Rexford Industrial Realty Inc (NYSE:REXR)
43.01 USD
+0.270 0.632%Previous Close (in USD) | 42.74 |
---|---|
Change | +0.270 0.632% |
52 W H/L (in USD) | 65.272/41.560 |
EBITDA (in USD) | 477.088M |
PE Ratio | 53.51 |
Volume | 1917426 |
Diluted Eps TTM | 1.05 |
Total Assets (in USD) | 9259.283M |
---|---|
Total Liabilities (in USD) | 2335.941M |
Revenue TTM (in USD) | 765.988M |
Cash (in USD) | 36.786M |
Market Cap (in USD) | 12,044.383 M |
Revenue Per Share TTM | 3.900 |
Gross Profit TTM (in USD) | 480.701M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
Rexford Industrial Realty Inc
11620 Wilshire Boulevard, Los Angeles, CA, United States, 90025
310-966-1680
Employees: 223
Key Executives
Sr. No. | Name | Title | Year Born |
---|---|---|---|
1. | Mr. Howard Schwimmer | Co-CEO & Director | 1961 |
2. | Mr. Michael S. Frankel | Co-CEO & Director | 1963 |
3. | Ms. Laura Elizabeth Clark | Chief Financial Officer | 1980 |
4. | Mr. David E. Lanzer | Gen. Counsel & Sec. | 1973 |
5. | Mr. Aric Chang | Sr. VP of Investor Relations & Capital Markets | NA |
6. | Mr. Bruce Herbkersman | Sr. VP, Devel. & Construction | NA |
7. | Mr. Carlos Serra | Exec. VP of Devel. & Construction | NA |
8. | Mr. Víctor J. Ramírez | Controller | NA |
9. | Ms. Cher Riban CPA | Assistant Controller | NA |
Peers
Sector: Real Estate
Industry: REIT - Industrial
Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
PLD
Prologis Inc |
+0.590 0.570% | 103.8 | 42.170 | 52.083 | 14.750 | 2.250 | 18.698 | 23.085 |
PSA
Public Storage |
+1.060 0.407% | 261.13 | 27.330 | 27.322 | 11.542 | 8.948 | 14.454 | 20.016 |
PLDGP
Prologis Inc |
-0.240 0.443% | 55.5 | 10.930 | 0.000 | 5.052 | 0.000 | 0.000 | 0.000 |
EXR
Extra Space Storage Inc |
+0.280 0.211% | 133.19 | 28.980 | 28.736 | 14.472 | 2.232 | 19.138 | 26.717 |
Income Statement
(Currency in USD)Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
---|---|---|---|---|---|
Income Before Tax | 177.157M | 136.246M | 80.895M | 64.001M | 47.075M |
Minority Interest | 9.573M | -8.005M | 4.492M | 2.022M | 0.865M |
Net Income | 128.661M | 89.399M | 45.554M | 35.104M | 46.21M |
Selling General Administrative | 64.264M | 48.99M | 36.795M | 30.3M | 25.194M |
Gross Profit | 480.701M | 344.517M | 250.419M | 203.941M | 160.823M |
Reconciled Depreciation | 196.794M | 151.269M | 104.736M | 90.984M | 74.061M |
Ebit | 218.082M | 142.961M | 98.355M | 74.75M | 55.587M |
Ebitda | 414.876M | 294.23M | 213.624M | 173.641M | 135.629M |
Depreciation And Amortization | 196.794M | 151.269M | 115.269M | 98.891M | 80.042M |
Operating Income | 218.082M | 142.961M | 98.355M | 74.75M | 54.209M |
Other Operating Expenses | 411.561M | 307.98M | 231.78M | 192.463M | 156.907M |
Interest Expense | 48.496M | 40.139M | 30.849M | 26.875M | 25.416M |
Tax Provision | - | - | - | - | - |
Interest Income | - | 0.037M | 0.338M | 26.875M | 25.416M |
Net Interest Income | -48.496M | -40.102M | -30.511M | -26.875M | -25.416M |
Income Tax Expense | 48.496M | 46.847M | 35.341M | 28.897M | 18.282M |
Total Revenue | 631.204M | 452.238M | 330.135M | 267.213M | 212.494M |
Total Operating Expenses | 261.058M | 200.259M | 152.064M | 129.191M | 105.236M |
Cost Of Revenue | 150.503M | 107.721M | 79.716M | 63.272M | 51.671M |
Total Other Income Expense Net | -40.925M | -6.715M | -17.46M | -10.749M | 16.904M |
Net Income From Continuing Ops | 177.157M | 136.246M | 80.895M | 64.001M | 47.075M |
Net Income Applicable To Common Shares | 157.481M | 111.761M | 61.349M | 50.477M | 36.138M |
Balance Sheet
(Currency in USD)Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
---|---|---|---|---|---|
Total Assets | 9259.283M | 6781.165M | 4951.174M | 3638.622M | 2787.685M |
Intangible Assets | 175.142M | 137.314M | 97.328M | 78.246M | 60.839M |
Other Current Assets | 1.625M | 15.669M | 14.142M | 14.526M | 0.925M |
Total Liab | 2335.941M | 1713.47M | 1420.582M | 1016.173M | 879.262M |
Total Stockholder Equity | 6556.938M | 4784.579M | 3245.141M | 2556.177M | 1876.094M |
Other Current Liab | -2021.732M | 0.231M | 0.193M | -37.716M | -36.789M |
Common Stock | 1.891M | 1.605M | 1.313M | 1.136M | 0.966M |
Capital Stock | 157.567M | 157.281M | 243.64M | 243.463M | 160.06M |
Retained Earnings | 157.481M | 279.847M | -163.389M | -118.751M | -0.262M |
Good Will | - | - | - | - | - |
Other Assets | 8577.58M | 53.967M | 4672.501M | 3480.786M | 22.037M |
Cash | 36.786M | 43.987M | 176.293M | 78.857M | 180.601M |
Cash And Equivalents | - | - | - | - | - |
Total Current Liabilities | 180.241M | 179.406M | 119.586M | 90.503M | 66.813M |
Current Deferred Revenue | 20.712M | 73.199M | 44.262M | 37.767M | 29.801M |
Net Debt | 1899.595M | 1355.578M | 1039.867M | 778.985M | 576.77M |
Short Term Debt | 2083.765M | 40.143M | 29.747M | 59.34M | 52.727M |
Short Long Term Debt | - | - | - | - | - |
Short Long Term Debt Total | 1936.381M | 1399.565M | 1216.16M | 857.842M | 757.371M |
Other Stockholder Equity | 6233.643M | 4637.172M | 3019.21M | 2320.256M | 1710.034M |
Property Plant Equipment | 8856.055M | 6457.69M | 4572.532M | 3401.613M | 2487.341M |
Total Current Assets | 141.782M | 132.194M | 241.536M | 128.943M | 208.698M |
Long Term Investments | 11.422M | - | - | 0.766M | 8.77M |
Short Term Investments | - | 6931.072M | - | - | - |
Net Receivables | 103.371M | 72.538M | 51.101M | 35.56M | 27.172M |
Long Term Debt | 1936.381M | 1399.565M | 1233.74M | 866.33M | 759.722M |
Inventory | - | - | - | - | - |
Accounts Payable | 97.496M | 65.833M | 45.384M | 31.112M | 21.074M |
Accumulated Other Comprehensive Income | 8.247M | -9.874M | -17.709M | -7.542M | 6.262M |
Non Currrent Assets Other | 8942.359M | 6511.657M | 4612.31M | 3431.433M | 2518.148M |
Non Current Assets Total | 9117.501M | 6648.971M | 4709.638M | 3509.679M | 2578.987M |
Capital Lease Obligations | - | 127.017M | 67.256M | 59.34M | 52.727M |
Long Term Debt Total | 1936.381M | 1407.047M | 1233.74M | 866.33M | 759.722M |
Cash Flow
(Currency in USD)Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
---|---|---|---|---|---|
Investments | -1M | -8.445M | -4.067M | -14.526M | -0.025M |
Total Cashflows From Investing Activities | -2449.21M | -1912.767M | -987.523M | -972.742M | -507.213M |
Total Cash From Financing Activities | 2114.303M | 1547.779M | 903.195M | 731.484M | 578.169M |
Net Income | 177.157M | 136.246M | 80.895M | 64.001M | 47.075M |
Change In Cash | -7.212M | -133.525M | 98.666M | -101.744M | 173.731M |
Begin Period Cash Flow | 43.998M | 177.523M | 78.857M | 180.601M | 6.87M |
End Period Cash Flow | 36.786M | 43.998M | 177.523M | 78.857M | 180.601M |
Total Cash From Operating Activities | 327.695M | 231.463M | 182.994M | 139.514M | 102.775M |
Depreciation | 165.585M | 135.826M | 104.736M | 90.984M | 74.061M |
Other Cashflows From Investing Activities | 15.315M | 56.566M | 23.996M | 32.335M | 44.965M |
Dividends Paid | 222.866M | 151.606M | 119.711M | 89.494M | 65.468M |
Change To Inventory | - | 0.419M | 17.535M | 3.879M | 1.46M |
Sale Purchase Of Stock | -2.156M | -91.428M | -1.278M | -0.854M | -0.594M |
Other Cashflows From Financing Activities | 2706.7M | 1260.002M | 465.759M | 218.09M | 399.252M |
Capital Expenditures | 135.095M | 102.475M | 78.765M | 47.169M | 57.951M |
Change In Working Capital | -7.563M | -6.96M | 9.115M | -3.731M | -7.244M |
Other Non Cash Items | -35.91M | -23.003M | -11.11M | -6.199M | -5.14M |
Free Cash Flow | 192.6M | 128.988M | 104.229M | 92.345M | 44.824M |
Funds
Sr. No. | Name | Purchased On | Shares |
---|---|---|---|
1. | Vanguard Real Estate Index Investor | 4 months ago | 8358925 |
2. | iShares Core S&P Mid-Cap ETF | 4 months ago | 6348967 |
3. | Vanguard Total Stock Mkt Idx Inv | 4 months ago | 5953177 |
4. | Vanguard Small Cap Index | 4 months ago | 4914902 |
5. | Principal Real Estate Securities R5 | 4 months ago | 3619276 |
6. | Vanguard Institutional Extnd Mkt Idx Tr | 4 months ago | 2989421 |
7. | T. Rowe Price US Mid-Cap Value Equity | 6 months ago | 2825518 |
8. | T. Rowe Price Mid-Cap Value | 6 months ago | 2825518 |
9. | Vanguard Small Cap Growth Index Inv | 4 months ago | 2751494 |
10. | AMOne Shinko US-REIT Open | 7 months ago | 2412736 |
11. | T. Rowe Price US Dividend Growth Eq Comp | 6 months ago | 2219901 |
12. | T. Rowe Price Dividend Growth | 6 months ago | 2219901 |
13. | T. Rowe Price Real Assets Tr I-Z | 6 months ago | 1986389 |
14. | TIAA-CREF Real Estate Sec Instl | 5 months ago | 1900000 |
15. | T. Rowe Price Real Assets | 6 months ago | 1712551 |
16. | UWS Schroder Global Prpty Sec B | 7 months ago | 1658898 |
17. | SPDR® S&P MIDCAP 400 ETF Trust | 4 months ago | 1653127 |
18. | Vanguard Explorer Inv | 6 months ago | 1535730 |
19. | T. Rowe Price U.S. Mid-Cap Val Eq Tr-Z | 6 months ago | 1385672 |
20. | JPMorgan Mid Cap Value L | 5 months ago | 1378819 |
Institutions
Sr. No. | Name | Purchased On | Shares |
---|---|---|---|
1. | Vanguard Group Inc | 6 months ago | 27745960 |
2. | BlackRock Inc | 6 months ago | 26080979 |
3. | T. Rowe Price Associates, Inc. | 6 months ago | 14369173 |
4. | Principal Financial Group Inc | 6 months ago | 13579313 |
5. | State Street Corporation | 6 months ago | 11165785 |
6. | Amvescap Plc. | 6 months ago | 6484017 |
7. | Nuveen Asset Management, LLC | 6 months ago | 5035533 |
8. | CenterSquare Investment Management LLC | 6 months ago | 3730804 |
9. | Geode Capital Management, LLC | 6 months ago | 3485641 |
10. | JPMorgan Chase & Co | 6 months ago | 3060801 |
11. | Dimensional Fund Advisors, Inc. | 6 months ago | 3004115 |
12. | CBRE Investment Management Listed Real Assets LLC | 6 months ago | 2784931 |
13. | Schroder Investment Management Group | 6 months ago | 2582529 |
14. | Wellington Management Company LLP | 6 months ago | 2511935 |
15. | Morgan Stanley - Brokerage Accounts | 6 months ago | 2418645 |
16. | T. Rowe Price Investment Management,Inc. | 6 months ago | 2405701 |
17. | Charles Schwab Investment Management Inc | 6 months ago | 2368955 |
18. | NFJ Investment Group, LLC | 6 months ago | 2362839 |
19. | PGGM Investments | 6 months ago | 2341014 |
20. | Long Pond Capital, LP | 6 months ago | 2242123 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).