AUS Edition 
NZ Edition 
UK Edition 
CA Edition 
USA Edition 
FRA Edition 
GER Edition 
ESP Edition 
ITA Edition 
NLD Edition 
PRT Edition 
SWE Edition 
GRC Edition 
IND Edition 
POL Edition 
BRA Edition 
ZAF Edition 
RUS Edition 
CHN Edition 
UAE Edition 
⚠
✓
Real Brokerage Inc (NASDAQ:REAX)
4.29 USD
+0.020 0.468%Sponsored Reports
Loading...
| Previous Close (in USD) | 4.27 |
|---|---|
| Change | +0.020 0.468% |
| 52 W H/L (in USD) | 5.320/1.230 |
| EBITDA (in USD) | -24.534M |
| PE Ratio | -- |
| Volume | 344024 |
| Diluted Eps TTM | -0.20 |
| Total Assets (in USD) | 64.548M |
|---|---|
| Total Liabilities (in USD) | 27.464M |
| Revenue TTM (in USD) | 782.056M |
| Cash (in USD) | 27.655M |
| Market Cap (in USD) | 919.998 M |
| Revenue Per Share TTM | 4.353 |
| Gross Profit TTM (in USD) | 31.95M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Real Brokerage Inc
The Real Brokerage Inc., together with its subsidiaries, operates as a real estate technology company in the United States and Canada. It operates in three segments: North American Brokerage, Real Title, and One Real Mortgage. It offers brokerage, title, and mortgage broker services. The company is based in Miami, Florida.
Employees: 151
Key Executives
| Sr. No. | Name | Title | Year Born |
|---|---|---|---|
| 1. | Mr. Tamir Poleg | Co-Founder, Chairman & CEO | 1976 |
| 2. | Ms. Michelle Ressler | CFO & Corp. Sec. | NA |
| 3. | Mr. Pritesh Ashok Damani | Chief Product Officer of Real Broker LLC | NA |
| 4. | Mr. Andrew Kazeniac | Chief Operating Officer | NA |
| 5. | Mr. Jason Lee | VP of Capital Markets & Investor Relations | NA |
| 6. | Ms. Andrea Madden | Chief Marketing Officer | NA |
| 7. | Dr. Peter Nobel | Chief Strategy Officer | 1965 |
| 8. | Erinn Nobel | Chief Culture Officer | NA |
| 9. | Mr. Eric Eckardt | Chief Consumer Officer | NA |
| 10. | Ms. Sheila Kay Dunagan | VP, Brokerage Operations | NA |
Peers
Sector: Real Estate
Industry: Real Estate Services
| Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
|
MSGNF
Man Sang International Limited |
0.000 0.000% | 0.209 | 0.000 | 0.000 | 844.748 | 3.951 | 3.756 | -1.361 |
|
CBRE
CBRE Group Inc Class A |
+0.670 0.470% | 143 | 44.430 | 25.907 | 1.224 | 4.854 | 1.400 | 24.554 |
|
CSGP
CoStar Group Inc |
+0.700 0.860% | 81.73 | 115.640 | 227.273 | 15.029 | 5.028 | 13.357 | 84.121 |
|
CLNXF
Cellnex Telecom S.A |
0.000 0.000% | 38.7699 | 0.000 | 208.333 | 6.310 | 1.674 | 10.457 | 15.580 |
Income Statement
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Income Before Tax | -20.335M | -11.679M | -3.621M | -2.251M | - |
| Minority Interest | -0.242M | - | 14.818M | 14.818M | 14.818M |
| Net Income | -20.577M | -12.341M | -4.456M | -2.834M | - |
| Selling General Administrative | 24.155M | 10.573M | 4.028M | 2.845M | - |
| Gross Profit | 31.95M | 11.094M | 2.154M | 1.966M | - |
| Reconciled Depreciation | 0.333M | 0.213M | 0.091M | 0.137M | - |
| Ebit | -19.168M | -11.017M | -2.646M | -1.668M | -2.373M |
| Ebitda | -18.835M | -10.804M | -2.555M | -1.531M | - |
| Depreciation And Amortization | 0.333M | 0.213M | 0.091M | 0.137M | - |
| Operating Income | -19.168M | -11.017M | -2.646M | -1.668M | - |
| Other Operating Expenses | 400.924M | 132.698M | 19.205M | 17.419M | 0.168M |
| Interest Expense | 1.167M | 0.662M | 0.14M | 0.583M | 0M |
| Tax Provision | - | - | - | - | - |
| Interest Income | - | 0.013M | - | - | - |
| Net Interest Income | -1.167M | -0.662M | -0.14M | -0.583M | - |
| Income Tax Expense | 0.242M | 0.662M | 0.835M | 0.583M | - |
| Total Revenue | 381.756M | 121.681M | 16.559M | 15.751M | - |
| Total Operating Expenses | 51.118M | 22.111M | 4.8M | 3.634M | - |
| Cost Of Revenue | 349.806M | 110.587M | 14.405M | 13.785M | - |
| Total Other Income Expense Net | -1.167M | -0.662M | -0.975M | -0.583M | - |
| Net Income From Continuing Ops | -20.335M | -11.679M | -3.621M | -2.251M | - |
| Net Income Applicable To Common Shares | -20.577M | -11.679M | -3.621M | -2.251M | -2.524M |
Balance Sheet
(Currency in USD)| Breakdown | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
|---|---|---|---|---|---|
| Total Assets | 64.548M | 43.762M | 39.997M | 21.907M | 0.408M |
| Intangible Assets | 3.442M | 3.708M | 0.451M | - | - |
| Other Current Assets | 2.132M | 0.529M | 0.448M | 0.089M | 0.033M |
| Total Liab | 27.464M | 21.347M | 12.993M | 1.109M | 12.348M |
| Total Stockholder Equity | 36.875M | 22.152M | 27.004M | 5.98M | -11.94M |
| Other Current Liab | 26.624M | 13.054M | 3.351M | 0.064M | 0.04M |
| Common Stock | - | - | - | - | - |
| Capital Stock | 0M | 0M | 0M | 0M | 0M |
| Retained Earnings | -78.205M | -50.704M | -30.127M | -18.448M | -14.827M |
| Good Will | 8.993M | 10.262M | 0.602M | - | - |
| Other Assets | - | - | - | - | - |
| Cash | 27.655M | 10.846M | 29.082M | 21.226M | 0.053M |
| Cash And Equivalents | - | - | - | - | - |
| Total Current Liabilities | 27.195M | 21.105M | 10.046M | 0.964M | 0.498M |
| Current Deferred Revenue | 12.948M | 7.481M | - | - | - |
| Net Debt | -27.655M | -10.75M | -28.951M | -21.011M | 0.169M |
| Short Term Debt | 12.948M | 0.096M | 0.091M | 0.085M | 0.122M |
| Short Long Term Debt | - | - | - | - | - |
| Short Long Term Debt Total | - | 0.096M | 0.131M | 0.215M | 0.222M |
| Other Stockholder Equity | 62.31M | 73.325M | 57.478M | 24.428M | 2.887M |
| Property Plant Equipment | - | 0.511M | 0.279M | 0.207M | 0.213M |
| Total Current Assets | 50.513M | 28.369M | 38.665M | 21.7M | 0.195M |
| Long Term Investments | - | - | - | - | - |
| Short Term Investments | 14.222M | 7.892M | 8.811M | - | - |
| Net Receivables | 6.504M | 1.621M | 0.277M | 0.338M | 0.066M |
| Long Term Debt | - | - | - | - | - |
| Inventory | 0M | 7.481M | 0.047M | 0.047M | 0.043M |
| Accounts Payable | 0.571M | 0.474M | 6.604M | 0.815M | 0.336M |
| Accumulated Other Comprehensive Income | 52.77M | -0.469M | -0.347M | - | - |
| Non Currrent Assets Other | 3.442M | - | - | - | - |
| Non Current Assets Total | 14.035M | 15.393M | 1.332M | 0.207M | 0.213M |
| Capital Lease Obligations | 0M | 0.096M | 0.131M | 0.215M | 0.222M |
| Long Term Debt Total | - | - | - | - | - |
Cash Flow
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Investments | -9.048M | -8.94M | -8.94M | -8.94M | -8.94M |
| Total Cashflows From Investing Activities | -9.048M | -10.211M | -0.016M | -0.003M | -0.001M |
| Total Cash From Financing Activities | -7.849M | 13.954M | 22.933M | 0.88M | 1.21M |
| Net Income | -20.335M | -12.026M | -3.621M | -2.251M | -2.524M |
| Change In Cash | -10.802M | 7.856M | 21.173M | -0.432M | -1.299M |
| Begin Period Cash Flow | 29.129M | 21.226M | 0.053M | 0.485M | - |
| End Period Cash Flow | 18.327M | 29.082M | 21.226M | 0.053M | 0.485M |
| Total Cash From Operating Activities | 5.995M | 3.942M | -1.603M | -1.324M | -2.549M |
| Depreciation | 0.333M | 0.213M | 0.091M | 0.137M | 0.147M |
| Other Cashflows From Investing Activities | 0.637M | 0.637M | 0.637M | -0.003M | -0.003M |
| Dividends Paid | - | - | - | - | - |
| Change To Inventory | - | - | - | - | - |
| Sale Purchase Of Stock | -8.06M | -12.644M | - | - | - |
| Other Cashflows From Financing Activities | 0.246M | 26.682M | 20.972M | 1M | 20.722M |
| Capital Expenditures | 1.408M | 0.172M | 0.016M | 0.016M | 0.016M |
| Change In Working Capital | 9.629M | 11.031M | 0.19M | 0.317M | - |
| Other Non Cash Items | 0.167M | 0.694M | 0.599M | -0.015M | - |
| Free Cash Flow | 4.587M | 3.77M | -1.619M | -1.324M | - |
Funds
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | JNL Multi-Manager Small Cap Growth A | 1 year ago | 400759 |
| 2. | Embark Small Cap Equity Institutional | 1 year ago | 277014 |
| 3. | Even Herd Long Short ETF | 1 year ago | 184594 |
| 4. | Acuitas US Microcap Strategy | 1 year ago | 108889 |
| 5. | Fidelity Nasdaq Composite Index | 1 year ago | 101797 |
| 6. | Granahan Inv Mgt Sm-Cap Core Gr | 1 year ago | 87724 |
| 7. | Victory Small Cap Stock | 1 year ago | 87724 |
| 8. | Granahan Small Cap Select | 1 year ago | 87724 |
Institutions
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | INSIGHT HOLDINGS GROUP, LLC | 1 year ago | 34573696 |
| 2. | Magma Venture Partners General Partner Ltd. | 1 year ago | 23680629 |
| 3. | Awm Investment Company Inc | 1 year ago | 500000 |
| 4. | Renaissance Technologies Corp | 1 year ago | 287200 |
| 5. | NewEdge Wealth, LLC | 1 year ago | 280000 |
| 6. | Diker Management LLC | 1 year ago | 100000 |
| 7. | Hbk Sorce Advisory LLC | 1 year ago | 72000 |
| 8. | Integrated Advisors Network LLC | 1 year ago | 70000 |
| 9. | Geode Capital Management, LLC | 1 year ago | 67441 |
| 10. | Black Swift Group, LLC. | 1 year ago | 40000 |
| 11. | CWM, LLC duplicate | 1 year ago | 37212 |
| 12. | Morgan Stanley - Brokerage Accounts | 1 year ago | 31473 |
| 13. | Commonwealth Equity Services Inc | 1 year ago | 29912 |
| 14. | Soltis Investment Advisors, LLC | 1 year ago | 27365 |
| 15. | Anchor Capital Advisors Inc | 1 year ago | 24917 |
| 16. | Valmark Advisers, Inc. | 1 year ago | 22728 |
| 17. | Steward Partners Investment Advisory, LLC | 1 year ago | 20000 |
| 18. | Bank of Montreal | 1 year ago | 19480 |
| 19. | BMO Capital Markets Corp. | 1 year ago | 19480 |
| 20. | Tci Wealth Advisors Inc | 1 year ago | 15617 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).
Sponsored Articles
Loading...
Related Articles
Loading...