | -30.63M |
Funds
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Amplify Junior Silver Miners ETF | 2 months ago | 17775953 |
| 2. | VanEck Gold Miners ETF | 2 months ago | 12739372 |
| 3. | Jupiter Gold & Silver U2 GBP Acc | 6 months ago | 10234917 |
| 4. | Global X Silver Miners ETF | 2 months ago | 9238876 |
| 5. | VanEck Junior Gold Miners ETF | 2 months ago | 7336549 |
| 6. | Vanguard Total Intl Stock Index Inv | 2 months ago | 4288966 |
| 7. | iShares MSCI Global Silver&Mtls Mnrs ETF | 2 months ago | 4257738 |
| 8. | Sprott Silver Mnrs & Physical Silver ETF | 2 months ago | 4148482 |
| 9. | Bakersteel Global Precious Metals I2 EUR | 3 months ago | 3895187 |
| 10. | Vanguard Developed Markets Index Admiral | 2 months ago | 2841903 |
| 11. | AuAg Silver Bullet A | 2 months ago | 2650000 |
| 12. | Global X Silver Miners ETF USD Acc | 2 months ago | 2338213 |
| 13. | Vanguard Instl Ttl Intl Stk Mkt Idx TrII | 2 months ago | 2158932 |
| 14. | VanEck Gold Miners UCITS ETF | 2 months ago | 1784306 |
| 15. | iShares Core S&P/TSX Capped Compost ETF | 2 months ago | 1676672 |
| 16. | Earth Gold Fund UI EUR R | 4 months ago | 1500000 |
| 17. | Sprott Junior Gold Miners ETF | 2 months ago | 1294142 |
| 18. | Dimensional Canadian Small Company | 7 months ago | 1261890 |
| 19. | American Century Global Gold Inv | 2 months ago | 1239200 |
| 20. | TD Canadian Small Cap Equity - I | 5 months ago | 1158970 |
Institutions
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Tidal Investments LLC. | 5 months ago | 18259395 |
| 2. | MIRAE ASSET GLOBAL ETFS HOLDINGS Ltd. | 5 months ago | 12209447 |
| 3. | Jupiter Asset Management Limited | 5 months ago | 10234917 |
| 4. | Van Eck Associates Corporation | 5 months ago | 9794705 |
| 5. | Vanguard Group Inc | 5 months ago | 7899506 |
| 6. | SPROTT INC. | 8 months ago | 4544570 |
| 7. | Condire Management LP | 5 months ago | 4503543 |
| 8. | ALPS Advisors Inc | 5 months ago | 4146836 |
| 9. | Waratah Capital Advisors Ltd | 5 months ago | 3737025 |
| 10. | Two Sigma Investments LLC | 5 months ago | 3666139 |
| 11. | The Goldman Sachs Group Inc | 5 months ago | 3406032 |
| 12. | TD Asset Management Inc | 5 months ago | 3255256 |
| 13. | BNP Paribas Arbitrage, SA | 5 months ago | 3039797 |
| 14. | VOLORIDGE INVESTMENT MANAGEMENT, LLC | 5 months ago | 2940401 |
| 15. | Connor Clark & Lunn Inv Mgmt Ltd | 5 months ago | 2783796 |
| 16. | Millennium Management LLC | 5 months ago | 2316777 |
| 17. | Balyasny Asset Management LLC | 5 months ago | 1986197 |
| 18. | Citadel Advisors Llc | 5 months ago | 1947549 |
| 19. | Susquehanna International Group, LLP | 5 months ago | 1644044 |
| 20. | Trexquant Investment LP | 5 months ago | 1585412 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).