AUS Edition 
NZ Edition 
UK Edition 
CA Edition 
USA Edition 
IND Edition 
⚠
✓
Millicom International Cellular SA (NASDAQ:TIGO)
88.93 USD
+1.620 1.856%Sponsored Reports
Loading...
| Previous Close (in USD) | 87.31 |
|---|---|
| Change | +1.620 1.856% |
| 52 W H/L (in USD) | 24.650/14.460 |
| EBITDA (in USD) | 2030M |
| PE Ratio | 2465.00 |
| Volume | 1279770 |
| Diluted Eps TTM | 0.01 |
| Total Assets (in USD) | 14516M |
|---|---|
| Total Liabilities (in USD) | 11071M |
| Revenue TTM (in USD) | 5779M |
| Cash (in USD) | 831M |
| Market Cap (in USD) | 4,219.784 M |
| Revenue Per Share TTM | 33.695 |
| Gross Profit TTM (in USD) | 4118M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
Millicom International Cellular SA
Millicom International Cellular S.A. provides cable and mobile services in Latin America. It offers mobile services, including mobile data and voice, and short message services; and mobile financial services, such as payments, money transfers, international remittances, savings, real-time loans, and micro-insurance. The company also operates TIGO Sports for local entertainment; Tigo Money that allows its customers to send and receive money without the need for a bank account; and TIGO ONEtv for pay TV. In addition, it provides fixed services, including broadband and fixed voice; and fixed-voice and data telecommunications services, managed services, cloud and security solutions, and value-added services; and tower infrastructure and services. The company serves small, medium, and large businesses, as well as residential consumers and governmental entities. It markets its products and services under the Tigo and Tigo Business brands. The company was founded in 1990 and is headquartered in Luxembourg.
Employees: 15500
Key Executives
| Sr. No. | Name | Title | Year Born |
|---|---|---|---|
| 1. | Mr. Mauricio Ramos Borrero | Pres, CEO & Exec. Director | 1968 |
| 2. | Mr. Timothy Lincoln Pennington BA | Advisor | 1960 |
| 3. | Mr. Sheldon Bruha | Sr. EVP & CFO | 1967 |
| 4. | Mr. Esteban C. Iriarte | Exec. VP & COO | 1972 |
| 5. | Bart Vanhaeren | VP of Corp. Fin. | NA |
| 6. | Mr. Xavier Rocoplan | Exec. VP and Chief Technology & Information Officer | 1974 |
| 7. | Mr. Bruno Nieuwland | Chief Admin. Officer | 1972 |
| 8. | Mr. Michel Morin CFA | VP of Investor Relations | NA |
| 9. | Mr. Salvador Escalon | Exec. VP, Chief Legal & Compliance Officer | 1975 |
| 10. | Ms. Vivian K. Kobeh | Corp. Communications Director | NA |
Peers
Sector: Communication Services
Industry: Telecom Services
| Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
|
TMUS
T-Mobile US Inc |
-3.050 1.654% | 183.37 | 22.580 | 17.857 | 2.418 | 2.935 | 3.792 | 10.972 |
|
DTEGY
Deutsche Telekom AG ADR |
-1.050 3.278% | 31.36 | 14.740 | 12.987 | 1.364 | 2.293 | 2.333 | 5.523 |
|
VZ
Verizon Communications Inc |
-0.890 1.905% | 46.51 | 7.540 | 8.039 | 1.169 | 1.604 | 2.421 | 6.497 |
|
T
AT&T Inc. |
-0.720 3.109% | 22.83 | 0.000 | 6.667 | 0.963 | 1.131 | 2.180 | 14.076 |
Income Statement
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Income Before Tax | 238M | 732M | -271M | 218M | 129M |
| Minority Interest | 48M | 48M | 215M | 271M | 251M |
| Net Income | 16M | 590M | -373M | 98M | -10M |
| Selling General Administrative | 494M | 503M | 478M | 497M | 669M |
| Gross Profit | 4118M | 3315M | 3000M | 3135M | 2929M |
| Reconciled Depreciation | 1364M | 1196M | 1208M | 1111M | 830M |
| Ebit | 915M | 659M | 446M | 575M | 495M |
| Ebitda | 2239M | 1787M | 1588M | 1617M | 1325M |
| Depreciation And Amortization | 1324M | 1128M | 1142M | 1042M | 830M |
| Operating Income | 915M | 659M | 446M | 575M | 655M |
| Other Operating Expenses | 4742M | 4169M | 3896M | 3905M | 3649M |
| Interest Expense | 558M | 476M | 542M | 505M | 326M |
| Tax Provision | 222M | 189M | 102M | 120M | 116M |
| Interest Income | 18M | 23M | 13M | 20M | 21M |
| Net Interest Income | -599M | -508M | -611M | -542M | -350M |
| Income Tax Expense | 222M | 189M | 102M | 120M | 116M |
| Total Revenue | 5624M | 4617M | 4171M | 4336M | 4075M |
| Total Operating Expenses | 3236M | 2867M | 2725M | 2704M | 2503M |
| Cost Of Revenue | 1506M | 1302M | 1171M | 1201M | 1146M |
| Total Other Income Expense Net | -677M | 73M | -717M | -357M | 54M |
| Net Income From Continuing Ops | 16M | 543M | -373M | 97M | 13M |
| Net Income Applicable To Common Shares | 177M | 590M | -344M | 149M | -10M |
Balance Sheet
(Currency in USD)| Breakdown | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
|---|---|---|---|---|---|
| Total Assets | 14516M | 14198M | 15139M | 12422M | 12856M |
| Intangible Assets | 3678M | 3302M | 2837M | 1744M | 1508M |
| Other Current Assets | 363M | 197M | 302M | 181M | 181M |
| Total Liab | 11071M | 10564M | 12399M | 10148M | 10175M |
| Total Stockholder Equity | 3529M | 3605M | 2583M | 2059M | 2410M |
| Other Current Liab | 1277M | 1289M | 2029M | 1946M | 1754M |
| Common Stock | 258M | 1343M | 628M | 630M | 633M |
| Capital Stock | 258M | 1343M | 153M | 153M | 153M |
| Retained Earnings | 2703M | 2868M | 2609M | 2021M | 2371M |
| Good Will | 4107M | 4059M | 4884M | 1659M | 1711M |
| Other Assets | - | -1M | 1M | 1M | 310M |
| Cash | 831M | 1039M | 895M | 875M | 1164M |
| Cash And Equivalents | - | - | - | - | - |
| Total Current Liabilities | 2329M | 2120M | 4484M | 2606M | 2408M |
| Current Deferred Revenue | 252M | 88M | 97M | 90M | 82M |
| Net Debt | 6909M | 6781M | 8016M | 5836M | 5872M |
| Short Term Debt | 410M | 343M | 2011M | 236M | 283M |
| Short Long Term Debt | 221M | 180M | 1840M | 113M | 186M |
| Short Long Term Debt Total | 7740M | 7820M | 8911M | 6711M | 7036M |
| Other Stockholder Equity | 1068M | -47M | -60M | -30M | -50M |
| Property Plant Equipment | - | 3873M | 4206M | 3650M | 3911M |
| Total Current Assets | 1915M | 2066M | 2286M | 2307M | 2646M |
| Long Term Investments | 576M | 590M | 618M | 2666M | 2822M |
| Short Term Investments | 6M | - | 0M | 160M | 371M |
| Net Receivables | 655M | 582M | 620M | 684M | 560M |
| Long Term Debt | 6476M | 6624M | 5904M | 5578M | 5786M |
| Inventory | 66M | 53M | 63M | 37M | 32M |
| Accounts Payable | 390M | 400M | 347M | 334M | 289M |
| Accumulated Other Comprehensive Income | -500M | -559M | -594M | -562M | -544M |
| Non Currrent Assets Other | 84M | 105M | 127M | 198M | 109M |
| Non Current Assets Total | 12601M | 12133M | 12852M | 10114M | 10210M |
| Capital Lease Obligations | 1043M | 1016M | 1167M | 1020M | 1064M |
| Long Term Debt Total | - | - | - | - | 6753M |
Cash Flow
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Investments | -1104M | 163M | -495M | -1502M | 25M |
| Total Cashflows From Investing Activities | -1104M | -2703M | -495M | -1502M | -1199M |
| Total Cash From Financing Activities | -1M | 1777M | -598M | 1355M | 341M |
| Net Income | 354M | 732M | -283M | 277M | 90M |
| Change In Cash | 144M | 20M | -289M | 636M | -91M |
| Begin Period Cash Flow | 895M | 875M | 1164M | 528M | 619M |
| End Period Cash Flow | 1039M | 895M | 875M | 1164M | 528M |
| Total Cash From Operating Activities | 1284M | 956M | 821M | 801M | 792M |
| Depreciation | 1364M | 1196M | 1208M | 1111M | 830M |
| Other Cashflows From Investing Activities | 81M | -32M | 113M | 370M | 380M |
| Dividends Paid | 0M | 0M | 0M | -268M | 266M |
| Change To Inventory | 5M | 9M | -6M | 11M | 2M |
| Sale Purchase Of Stock | 0M | -50M | -10M | - | - |
| Other Cashflows From Financing Activities | 1566M | 3106M | 1465M | 2887M | 1153M |
| Capital Expenditures | 1072M | 908M | 824M | 907M | 780M |
| Change In Working Capital | -151M | -81M | -2M | -172M | -66M |
| Other Non Cash Items | -312M | 557M | 717M | 318M | 421M |
| Free Cash Flow | 212M | 48M | -3M | -106M | 12M |
Funds
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Brandes International Small Cap Equity A | 2 years ago | 613349 |
| 2. | Brandes International Small Cap Eq | 2 years ago | 612485 |
| 3. | Brandes Global Small Cap Equity Cl F | 2 years ago | 418528 |
| 4. | Brandes European Value I USD | 2 years ago | 342726 |
| 5. | Mercer Global Small Cap Equity M-3£ | 2 years ago | 203942 |
| 6. | Fidelity Select Wireless | 2 years ago | 158020 |
| 7. | Brandes Global Small Cap Eq | 2 years ago | 148299 |
| 8. | Fidelity Nasdaq Composite Index | 2 years ago | 100245 |
| 9. | 1290 VT GAMCO Mergers & Acquisitions IB | 2 years ago | 93500 |
| 10. | T. Rowe Price Integrated US SMCC Eq I | 2 years ago | 60080 |
| 11. | Fidelity Nasdaq Composite ETF | 2 years ago | 47767 |
| 12. | 1290 GAMCO Small/Mid Cap Value I | 2 years ago | 42000 |
| 13. | Gabelli Utilities AAA | 2 years ago | 20000 |
| 14. | Clifford Capital Fcs Sm Cp Val Instl | 2 years ago | 18340 |
| 15. | Gabelli Asset Mgt Socially Responsive | 2 years ago | 17500 |
| 16. | Undrly FTSE RAFI All Wd 3000 Eq Idx Life | 2 years ago | 16424 |
| 17. | Gabelli Asset Mgt Sm-Cap Val | 2 years ago | 13000 |
| 18. | Gabelli ABC AAA | 2 years ago | 9500 |
| 19. | FT Sabrient Small Cap Growth 38 CA | 2 years ago | 9333 |
| 20. | Brandes European Equity | 2 years ago | 9191 |
Institutions
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Clifford Capital Partners, LLC | 2 years ago | 42867 |
| 2. | Morgan Stanley - Brokerage Accounts | 2 years ago | 39880 |
| 3. | Brandes Investment Partners & Co | 2 years ago | 4567057 |
| 4. | Gamco Investors, Inc. Et Al | 2 years ago | 976169 |
| 5. | LB Partners LLC | 2 years ago | 500000 |
| 6. | Renaissance Technologies Corp | 2 years ago | 229880 |
| 7. | FMR Inc | 2 years ago | 227977 |
| 8. | Geode Capital Management, LLC | 2 years ago | 147112 |
| 9. | Renaissance Group LLC | 2 years ago | 145683 |
| 10. | Morningstar Investment Services LLC | 2 years ago | 126485 |
| 11. | Millennium Management LLC | 2 years ago | 113168 |
| 12. | Envestnet Asset Management Inc | 2 years ago | 102280 |
| 13. | Davenport & Company LLC | 2 years ago | 98792 |
| 14. | Gabelli Funds LLC | 2 years ago | 88833 |
| 15. | OLD MISSION CAPITAL LLC | 2 years ago | 63694 |
| 16. | T. Rowe Price Associates, Inc. | 2 years ago | 60080 |
| 17. | Moon Capital Management, LP | 2 years ago | 58240 |
| 18. | Optiver Holding B.V. | 2 years ago | 56615 |
| 19. | Gabelli Securities Inc | 2 years ago | 47692 |
| 20. | Greytown Advisors Inc. | 2 years ago | 45955 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).
Sponsored Articles
Loading...
Related Articles
Loading...