Income Statement
(Currency in USD)
Breakdown |
31-03-2022
|
31-03-2021
|
31-03-2020
|
31-03-2019
|
31-03-2018
|
Income
Before
Tax
|
- |
- |
- |
883.455M |
1211.271M |
Minority
Interest
|
- |
- |
- |
0M |
0M |
Net
Income
|
- |
- |
- |
883.279M |
1211.223M |
Selling
General
Administrative
|
- |
- |
- |
26.221M |
21.908M |
Gross
Profit
|
- |
- |
- |
951.722M |
1234.011M |
Reconciled
Depreciation
|
- |
- |
- |
- |
- |
Ebit
|
-2456.228M |
9233.272M |
1018.557M |
925.501M |
1212.103M |
Ebitda
|
- |
- |
- |
- |
- |
Depreciation
And
Amortization
|
- |
- |
- |
- |
- |
Operating
Income
|
- |
- |
- |
925.501M |
1212.103M |
Other
Operating
Expenses
|
- |
- |
- |
0M |
0M |
Interest
Expense
|
0M |
0M |
0M |
0M |
0M |
Tax
Provision
|
- |
- |
- |
- |
- |
Interest
Income
|
- |
- |
- |
- |
- |
Net
Interest
Income
|
- |
- |
- |
- |
- |
Income
Tax
Expense
|
1.911M |
3.435M |
1.214M |
0.176M |
0.048M |
Total
Revenue
|
- |
- |
- |
951.722M |
1234.011M |
Total
Operating
Expenses
|
- |
- |
- |
26.221M |
21.908M |
Cost
Of
Revenue
|
- |
- |
- |
0M |
0M |
Total
Other
Income
Expense
Net
|
- |
- |
- |
-42.046M |
-0.832M |
Net
Income
From
Continuing
Ops
|
- |
- |
- |
883.279M |
1211.223M |
Net
Income
Applicable
To
Common
Shares
|
-2544.349M |
9213.66M |
973.056M |
883.279M |
1211.223M |
Balance Sheet
(Currency in USD)
Breakdown |
31-03-2023
|
31-03-2022
|
31-03-2021
|
31-03-2020
|
31-03-2019
|
Total
Assets
|
- |
- |
- |
- |
8162.298M |
Intangible
Assets
|
- |
- |
- |
- |
0M |
Other
Current
Assets
|
- |
2.142M |
- |
- |
0M |
Total
Liab
|
- |
- |
- |
- |
732.368M |
Total
Stockholder
Equity
|
- |
- |
- |
- |
7429.93M |
Other
Current
Liab
|
13.227M |
12.759M |
34.545M |
8.967M |
23.324M |
Common
Stock
|
- |
74.239M |
74.239M |
74.239M |
73.713M |
Capital
Stock
|
- |
- |
- |
- |
- |
Retained
Earnings
|
3353.994M |
6577.27M |
10268.5M |
4731.145M |
3988.056M |
Good
Will
|
- |
- |
- |
- |
0M |
Other
Assets
|
- |
- |
- |
- |
0M |
Cash
|
- |
- |
- |
- |
35.587M |
Cash
And
Equivalents
|
- |
- |
- |
- |
- |
Total
Current
Liabilities
|
- |
525.846M |
310.988M |
329.715M |
309.019M |
Current
Deferred
Revenue
|
- |
- |
- |
- |
- |
Net
Debt
|
- |
- |
- |
- |
- |
Short
Term
Debt
|
- |
- |
- |
- |
0M |
Short
Long
Term
Debt
|
- |
- |
- |
- |
280.112M |
Short
Long
Term
Debt
Total
|
- |
- |
- |
- |
- |
Other
Stockholder
Equity
|
7141.367M |
7176.09M |
5864.96M |
2674.729M |
2657.592M |
Property
Plant
Equipment
|
- |
- |
- |
- |
0M |
Total
Current
Assets
|
- |
243.104M |
233.011M |
86.946M |
63.479M |
Long
Term
Investments
|
- |
- |
- |
- |
8098.819M |
Short
Term
Investments
|
- |
- |
- |
- |
0M |
Net
Receivables
|
- |
11M |
20.883M |
48.42M |
27.892M |
Long
Term
Debt
|
- |
- |
- |
- |
423.349M |
Inventory
|
- |
- |
- |
- |
0M |
Accounts
Payable
|
- |
- |
- |
- |
0M |
Accumulated
Other
Comprehensive
Income
|
- |
- |
- |
- |
0M |
Non
Currrent
Assets
Other
|
- |
- |
- |
- |
0M |
Non
Current
Assets
Total
|
- |
- |
- |
- |
0M |
Capital
Lease
Obligations
|
- |
- |
- |
- |
0M |
Long
Term
Debt
Total
|
- |
- |
- |
- |
0M |
Cash Flow
(Currency in USD)
Breakdown |
31-03-2022
|
31-03-2021
|
31-03-2020
|
31-03-2019
|
31-03-2018
|
Investments
|
-1034.646M |
329.918M |
2.132M |
-540.974M |
-137.758M |
Total
Cashflows
From
Investing
Activities
|
-1034.646M |
329.918M |
2.132M |
-540.974M |
-137.758M |
Total
Cash
From
Financing
Activities
|
1129.127M |
-78.887M |
29.866M |
556.813M |
112.283M |
Net
Income
|
-2544.349M |
9213.66M |
973.056M |
883.279M |
1211.223M |
Change
In
Cash
|
17.834M |
173.602M |
2.939M |
0.613M |
-41.669M |
Begin
Period
Cash
Flow
|
- |
- |
- |
- |
- |
End
Period
Cash
Flow
|
- |
- |
- |
- |
- |
Total
Cash
From
Operating
Activities
|
-85.906M |
-57.959M |
-31.713M |
-23.258M |
-9.734M |
Depreciation
|
- |
- |
- |
0M |
0M |
Other
Cashflows
From
Investing
Activities
|
- |
- |
- |
0M |
0M |
Dividends
Paid
|
49.771M |
48.463M |
46.092M |
43.995M |
41.666M |
Change
To
Inventory
|
- |
- |
- |
0M |
0M |
Sale
Purchase
Of
Stock
|
- |
- |
- |
0M |
0M |
Other
Cashflows
From
Financing
Activities
|
- |
- |
- |
0M |
0M |
Capital
Expenditures
|
0M |
0M |
0M |
0M |
0M |
Change
In
Working
Capital
|
- |
- |
- |
- |
- |
Other
Non
Cash
Items
|
- |
- |
- |
- |
- |
Free
Cash
Flow
|
- |
- |
- |
- |
- |