Ke Holdings Inc (NYSE:BEKE)
16.08 USD
-0.540 3.249%Sponsored Reports
| Previous Close (in USD) | 16.62 |
|---|---|
| Change | -0.540 3.249% |
| 52 W H/L (in USD) | 26.045/12.135 |
| EBITDA (in USD) | 4102.989M |
| PE Ratio | 42.90 |
| Volume | 5513484 |
| Diluted Eps TTM | 0.49 |
| Total Assets (in USD) | 120331.931M |
|---|---|
| Total Liabilities (in USD) | 48130.826M |
| Revenue TTM (in USD) | 77762.675M |
| Cash (in USD) | 19634.716M |
| Market Cap (in USD) | 25,898.742 M |
| Revenue Per Share TTM | 67.516 |
| Gross Profit TTM (in USD) | 13780.747M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
Ke Holdings Inc
Employees: 122599
Key Executives
| Sr. No. | Name | Title | Year Born |
|---|---|---|---|
| 1. | Mr. Yongdong Peng | Co-Founder, Chairman & CEO | 1980 |
| 2. | Mr. Yigang Shan | Co-Founder & Exec. Director | 1974 |
| 3. | Mr. Tao Xu | CFO & Exec. Director | 1974 |
| 4. | Mr. Wangang Xu | COO & Exec. Director | 1965 |
| 5. | Mr. Huaxia Zhao | Sr. Director of Investor Relations | NA |
| 6. | Ms. Yee Wa Lau | Joint Company Sec. | 1973 |
| 7. | Ms. Siting Li | Joint Company Sec. & Sr. Mang. of Investor Relationship Dept. | NA |
| 8. | Mr. Wangang Xu | Executive Vice Chairman | 1966 |
| 9. | Mr. Yigang Shan | Co-Founder & Executive Director | 1974 |
| 10. | Mr. Tao Xu | CFO & Executive Director | 1974 |
Peers
Sector: Real Estate
Industry: Real Estate Services
| Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
|
MSGNF
Man Sang International Limited |
0.000 0.000% | 0.0112 | 0.000 | 0.000 | 844.748 | 3.951 | 3.756 | -1.361 |
|
CBRE
CBRE Group Inc Class A |
-0.020 0.015% | 130.56 | 38.920 | 21.368 | 1.091 | 4.948 | 1.284 | 25.731 |
|
VONOY
Vonovia SE ADR |
-0.350 2.949% | 11.69 | 0.000 | 13.245 | 3.920 | 0.815 | 4.114 | -3.075 |
|
VNNVF
Vonovia SE |
0.000 0.000% | 23.85 | 0.000 | 13.441 | 3.960 | 0.828 | 4.075 | -3.045 |
Income Statement
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Income Before Tax | 292.29M | 1140.726M | 4387.119M | -1275.764M | -499.065M |
| Minority Interest | 11.21M | 0.637M | 27.069M | 87.203M | 10.467M |
| Net Income | -1397.284M | -524.766M | 2777.592M | -2180.127M | -467.824M |
| Selling General Administrative | 7346.665M | 8924.47M | 7588.809M | 8376.531M | 4927.367M |
| Gross Profit | 13780.747M | 15819.415M | 16859.857M | 11268.044M | 6869.976M |
| Reconciled Depreciation | 1502.721M | 1370.761M | 1173.972M | 1039.318M | 792.294M |
| Ebit | -1185.219M | -608.159M | 1776.307M | -1020.764M | -714.207M |
| Ebitda | 694.671M | -263.457M | 2950.279M | 18.554M | 78.087M |
| Depreciation And Amortization | 1879.89M | 344.702M | 1173.972M | 1039.318M | 792.294M |
| Operating Income | -1185.219M | -608.159M | 1776.307M | -1020.764M | -1218.005M |
| Other Operating Expenses | 61353.628M | 81360.598M | 67403.119M | 47455.635M | 29529.002M |
| Interest Expense | 743.484M | 11.856M | 188.553M | 181.114M | 43.54M |
| Tax Provision | 1689.574M | 1665.492M | 1608.796M | 904.363M | -71.384M |
| Interest Income | 743.484M | 354.567M | 163.6M | 437.869M | 172.681M |
| Net Interest Income | 743.484M | 354.567M | 163.6M | 230.339M | 121.374M |
| Income Tax Expense | 1689.574M | 1665.492M | 1608.796M | 904.363M | -71.384M |
| Total Revenue | 60668.779M | 80752.439M | 70480.978M | 46014.906M | 28646.499M |
| Total Operating Expenses | 14465.596M | 16427.574M | 13781.998M | 12708.773M | 7752.479M |
| Cost Of Revenue | 46888.032M | 64933.024M | 53621.121M | 34746.862M | 21776.523M |
| Total Other Income Expense Net | 1477.509M | 1748.885M | 2610.812M | -255M | 262.064M |
| Net Income From Continuing Ops | -1397.284M | -524.766M | 2778.323M | -2180.127M | -427.681M |
| Net Income Applicable To Common Shares | -1386.074M | -524.129M | 720.466M | -4050.074M | -2386.005M |
Balance Sheet
(Currency in USD)| Breakdown | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
|---|---|---|---|---|---|
| Total Assets | 120331.931M | 109347.347M | 100318.865M | 104295.536M | 67265.312M |
| Intangible Assets | 1067.459M | 1686.976M | 1141.273M | 1642.651M | 2588.34M |
| Other Current Assets | 12380.572M | 10238.9M | 378.743M | 276.267M | 318.073M |
| Total Liab | 48130.826M | 40292.909M | 33263.372M | 37503.02M | 35729.72M |
| Total Stockholder Equity | 72099.824M | 68920.36M | 66973.976M | 66765.447M | 31448.389M |
| Other Current Liab | 22580.431M | 18646.383M | 18618.448M | 22165.854M | 17936.953M |
| Common Stock | 0.475M | 0.487M | 0.489M | 0.482M | 0.202M |
| Capital Stock | 0.475M | 0.487M | 0.489M | 0.482M | 40373.097M |
| Retained Earnings | -5672.916M | -11405.85M | -9842.846M | -9227.664M | -11775.637M |
| Good Will | 4856.807M | 4934.235M | 1805.689M | 2467.497M | 2477.075M |
| Other Assets | - | 1055.185M | 1191.46M | 1212.412M | 1222.321M |
| Cash | 19634.716M | 19413.202M | 20446.104M | 40969.979M | 24319.332M |
| Cash And Equivalents | - | - | - | - | - |
| Total Current Liabilities | 39523.983M | 33341.318M | 28936.137M | 33633.346M | 27797.675M |
| Current Deferred Revenue | 4690.872M | 3260.269M | 1101.929M | 734.157M | 593.373M |
| Net Debt | -1648.546M | -7221.927M | -12936.175M | -32982.576M | -11273.094M |
| Short Term Debt | 9659.057M | 5591.345M | 3206.995M | 4138.489M | 5234.468M |
| Short Long Term Debt | 290.45M | 619M | 454.2M | 1512.51M | 3011.723M |
| Short Long Term Debt Total | 17986.17M | 12191.275M | 7509.929M | 7987.403M | 13046.238M |
| Other Stockholder Equity | 76716.856M | 80077.627M | 78972.169M | 77433.882M | 2533.889M |
| Property Plant Equipment | - | 13320.623M | 9215.918M | 8293.56M | 6759.243M |
| Total Current Assets | 69753.623M | 70424.675M | 69926.354M | 87539.101M | 51912.486M |
| Long Term Investments | 23570.988M | 17925.653M | 17038.171M | 3140.315M | 2333.745M |
| Short Term Investments | 34257.958M | 35485.908M | 29402.661M | 15688.321M | 1844.595M |
| Net Receivables | 3176.169M | 5286.665M | 10661.534M | 17635.927M | 13797.112M |
| Long Term Debt | - | - | - | 15M | 4897.53M |
| Inventory | 304.208M | 127.558M | 9037.312M | 12968.607M | 11633.374M |
| Accounts Payable | 6250.532M | 5843.321M | 6008.765M | 6594.846M | 4032.881M |
| Accumulated Other Comprehensive Income | 1055.409M | 248.096M | -2155.836M | -1441.253M | 317.04M |
| Non Currrent Assets Other | 1500.041M | 198.227M | 131.329M | 327.977M | 702.029M |
| Non Current Assets Total | 50578.308M | 38922.672M | 30392.511M | 16756.435M | 15352.826M |
| Capital Lease Obligations | 17695.72M | 11572.275M | 7055.729M | 6459.893M | 5136.985M |
| Long Term Debt Total | - | - | - | - | - |
Cash Flow
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Investments | -8472.355M | -24884.074M | -14977.618M | -3873.722M | 2609.149M |
| Total Cashflows From Investing Activities | -8472.355M | -24884.074M | -14977.618M | -3873.722M | 2609.149M |
| Total Cash From Financing Activities | -1154.993M | -1074.173M | 25406.25M | 23026.396M | -1282.408M |
| Net Income | -1397.284M | -524.766M | 2778.323M | -2180.127M | -427.681M |
| Change In Cash | -1137.95M | -22805.266M | 17606.899M | 19170.378M | 4543.954M |
| Begin Period Cash Flow | 26732.209M | 49537.475M | 31930.576M | 12760.198M | 8216.244M |
| End Period Cash Flow | 25594.259M | 26732.209M | 49537.475M | 31930.576M | 12760.198M |
| Total Cash From Operating Activities | 8460.754M | 3595.122M | 9361.949M | 112.626M | 3216.797M |
| Depreciation | 1502.721M | 1370.761M | 1173.972M | 1039.318M | 792.294M |
| Other Cashflows From Investing Activities | -30.609M | -24884.074M | -14977.618M | 91.216M | -2010.792M |
| Dividends Paid | -55.812M | -76.619M | -38.616M | -28008.051M | 0M |
| Change To Inventory | - | -1015.044M | 4264.158M | -457.476M | 1781.55M |
| Sale Purchase Of Stock | -1319.796M | 0M | 38.616M | -2761.826M | -306.175M |
| Other Cashflows From Financing Activities | 948.215M | 843.299M | 3307.571M | 58968.944M | 1811.737M |
| Capital Expenditures | 793.032M | 1429.977M | 887.002M | 703.008M | 542.853M |
| Change In Working Capital | 4294.316M | 32.414M | 2991.265M | -1761.834M | 3078.663M |
| Other Non Cash Items | 1333.964M | 1348.491M | 525.229M | 498.34M | -93.824M |
| Free Cash Flow | 7667.722M | 2165.145M | 8474.947M | -590.382M | 2673.944M |
Funds
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | KraneShares CSI China Internet ETF | 1 year ago | 13939479 |
| 2. | Fidelity Global Technology A-Dis-EUR | 1 year ago | 13381671 |
| 3. | T. Rowe Price International Growth Eq | 1 year ago | 10822371 |
| 4. | T. Rowe Price International Gr Eq Tr-D | 1 year ago | 10325273 |
| 5. | T. Rowe Price International Stock | 1 year ago | 8651509 |
| 6. | Vanguard Total Intl Stock Index Inv | 1 year ago | 8463733 |
| 7. | Vanguard Emerging Mkts Stock Idx Inv | 1 year ago | 7842068 |
| 8. | T. Rowe Price Emerging Mkts Discv Tr-Z | 1 year ago | 7055916 |
| 9. | American Funds Europacific Growth A | 1 year ago | 6417685 |
| 10. | Capital Group EuroPacific Growth Comp | 1 year ago | 6417685 |
| 11. | Capital Group New Geography Equity Comp | 1 year ago | 5753581 |
| 12. | American Funds New World A | 1 year ago | 5753581 |
| 13. | iShares Core MSCI Emerging Markets ETF | 1 year ago | 5675713 |
| 14. | Morgan Stanley Asia Opportunity | 1 year ago | 5567239 |
| 15. | MS INVF Asia Opportunity Z | 1 year ago | 5567239 |
| 16. | T. Rowe Price Em Mkt Disc Eq | 1 year ago | 5041182 |
| 17. | Vanguard Instl Ttl Intl Stk Mkt Idx TrII | 1 year ago | 4235847 |
| 18. | T. Rowe Price Em Mkts Discv Stk | 1 year ago | 4209182 |
| 19. | Artisan Developing World Composite | 1 year ago | 3694127 |
| 20. | Artisan Developing World Institutional | 1 year ago | 3694127 |
Institutions
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | T. Rowe Price Associates, Inc. | 1 year ago | 44274671 |
| 2. | BlackRock Inc | 1 year ago | 34501955 |
| 3. | Vanguard Group Inc | 1 year ago | 24483404 |
| 4. | Fidelity International Ltd | 1 year ago | 21343576 |
| 5. | JPMorgan Chase & Co | 1 year ago | 16390793 |
| 6. | Krane Funds Advisors LLC | 1 year ago | 15070032 |
| 7. | Morgan Stanley - Brokerage Accounts | 1 year ago | 13708285 |
| 8. | Capital World Investors | 1 year ago | 13204142 |
| 9. | M&G PLC | 1 year ago | 10090834 |
| 10. | Wellington Management Company LLP | 1 year ago | 13083616 |
| 11. | Alkeon Capital Management, LLC | 1 year ago | 11025999 |
| 12. | Hillhouse Capital Advisors, Ltd. | 1 year ago | 10868688 |
| 13. | State Street Corp | 1 year ago | 10738390 |
| 14. | Schroder Investment Management Group | 1 year ago | 9520999 |
| 15. | Goldman Sachs Group Inc | 1 year ago | 8617300 |
| 16. | Renaissance Technologies Corp | 1 year ago | 7960894 |
| 17. | UBS Asset Mgmt Americas Inc | 1 year ago | 6478102 |
| 18. | Legal & General Group PLC | 1 year ago | 6370127 |
| 19. | NORGES BANK | 1 year ago | 6321284 |
| 20. | Davis Selected Advisers | 1 year ago | 5880528 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).