Sponsored Reports
| Previous Close (in USD) | -- |
|---|---|
| Change | 0.000 0.000% |
| 52 W H/L (in USD) | 94.340/0.210 |
| EBITDA (in USD) | -229M |
| PE Ratio | -- |
| Volume | -- |
| Diluted Eps TTM | -74.00 |
| Total Assets (in USD) | 17863M |
|---|---|
| Total Liabilities (in USD) | 21318M |
| Revenue TTM (in USD) | 3358M |
| Cash (in USD) | 287M |
| Market Cap (in USD) | 44.080 M |
| Revenue Per Share TTM | 136.909 |
| Gross Profit TTM (in USD) | 2641M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
WeWork Inc
Employees: 4300
Key Executives
| Sr. No. | Name | Title | Year Born |
|---|---|---|---|
| 1. | Mr. Sandeep Lakhmi Mathrani | Exec. Chairman & CEO | 1962 |
| 2. | Mr. Anthony Yazbeck | Pres & COO | 1978 |
| 3. | Mr. Scott T. Morey | Pres of Technology & Innovation | 1965 |
| 4. | Mr. Jared DeMatteis | Chief Legal Officer, Chief Compliance Officer & Corp. Sec. | 1983 |
| 5. | Mr. Andre J. Fernandez | Chief Financial Officer | 1968 |
| 6. | Mr. Kurt T. Wehner | Chief Accounting Officer | 1962 |
| 7. | Mr. Kevin Berry | Sr. VP of Investor Relations | NA |
| 8. | Ms. Lauren Fritts | Chief Corp. Affairs and Marketing Officer | 1983 |
| 9. | Ms. Susan Catalano | Chief People Officer | 1963 |
| 10. | Doug Smith | Head of All Access & Marketplace | NA |
Peers
Sector: Real Estate
Industry: Real Estate Services
| Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
|
MSGNF
Man Sang International Limited |
0.000 0.000% | 0.0112 | 0.000 | 0.000 | 844.748 | 3.951 | 3.756 | -1.361 |
|
CBRE
CBRE Group Inc Class A |
+3.260 2.509% | 130.56 | 38.920 | 21.368 | 1.091 | 4.948 | 1.284 | 25.731 |
|
BEKE
Ke Holdings Inc |
-0.090 0.600% | 14.62 | 42.900 | 16.921 | 0.333 | 2.330 | 1.658 | 24.066 |
|
VONOY
Vonovia SE ADR |
-0.373 3.152% | 11.5 | 0.000 | 13.245 | 3.920 | 0.815 | 4.114 | -3.075 |
Income Statement
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Income Before Tax | -2289M | -4628.131M | -3814.351M | -3729.25M | -1928.269M |
| Minority Interest | 261M | 192.568M | 704.499M | 510.149M | 316.627M |
| Net Income | -2295M | -4631.595M | -3833.857M | -3774.887M | -1610.792M |
| Selling General Administrative | 735M | 1010.582M | 1604.669M | 2793.663M | 1349.622M |
| Gross Profit | 331M | -514.519M | -127.053M | 700.274M | 329.968M |
| Reconciled Depreciation | 641M | 709.473M | 779.368M | 589.914M | 313.514M |
| Ebit | -1166M | -3697.483M | -4346.763M | -3255.271M | -1665.974M |
| Ebitda | -533M | -1683.557M | -2032.649M | -2644.319M | -1352.46M |
| Depreciation And Amortization | 633M | 2013.926M | 2314.114M | 610.952M | 313.514M |
| Operating Income | -1166M | -3697.483M | -4346.763M | -3255.271M | -1690.999M |
| Other Operating Expenses | 4411M | 4963.797M | 6200.004M | 6713.863M | 3512.75M |
| Interest Expense | 516M | 454.703M | 331.217M | 99.587M | 183.697M |
| Tax Provision | 6M | 3.464M | 19.506M | 45.637M | -0.85M |
| Interest Income | 698M | 18.973M | 16.91M | 53.244M | 37.663M |
| Net Interest Income | -507M | -435.73M | -314.307M | -46.343M | -146.034M |
| Income Tax Expense | 6M | 3.464M | 19.506M | 45.637M | -0.85M |
| Total Revenue | 3245M | 2570.127M | 3415.865M | 3458.592M | 1821.751M |
| Total Operating Expenses | 1497M | 1879.151M | 2657.086M | 3955.545M | 2020.967M |
| Cost Of Revenue | 2914M | 3084.646M | 3542.918M | 2758.318M | 1491.783M |
| Total Other Income Expense Net | -1123M | -930.648M | 532.412M | -473.979M | -91.236M |
| Net Income From Continuing Ops | -2295M | -4631.595M | -3833.857M | -3774.887M | -1927.419M |
| Net Income Applicable To Common Shares | -2034M | -4439.027M | -3129.358M | -3264.738M | -1610.792M |
Balance Sheet
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Total Assets | 17863M | 21756.171M | 25356.334M | 31147.814M | - |
| Intangible Assets | 52M | 56.729M | 49.896M | 79.865M | - |
| Other Current Assets | 155M | 238.109M | 3.161M | 47.716M | 95.192M |
| Total Liab | 21318M | 23169.613M | 32648.015M | 34490.446M | - |
| Total Stockholder Equity | -3670M | -1882.067M | -7673.785M | -4696.897M | - |
| Other Current Liab | 617M | 498.821M | 429.207M | 846.974M | 778.028M |
| Common Stock | 0.072M | 0.073M | 0.196M | 0.198M | 0.165M |
| Capital Stock | 0M | 0.073M | 0.196M | 0.198M | - |
| Retained Earnings | -16177M | -14142.517M | -9703.49M | -6574.322M | -3311.285M |
| Good Will | 685M | 677.334M | 679.351M | 698.416M | - |
| Other Assets | 740M | 924.772M | 1115.876M | 2141.994M | 753.471M |
| Cash | 287M | 923.725M | 800.535M | 1340.14M | - |
| Cash And Equivalents | 287M | 923.725M | 800.535M | 1340.14M | - |
| Total Current Liabilities | 2230M | 2132.745M | 2189.267M | 3087.532M | 1609.088M |
| Current Deferred Revenue | 151M | 119.767M | 176.004M | 180.39M | - |
| Net Debt | 19455M | 20760.566M | 22630.98M | 24140.02M | - |
| Short Term Debt | 936M | 893.067M | 860.645M | 688.491M | - |
| Short Long Term Debt | 22M | 29.202M | 13.114M | 2.862M | - |
| Short Long Term Debt Total | 19742M | 21684.291M | 23431.515M | 25480.16M | - |
| Other Stockholder Equity | 12358M | 12291.446M | 2188.319M | 1879.838M | 15.511M |
| Property Plant Equipment | 15634M | 18426.316M | 21967.043M | 25895.545M | 4368.772M |
| Total Current Assets | 689M | 1471.443M | 1329.228M | 2128.275M | 2464.078M |
| Long Term Investments | 63M | 199.577M | 214.94M | 203.719M | - |
| Short Term Investments | - | - | - | - | - |
| Net Receivables | 109M | 129.943M | 336.543M | 404.536M | 427.083M |
| Long Term Debt | 3208M | 2865.598M | 2307.264M | 3540.506M | - |
| Inventory | 138M | 179.666M | 188.989M | 335.883M | - |
| Accounts Payable | 526M | 621.09M | 723.411M | 1371.677M | 826.396M |
| Accumulated Other Comprehensive Income | 149M | -31.069M | -158.81M | -2.611M | - |
| Non Currrent Assets Other | 740M | 923.499M | 1114.499M | 2140.844M | - |
| Non Current Assets Total | 17174M | 20284.728M | 24027.106M | 29019.539M | - |
| Capital Lease Obligations | 16534M | 18818.693M | 21111.137M | 21936.792M | - |
| Long Term Debt Total | 3208M | 2865.598M | 22108.63M | 22592.235M | - |
Cash Flow
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Investments | -294M | -15.872M | 1073.714M | -64.075M | -119.424M |
| Total Cashflows From Investing Activities | -294M | -347.238M | -444.087M | -4775.52M | -2475.798M |
| Total Cash From Financing Activities | 397M | 2337.971M | -46.814M | 5257.271M | 2658.469M |
| Net Income | -2295M | -4631.595M | -3833.857M | -3774.887M | -1927.419M |
| Change In Cash | -636M | 80.846M | -1346.535M | 36.746M | -7.177M |
| Begin Period Cash Flow | 935M | 854.153M | 2200.688M | 2163.942M | 2171.119M |
| End Period Cash Flow | 299M | 934.999M | 854.153M | 2200.688M | 2163.942M |
| Total Cash From Operating Activities | -733M | -1911.937M | -857.008M | -448.244M | -176.729M |
| Depreciation | 641M | 709.473M | 779.368M | 589.914M | 313.514M |
| Other Cashflows From Investing Activities | 44M | 5.526M | 0.526M | -145.651M | -97.322M |
| Dividends Paid | - | - | - | - | - |
| Change To Inventory | - | -67.816M | - | - | - |
| Sale Purchase Of Stock | 0M | 97.043M | 483M | 38.823M | 3.505M |
| Other Cashflows From Financing Activities | 403M | 3057.614M | 770.347M | 5296.301M | 2688.975M |
| Capital Expenditures | 338M | 336.892M | 1463.846M | 3528.821M | 2063.911M |
| Change In Working Capital | -254M | -222.804M | 1374.022M | 2035.642M | 1029.084M |
| Other Non Cash Items | 1126M | 635.925M | 179.883M | 159.617M | 223.112M |
| Free Cash Flow | -1071M | -2248.829M | -2320.854M | -3977.065M | -2240.64M |
Funds
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Mediolanum BB Global Hi Yld L B | 2 years ago | 1014120 |
| 2. | New Capital Strat Port UCITS USD InstAcc | 2 years ago | 762000 |
| 3. | Mediolanum Strategia Globale Mul Bond L | 2 years ago | 375030 |
| 4. | WS Lancaster Absolute Rt Sterling I Acc | 2 years ago | 239389 |
| 5. | Fidelity® Extended Market Index | 2 years ago | 117771 |
| 6. | Mackenzie Unconstrained Fixed Inc F | 2 years ago | 107992 |
| 7. | Victory Extended Market Index | 2 years ago | 53300 |
| 8. | BlackRock Extended Mkt Composite | 2 years ago | 51176 |
| 9. | iShares Core S&P Total US Stock Mkt ETF | 2 years ago | 45089 |
| 10. | BlackRock Extended Equity Market K | 2 years ago | 44737 |
| 11. | Columbia Flexible Capital Income Inst | 2 years ago | 37665 |
| 12. | Mackenzie North American Corp Bond A | 2 years ago | 37133 |
| 13. | Fidelity® Real Estate Index | 2 years ago | 35021 |
| 14. | Mackenzie Unconstrained Bond ETF | 2 years ago | 34893 |
| 15. | Mackenzie Floating Rate Income ETF | 2 years ago | 34455 |
| 16. | IG Mackenzie Floating Rate Inc F | 2 years ago | 30607 |
| 17. | Canada Life Strategic Income A | 2 years ago | 29544 |
| 18. | Mackenzie Strategic Income A | 2 years ago | 28032 |
| 19. | JHVIT Total Stock Market Index I | 2 years ago | 27947 |
| 20. | Fidelity® Total Market Index | 2 years ago | 26936 |
Institutions
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | SoftBank Group Corp | 2 years ago | 35931215 |
| 2. | SB INVESTMENT ADVISERS (UK) LTD | 2 years ago | 2026947 |
| 3. | Vanguard Group Inc | 2 years ago | 1317371 |
| 4. | SOL Capital Management Co | 2 years ago | 1254091 |
| 5. | BlackRock Inc | 2 years ago | 941146 |
| 6. | Ancient Art, L.P. | 2 years ago | 726549 |
| 7. | Mackenzie Investments | 2 years ago | 390809 |
| 8. | JANE STREET GROUP, LLC | 2 years ago | 230057 |
| 9. | Geode Capital Management, LLC | 2 years ago | 187651 |
| 10. | Susquehanna International Group, LLP | 2 years ago | 160942 |
| 11. | Morgan Stanley - Brokerage Accounts | 2 years ago | 143082 |
| 12. | Goldman Sachs Group Inc | 2 years ago | 134408 |
| 13. | HSBC Holdings PLC | 2 years ago | 82657 |
| 14. | Walleye Trading Advisors, LLC | 2 years ago | 73370 |
| 15. | Charles Schwab Investment Management Inc | 2 years ago | 70887 |
| 16. | Ameriprise Financial Inc | 2 years ago | 62045 |
| 17. | State Street Corporation | 2 years ago | 55787 |
| 18. | Victory Capital Management Inc. | 2 years ago | 53300 |
| 19. | Millennium Management LLC | 2 years ago | 52102 |
| 20. | Balyasny Asset Management LLC | 2 years ago | 51313 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).