The Bancorp Inc (NASDAQ:TBBK)
55.99 USD
-0.070 0.125%Sponsored Reports
| Previous Close (in USD) | 56.06 |
|---|---|
| Change | -0.070 0.125% |
| 52 W H/L (in USD) | 47.110/29.920 |
| EBITDA (in USD) | -- |
| PE Ratio | 8.96 |
| Volume | 407784 |
| Diluted Eps TTM | 3.66 |
| Total Assets (in USD) | 7712.006M |
|---|---|
| Total Liabilities (in USD) | 6904.725M |
| Revenue TTM (in USD) | 456.545M |
| Cash (in USD) | 1038.09M |
| Market Cap (in USD) | 1,698.400 M |
| Revenue Per Share TTM | 8.481 |
| Gross Profit TTM (in USD) | 347.416M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
The Bancorp Inc
Employees: 757
Key Executives
| Sr. No. | Name | Title | Year Born |
|---|---|---|---|
| 1. | Mr. Damian M. Kozlowski | CEO, Pres & Director | 1965 |
| 2. | Mr. Paul Frenkiel CPA | Exec. VP of Strategy, Sec., CFO & Principal Accounting Officer | 1952 |
| 3. | Mr. Gregor J. Garry | Exec. VP & COO | 1983 |
| 4. | Mr. Thomas G. Pareigat | Exec. VP & Gen. Counsel | 1960 |
| 5. | Mr. Matthew J. Wallace | Exec. VP & Chief Information Officer | NA |
| 6. | Mr. Andres Viroslav | Director of Investor Relations | NA |
| 7. | Mr. Rob Tacey | Director of PR | NA |
| 8. | Ms. Rachel Weiss | VP of Communications Mang. | NA |
| 9. | Ms. Maria Wainwright | Exec. VP & Chief Marketing Officer | NA |
| 10. | Ms. Jennifer F. Terry | Exec. VP & Chief HR Officer | NA |
Peers
Sector: Financial Services
Industry: Banks - Regional
| Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
|
HDB
HDFC Bank Limited ADR |
+0.530 2.142% | 24.95 | 20.810 | 20.964 | 0.108 | 4.772 | 0.000 | 0.000 |
|
CIHKY
China Merchants Bank Co Ltd |
-0.275 0.864% | 31.69 | 7.780 | 7.645 | 0.562 | 0.901 | 3.617 | 0.000 |
|
DBSDF
DBS Group Holdings Ltd |
-1.830 3.555% | 49.7 | 15.290 | 14.409 | 5.843 | 2.364 | 10.400 | 0.000 |
|
CIHHF
China Merchants Bank Co Ltd Class H |
0.000 0.000% | 6.1 | 6.100 | 5.672 | 0.439 | 0.765 | 3.426 | 0.000 |
Income Statement
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Income Before Tax | 177.914M | 144.165M | 108.284M | 72.494M | 119.781M |
| Minority Interest | - | - | - | - | - |
| Net Income | 130.213M | 110.653M | 80.084M | 51.559M | 88.677M |
| Selling General Administrative | 108.638M | 111.584M | 111.545M | 101.284M | 88.635M |
| Gross Profit | 354.524M | 315.625M | 279.483M | 245.415M | 274.644M |
| Reconciled Depreciation | 3.3M | 3.301M | 3.758M | 5.227M | 5.528M |
| Ebit | 239.148M | 144.377M | 107.772M | 72.785M | 148.029M |
| Ebitda | 242.448M | 147.678M | 111.53M | 78.012M | 153.557M |
| Depreciation And Amortization | 3.3M | 3.301M | 3.758M | 5.227M | 5.528M |
| Operating Income | 239.148M | 144.377M | 107.772M | 72.785M | 148.029M |
| Other Operating Expenses | -115.376M | -171.248M | -171.711M | -172.63M | 126.615M |
| Interest Expense | 59.53M | 11.239M | 15.916M | 38.281M | 27.111M |
| Tax Provision | 47.701M | 33.724M | 27.688M | 21.226M | 32.241M |
| Interest Income | 308.371M | 210.876M | 194.866M | 179.569M | 147.96M |
| Net Interest Income | 248.841M | 210.876M | 194.866M | 141.288M | 120.849M |
| Income Tax Expense | 47.701M | 33.724M | 27.688M | 21.226M | 32.241M |
| Total Revenue | 354.524M | 315.625M | 279.483M | 245.415M | 274.644M |
| Total Operating Expenses | -115.376M | -171.248M | -171.711M | -172.63M | -126.615M |
| Cost Of Revenue | - | - | - | - | 0M |
| Total Other Income Expense Net | -61.234M | -0.212M | 0.512M | -0.291M | -28.248M |
| Net Income From Continuing Ops | 130.213M | 110.441M | 80.596M | 51.268M | 87.54M |
| Net Income Applicable To Common Shares | 130.213M | 110.653M | 80.084M | 51.559M | 88.677M |
Balance Sheet
(Currency in USD)| Breakdown | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
|---|---|---|---|---|---|
| Total Assets | 7712.006M | 7903M | 6843.239M | 6277.433M | 5658.57M |
| Intangible Assets | 1.388M | 1.786M | 2.184M | 2.447M | 2.315M |
| Other Current Assets | 1092.573M | -1496.286M | 3766.551M | 2984.611M | 1479.634M |
| Total Liab | 6904.725M | 7208.969M | 151.604M | 151.992M | 54.392M |
| Total Stockholder Equity | 807.281M | 694.031M | 652.454M | 581.164M | 484.497M |
| Other Current Liab | 6630.251M | - | - | 27.322M | 5118.074M |
| Common Stock | 53.203M | 55.69M | 57.371M | 57.651M | 56.941M |
| Capital Stock | 53.203M | 55.69M | 57.371M | 57.651M | 56.941M |
| Retained Earnings | 561.615M | 369.319M | 239.106M | 128.453M | 50.742M |
| Good Will | 0.263M | 0.263M | 0.263M | 0.263M | - |
| Other Assets | 0M | 89.176M | 96.967M | 81.129M | 81.696M |
| Cash | 1038.09M | 888.189M | 601.784M | 345.515M | 944.472M |
| Cash And Equivalents | - | 888.189M | 601.784M | 345.515M | 944.472M |
| Total Current Liabilities | 6630.293M | 7030.155M | 5976.953M | 27.322M | 5118.074M |
| Current Deferred Revenue | - | - | - | - | - |
| Net Debt | -890.227M | -765.71M | -450.18M | -193.523M | -890.08M |
| Short Term Debt | 0.042M | - | - | 0.027M | 0M |
| Short Long Term Debt | - | 0M | 0M | - | 0M |
| Short Long Term Debt Total | 147.863M | 122.479M | 151.604M | 151.992M | 54.392M |
| Other Stockholder Equity | 212.431M | 299.279M | 349.686M | 377.352M | 370.767M |
| Property Plant Equipment | - | 18.401M | 16.156M | 17.608M | 17.538M |
| Total Current Assets | 1092.573M | 822.084M | 2104.376M | 2034.319M | 2713.243M |
| Long Term Investments | 747.534M | 766.016M | 953.709M | 31.294M | 39.154M |
| Short Term Investments | 747.534M | 766.016M | 953.709M | 1206.164M | 1320.692M |
| Net Receivables | 723.191M | 664.165M | 548.883M | 482.64M | 448.079M |
| Long Term Debt | 147.821M | 122.479M | 151.604M | 151.992M | 54.392M |
| Inventory | 1000.556M | 21.21M | 1.53M | - | - |
| Accounts Payable | - | 7030.113M | 5976.911M | 5462.06M | 5052.03M |
| Accumulated Other Comprehensive Income | -19.968M | -30.257M | 6.291M | 17.708M | 6.047M |
| Non Currrent Assets Other | 5180.866M | -766.016M | -12.667M | -9.757M | -12.538M |
| Non Current Assets Total | 6619.433M | 40.153M | 972.312M | 1257.513M | 1464.086M |
| Capital Lease Obligations | - | - | - | - | - |
| Long Term Debt Total | - | - | - | - | 54.392M |
Cash Flow
(Currency in USD)| Breakdown | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
|---|---|---|---|---|---|
| Investments | 502.505M | -828.099M | 240.554M | -595.795M | -233.31M |
| Total Cashflows From Investing Activities | - | -828.099M | -305.902M | -595.795M | -233.31M |
| Total Cash From Financing Activities | -452.371M | 993.522M | 478.279M | 509.016M | 1116.563M |
| Net Income | 192.296M | 130.213M | 110.653M | 80.084M | 51.559M |
| Change In Cash | 149.901M | 286.405M | 256.269M | -598.957M | 390.17M |
| Begin Period Cash Flow | 888.189M | 601.784M | 345.515M | 944.472M | 554.302M |
| End Period Cash Flow | 1038.09M | 888.189M | 601.784M | 345.515M | 944.472M |
| Total Cash From Operating Activities | 186.718M | 120.982M | 83.892M | -512.178M | -493.083M |
| Depreciation | 3.472M | 3.3M | 3.301M | 3.758M | 5.227M |
| Other Cashflows From Investing Activities | - | 1.804M | 6.242M | 20.283M | 5.503M |
| Dividends Paid | 3.273M | - | - | - | - |
| Change To Inventory | - | - | - | - | - |
| Sale Purchase Of Stock | -99.999M | -60M | -40M | 0M | 0.258M |
| Other Cashflows From Financing Activities | -345.93M | 1053.202M | 514.851M | 606.27M | 1116.316M |
| Capital Expenditures | 12.689M | 5.134M | 1.549M | 3.738M | 2.012M |
| Change In Working Capital | -31.52M | -21.276M | -32.842M | 5M | 0.119M |
| Other Non Cash Items | 16.759M | -4.717M | -7.248M | -606.099M | -557.284M |
| Free Cash Flow | 174.029M | 115.848M | 82.343M | -515.916M | -495.095M |
Funds
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | iShares Core S&P Small-Cap ETF | 2 years ago | 3614117 |
| 2. | Vanguard Total Stock Mkt Idx Inv | 2 years ago | 1525604 |
| 3. | iShares Russell 2000 ETF | 2 years ago | 1238319 |
| 4. | Fidelity VIP Mid Cap Initial | 2 years ago | 1185722 |
| 5. | Strategic Advisers Fidelity US TtlStk | 2 years ago | 1178355 |
| 6. | Brown Advisory Small-Cap Fdmtl Val Inv | 2 years ago | 1035037 |
| 7. | Fidelity Advisor Stock Selec Mid Cp I | 2 years ago | 904809 |
| 8. | Janus Henderson Venture D | 2 years ago | 867030 |
| 9. | Janus Henderson US Small Cap Growth | 2 years ago | 867030 |
| 10. | T. Rowe Price Integrated US Sm Gr Eq | 2 years ago | 841600 |
| 11. | Vanguard Institutional Extnd Mkt Idx Tr | 2 years ago | 799828 |
| 12. | Avantis US Small Cap Value ETF | 2 years ago | 703043 |
| 13. | SPDR® S&P Regional Banking ETF | 2 years ago | 617562 |
| 14. | DWS Small Cap Core S | 2 years ago | 600000 |
| 15. | Putnam US Small Cap Growth Equity | 2 years ago | 541963 |
| 16. | Putnam US Small Cap Growth Managed Acct | 2 years ago | 541963 |
| 17. | Putnam Small Cap Growth A | 2 years ago | 541963 |
| 18. | Fidelity Small Cap Index | 2 years ago | 532990 |
| 19. | iShares S&P Small-Cap 600 Growth ETF | 2 years ago | 526326 |
| 20. | Loomis Sayles Small Cap Growth Instl | 2 years ago | 518978 |
Institutions
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | BlackRock Inc | 2 years ago | 7832810 |
| 2. | FMR Inc | 2 years ago | 4724668 |
| 3. | Vanguard Group Inc | 2 years ago | 3622973 |
| 4. | State Street Corporation | 2 years ago | 2626068 |
| 5. | Dimensional Fund Advisors, Inc. | 2 years ago | 2100080 |
| 6. | Brown Advisory Holdings Inc | 2 years ago | 1917592 |
| 7. | Castle Creek Capital Partners VI LP | 2 years ago | 1664176 |
| 8. | American Century Companies Inc | 2 years ago | 1533245 |
| 9. | Geode Capital Management, LLC | 2 years ago | 1263896 |
| 10. | Loomis, Sayles & Company LP | 2 years ago | 1197254 |
| 11. | T. Rowe Price Associates, Inc. | 2 years ago | 1189149 |
| 12. | Goldman Sachs Group Inc | 2 years ago | 964050 |
| 13. | HHG PLC | 2 years ago | 958996 |
| 14. | Frontier Capital Management CO Inc | 2 years ago | 869385 |
| 15. | Putnam Investments, LLC., a Franklin Templeton company | 2 years ago | 719552 |
| 16. | Arrowstreet Capital Limited Partnership | 2 years ago | 664463 |
| 17. | Millennium Management LLC | 2 years ago | 650555 |
| 18. | Principal Financial Group Inc | 2 years ago | 605017 |
| 19. | Nuveen Asset Management, LLC | 2 years ago | 585153 |
| 20. | Northern Trust Corp | 2 years ago | 670081 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).