Rogers Communications Inc (NYSE:RCI)
37.63 USD
-0.410 1.078%Sponsored Reports
| Previous Close (in USD) | 38.04 |
|---|---|
| Change | -0.410 1.078% |
| 52 W H/L (in USD) | 40.545/23.180 |
| EBITDA (in USD) | 9266M |
| PE Ratio | 11.02 |
| Volume | 744377 |
| Diluted Eps TTM | 2.32 |
| Total Assets (in USD) | 71411M |
|---|---|
| Total Liabilities (in USD) | 61008M |
| Revenue TTM (in USD) | 20679M |
| Cash (in USD) | 898M |
| Market Cap (in USD) | 14,107.229 M |
| Revenue Per Share TTM | 38.598 |
| Gross Profit TTM (in USD) | 9657M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
Rogers Communications Inc
Employees: 24000
Key Executives
| Sr. No. | Name | Title | Year Born |
|---|---|---|---|
| 1. | Mr. Anthony Staffieri F.C.A., FCA, FCPA | Pres, CEO & Director | 1965 |
| 2. | Mr. Robert Depatie | Pres & COO of Home and Bus. Division | 1959 |
| 3. | Ms. Paulina Molnar | Sr. VP of Controller & Risk Management | NA |
| 4. | Mr. Glenn A. Brandt | Chief Financial Officer | NA |
| 5. | Mr. Ronald E. McKenzie | Chief Technology & Information Officer | NA |
| 6. | Mr. Mahes S. Wickramasinghe | Chief Admin. Officer | 1958 |
| 7. | Mr. Paul Carpino | VP of Investor Relations | NA |
| 8. | Ms. Marisa L. Wyse | Chief Legal Officer & Corp. Sec. | NA |
| 9. | Mr. Bret D. Leech | Chief HR Officer | NA |
| 10. | Ms. Lisa L. Durocher | Exec. VP of Financial & Emerging Services | 1967 |
Peers
Sector: Communication Services
Industry: Telecom Services
| Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
|
TMUS
T-Mobile US Inc |
+1.080 0.610% | 179.725 | 22.580 | 17.857 | 2.418 | 2.935 | 3.792 | 10.972 |
|
DTEGY
Deutsche Telekom AG ADR |
-0.370 1.145% | 32.33 | 14.740 | 12.987 | 1.364 | 2.293 | 2.333 | 5.523 |
|
VZ
Verizon Communications Inc |
+0.500 1.114% | 45.24 | 7.540 | 8.039 | 1.169 | 1.604 | 2.421 | 6.497 |
|
T
AT&T Inc. |
-0.020 0.088% | 22.9 | 0.000 | 6.667 | 0.963 | 1.131 | 2.180 | 14.076 |
Income Statement
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Income Before Tax | 2289M | 2127M | 2172M | 2755M | 2817M |
| Minority Interest | - | - | - | 0M | 0M |
| Net Income | 1680M | 1558M | 1592M | 2043M | 2059M |
| Selling General Administrative | - | 2181M | 1847M | 2005M | 2089M |
| Gross Profit | 6393M | 5887M | 5857M | 6212M | 5983M |
| Reconciled Depreciation | 2637M | 2653M | 2695M | 2565M | 2269M |
| Ebit | 3770M | 3229M | 3211M | 3713M | 3751M |
| Ebitda | 6407M | 5882M | 5906M | 6278M | 6020M |
| Depreciation And Amortization | 2637M | 2653M | 2695M | 2565M | 2269M |
| Operating Income | 3770M | 3229M | 3211M | 3713M | 3772M |
| Other Operating Expenses | 11579M | 11353M | 10677M | 11349M | 11324M |
| Interest Expense | 1170M | 816M | 844M | 799M | 703M |
| Tax Provision | 609M | 569M | 580M | 712M | 758M |
| Interest Income | 1171M | 806M | 841M | 779M | 698M |
| Net Interest Income | -1232M | -845M | -871M | -820M | -724M |
| Income Tax Expense | 609M | 569M | 580M | 712M | 758M |
| Total Revenue | 15396M | 14655M | 13916M | 15073M | 15096M |
| Total Operating Expenses | 2576M | 2585M | 2618M | 2488M | 2211M |
| Cost Of Revenue | 9003M | 8768M | 8059M | 8861M | 9113M |
| Total Other Income Expense Net | -1481M | -1102M | -1039M | -958M | -231M |
| Net Income From Continuing Ops | 1680M | 1558M | 1592M | 2043M | 2059M |
| Net Income Applicable To Common Shares | 1680M | 1558M | 1592M | 2043M | 2059M |
Balance Sheet
(Currency in USD)| Breakdown | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 |
|---|---|---|---|---|---|
| Total Assets | 71411M | 69282M | 55655M | 41963M | 38854M |
| Intangible Assets | 17858M | 17896M | 12251M | 12281M | 8926M |
| Other Current Assets | 1185M | 1339M | 561M | 497M | 516M |
| Total Liab | 61008M | 58842M | 45563M | 31431M | 29281M |
| Total Stockholder Equity | 10403M | 10440M | 10092M | 10532M | 9573M |
| Other Current Liab | 482M | 1384M | 252M | 722M | 587M |
| Common Stock | 2321M | 1992M | 468M | 468M | 468M |
| Capital Stock | 2321M | 1992M | 468M | 468M | 468M |
| Retained Earnings | 10630M | 9839M | 9816M | 8912M | 7916M |
| Good Will | 16280M | 16280M | 4031M | 4024M | 3973M |
| Other Assets | - | - | 1542M | 1239M | 1094M |
| Cash | 898M | 800M | 463M | 715M | 2484M |
| Cash And Equivalents | - | - | 463M | 715M | 2484M |
| Total Current Liabilities | 12609M | 8782M | 9549M | 8619M | 6586M |
| Current Deferred Revenue | 800M | 773M | 400M | 394M | 336M |
| Net Debt | 46735M | 44398M | 36283M | 22130M | 18773M |
| Short Term Debt | 7242M | 3354M | 5175M | 4087M | 2949M |
| Short Long Term Debt | 6655M | 2850M | 4813M | 3751M | 2671M |
| Short Long Term Debt Total | 47633M | 45198M | 36746M | 22845M | 21257M |
| Other Stockholder Equity | - | - | 10092M | 10532M | 1189M |
| Property Plant Equipment | - | - | 15574M | 14666M | 14018M |
| Total Current Assets | 8373M | 7834M | 19283M | 5829M | 6929M |
| Long Term Investments | 615M | 598M | 2088M | 2493M | 2536M |
| Short Term Investments | - | 80M | - | - | - |
| Net Receivables | 5649M | 5159M | 4295M | 3962M | 3389M |
| Long Term Debt | 38200M | 39755M | 29905M | 17137M | 16751M |
| Inventory | 641M | 456M | 438M | 535M | 479M |
| Accounts Payable | 4059M | 4044M | 3722M | 3416M | 2714M |
| Accumulated Other Comprehensive Income | -2548M | -1391M | -192M | 1152M | 1189M |
| Non Currrent Assets Other | 3213M | 2342M | 2428M | 385M | 346M |
| Non Current Assets Total | 63038M | 61448M | 36372M | 36134M | 31925M |
| Capital Lease Obligations | 2778M | 2593M | 2028M | 1957M | 1835M |
| Long Term Debt Total | - | - | 31571M | 18758M | 18308M |
Cash Flow
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Investments | -3263M | -6133M | -2558M | -4612M | -2944M |
| Total Cashflows From Investing Activities | -3263M | -6133M | -2558M | -4612M | -2944M |
| Total Cash From Financing Activities | 11355M | 203M | 227M | 175M | -933M |
| Net Income | 1680M | 1558M | 1592M | 2043M | 2059M |
| Change In Cash | 12585M | -1769M | 1990M | 89M | 411M |
| Begin Period Cash Flow | 715M | 2484M | 494M | 405M | -6M |
| End Period Cash Flow | 13300M | 715M | 2484M | 494M | 405M |
| Total Cash From Operating Activities | 4493M | 4161M | 4321M | 4526M | 4288M |
| Depreciation | 2637M | 2653M | 2695M | 2565M | 2269M |
| Other Cashflows From Investing Activities | -141M | 113M | -86M | -14M | -100M |
| Dividends Paid | 1010M | 1010M | 1011M | 1016M | 988M |
| Change To Inventory | 98M | -56M | -19M | 7M | -31M |
| Sale Purchase Of Stock | - | - | 0M | -655M | 0M |
| Other Cashflows From Financing Activities | 12681M | 1482M | 1451M | -201M | 878M |
| Capital Expenditures | 3122M | 2842M | 2369M | 2867M | 2844M |
| Change In Working Capital | -152M | 37M | -333M | -138M | -114M |
| Other Non Cash Items | -281M | 851M | 1000M | 598M | 472M |
| Free Cash Flow | 1371M | 1319M | 1952M | 1659M | 1444M |
Funds
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Fidelity Canadian Large Cap Sr B | 1 year ago | 9900000 |
| 2. | Fidelity Canadian Large Cp Mlt Ast Bs O | 1 year ago | 5660000 |
| 3. | Fidelity Canadian Disciplined Eq B | 1 year ago | 3760577 |
| 4. | Fidelity True North Cl F | 1 year ago | 3325000 |
| 5. | Beutel Goodman Canadian Equity Class D | 1 year ago | 3058065 |
| 6. | RBC Canadian Dividend Fund A | 1 year ago | 2804301 |
| 7. | TD Dividend Growth - I | 1 year ago | 2189886 |
| 8. | iShares S&P/TSX 60 ETF | 1 year ago | 2091742 |
| 9. | VPI Canadian Equity Pool | 1 year ago | 1972290 |
| 10. | BMO Low Volatility Canadian Equity ETF | 1 year ago | 1827470 |
| 11. | Fidelity Concntr Val Priv Pool Sr F | 1 year ago | 1813000 |
| 12. | BMO Covered Call Utilities ETF | 1 year ago | 1811233 |
| 13. | Fidelity Monthly Income Series F | 1 year ago | 1769955 |
| 14. | First Trust NASDAQ Technology Div ETF | 1 year ago | 1746633 |
| 15. | Fidelity Global Equity+ Fund - F8 | 1 year ago | 1644368 |
| 16. | Burgundy Partners Global | 1 year ago | 1608232 |
| 17. | iShares Core S&P/TSX Capped Compost ETF | 1 year ago | 1606202 |
| 18. | First Trust Value Line® Dividend ETF | 1 year ago | 1529184 |
| 19. | iProfile Canadian Equity Private Pool I | 1 year ago | 1458936 |
| 20. | London Life Dividend (GWLIM) | 1 year ago | 1412614 |
Institutions
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Fidelity International Ltd | 1 year ago | 33450577 |
| 2. | Royal Bank of Canada | 1 year ago | 25952760 |
| 3. | Bank of Montreal | 1 year ago | 25767924 |
| 4. | BMO Capital Markets Corp. | 1 year ago | 25767924 |
| 5. | Mackenzie Investments | 1 year ago | 16663648 |
| 6. | 1832 Asset Management L.P | 1 year ago | 13589626 |
| 7. | CIBC World Markets Inc. | 1 year ago | 12346025 |
| 8. | Beutel, Goodman & Company Ltd. | 1 year ago | 11715865 |
| 9. | Bank of Nova Scotia | 1 year ago | 7736202 |
| 10. | Arrowstreet Capital Limited Partnership | 1 year ago | 6727400 |
| 11. | TD Asset Management Inc | 1 year ago | 6478389 |
| 12. | Letko, Brosseau & Associates Inc. | 1 year ago | 5885187 |
| 13. | Goldman Sachs Group Inc | 1 year ago | 5538620 |
| 14. | Manufacturers Life Insurance Co | 1 year ago | 4791024 |
| 15. | Scotia Capital Inc | 1 year ago | 4068135 |
| 16. | Burgundy Asset Management Ltd | 1 year ago | 3509952 |
| 17. | Intact Investment Management, Inc. | 1 year ago | 2913921 |
| 18. | First Trust Advisors L.P. | 1 year ago | 2860669 |
| 19. | Bank of America Corp | 1 year ago | 2859810 |
| 20. | AGF Management Ltd | 1 year ago | 2779212 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).