D-Wave Quantum Inc. (NYSE:QBTS)
27.55 USD
-2.360 7.890%Sponsored Reports
| Previous Close (in USD) | 29.91 |
|---|---|
| Change | -2.360 7.890% |
| 52 W H/L (in USD) | 3.200/0.396 |
| EBITDA (in USD) | -83.822M |
| PE Ratio | -- |
| Volume | 41605806 |
| Diluted Eps TTM | -0.61 |
| Total Assets (in USD) | 26.947M |
|---|---|
| Total Liabilities (in USD) | 33.119M |
| Revenue TTM (in USD) | 8.247M |
| Cash (in USD) | 7.065M |
| Market Cap (in USD) | 152.652 M |
| Revenue Per Share TTM | 0.065 |
| Gross Profit TTM (in USD) | 4.25M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
DPCM Capital Inc
Employees: 215
Key Executives
| Sr. No. | Name | Title | Year Born |
|---|---|---|---|
| 1. | Dr. Alan E. Baratz Ph.D. | CEO & Director | 1955 |
| 2. | Mr. John M. Markovich | Chief Financial Officer | 1957 |
| 3. | Mr. Eric Ladizinsky | Co-Founder & Chief Scientist | NA |
| 4. | Ms. Diane Nguyen | VP of Legal | NA |
| 5. | Ms. Michelle Maggs | VP of Corp. Marketing | NA |
| 6. | Ms. Victoria Brydon | Sr. VP of People & Operational Excellence | 1974 |
| 7. | Dr. Mohammad H. S. Amin | Principal Scientist | NA |
| 8. | Dr. Mark W. Johnson | Sr. VP of Quantum Technologies & Systems Products | NA |
| 9. | Ms. Michele Macready | Sr. VP of Software, Algorithms, Cloud & Professional Services | NA |
| 10. | Mr. Mark Snedeker | Sr. VP of Growth | NA |
Peers
Sector: Technology
Industry: Computer Hardware
| Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
|
DELL
Dell Technologies Inc |
-14.230 3.269% | 433.79 | 24.440 | 15.650 | 1.216 | 4.390 | 1.338 | 12.813 |
|
ANET
Arista Networks |
-0.960 0.548% | 175.49 | 39.490 | 31.447 | 13.076 | 11.150 | 12.176 | 31.541 |
|
SMCI
Super Micro Computer Inc |
-2.750 5.481% | 49.47 | 49.250 | 28.902 | 5.686 | 17.113 | 5.654 | 57.683 |
|
HPQ
HP Inc |
-1.250 4.580% | 26.61 | 9.330 | 8.673 | 0.561 | 0.000 | 0.700 | 7.415 |
Income Statement
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 |
|---|---|---|---|
| Income Before Tax | -51.529M | -31.545M | -10.019M |
| Minority Interest | - | - | - |
| Net Income | -38.967M | -34.074M | -18.245M |
| Selling General Administrative | 21.539M | 11.897M | 11.587M |
| Gross Profit | 4.25M | 4.529M | 4.245M |
| Reconciled Depreciation | 2.333M | 2.602M | 2.726M |
| Ebit | -59.458M | -31.781M | -19.44M |
| Ebitda | -50.736M | -28.378M | -13.745M |
| Depreciation And Amortization | 8.722M | 3.403M | 5.695M |
| Operating Income | -59.458M | -31.781M | -19.44M |
| Other Operating Expenses | 66.631M | 38.06M | 24.6M |
| Interest Expense | 4.633M | 1.728M | 5.257M |
| Tax Provision | - | - | - |
| Interest Income | 5.673M | - | 0M |
| Net Interest Income | 1.04M | -1.728M | -5.257M |
| Income Tax Expense | -12.562M | 2.529M | 8.226M |
| Total Revenue | 7.173M | 6.279M | 5.16M |
| Total Operating Expenses | 63.708M | 36.31M | 23.685M |
| Cost Of Revenue | 2.923M | 1.75M | 0.915M |
| Total Other Income Expense Net | 7.929M | 0.236M | 9.421M |
| Net Income From Continuing Ops | -51.529M | -31.545M | -10.019M |
| Net Income Applicable To Common Shares | -51.529M | -31.545M | -10.019M |
Balance Sheet
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 |
|---|---|---|---|
| Total Assets | 26.947M | 32.61M | 47.461M |
| Intangible Assets | 0.244M | 0.272M | 0.148M |
| Other Current Assets | 3.907M | 2.349M | 1.243M |
| Total Liab | 33.119M | 29.59M | 14.732M |
| Total Stockholder Equity | -6.172M | 3.02M | 32.729M |
| Other Current Liab | 6.687M | 3.554M | 3.183M |
| Common Stock | 0.011M | 2.61M | 2.492M |
| Capital Stock | 0.011M | 192.491M | 192.373M |
| Retained Earnings | -377.055M | -325.268M | -293.723M |
| Good Will | - | - | - |
| Other Assets | 1.351M | 0.184M | 0.182M |
| Cash | 7.065M | 9.483M | 21.335M |
| Cash And Equivalents | - | - | - |
| Total Current Liabilities | 15.848M | 10.295M | 11.971M |
| Current Deferred Revenue | 1.781M | 2.686M | 4.713M |
| Net Debt | 11.929M | 11.686M | -16.675M |
| Short Term Debt | 3.624M | 1.946M | 1.899M |
| Short Long Term Debt | 2.091M | 0.259M | 0.355M |
| Short Long Term Debt Total | 18.994M | 21.169M | 4.66M |
| Other Stockholder Equity | 381.274M | 146.24M | 144.537M |
| Property Plant Equipment | 2.294M | 11.827M | 5.842M |
| Total Current Assets | 13.925M | 19.158M | 41.284M |
| Long Term Investments | 1.168M | 1.169M | 0.005M |
| Short Term Investments | - | - | - |
| Net Receivables | 1.021M | 5.212M | 16.185M |
| Long Term Debt | 8.069M | 12.233M | 1.321M |
| Inventory | 2.196M | 2.114M | 2.521M |
| Accounts Payable | 3.756M | 2.109M | 2.176M |
| Accumulated Other Comprehensive Income | -10.402M | -10.443M | -10.458M |
| Non Currrent Assets Other | 0.183M | 0.184M | 0.182M |
| Non Current Assets Total | 13.022M | 13.452M | 6.177M |
| Capital Lease Obligations | 8.834M | 8.677M | 2.984M |
| Long Term Debt Total | - | - | - |
Cash Flow
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 |
|---|---|---|---|
| Investments | -0.498M | -1.999M | -0.789M |
| Total Cashflows From Investing Activities | -0.498M | -1.999M | -0.789M |
| Total Cash From Financing Activities | 43.265M | 24.913M | 43.144M |
| Net Income | -51.529M | -31.545M | -10.019M |
| Change In Cash | -2.418M | -11.852M | 13.055M |
| Begin Period Cash Flow | 9.483M | 21.335M | 8.28M |
| End Period Cash Flow | 7.065M | 9.483M | 21.335M |
| Total Cash From Operating Activities | -45.226M | -34.8M | -29.287M |
| Depreciation | 2.333M | 2.602M | 2.726M |
| Other Cashflows From Investing Activities | -0.075M | - | - |
| Dividends Paid | 0M | - | 0M |
| Change To Inventory | -0.148M | 0.182M | -0.652M |
| Sale Purchase Of Stock | 42.001M | - | - |
| Other Cashflows From Financing Activities | 25.174M | 25.258M | 43.139M |
| Capital Expenditures | 0.498M | 1.999M | 0.789M |
| Change In Working Capital | 3.022M | -1.165M | -7.09M |
| Other Non Cash Items | -8.216M | -5.437M | -6.594M |
| Free Cash Flow | -45.724M | -36.799M | -30.076M |
Funds
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Vanguard Institutional Extnd Mkt Idx Tr | 2 years ago | 892354 |
| 2. | Fidelity® Extended Market Index | 2 years ago | 355237 |
| 3. | Bridgeway Ultra-Small Company Market | 2 years ago | 203000 |
| 4. | Black Diamond Global Enhanced Income F | 2 years ago | 172604 |
| 5. | BlackRock Extended Mkt Composite | 2 years ago | 145213 |
| 6. | BlackRock Extended Equity Market K | 2 years ago | 126941 |
| 7. | Fidelity® Series Total Market Index | 2 years ago | 99025 |
| 8. | Fidelity® Total Market Index | 2 years ago | 89390 |
| 9. | NT Ext Equity Mkt Idx Fd - NL | 2 years ago | 86290 |
| 10. | NT Ext Equity Mkt Idx Fd - DC - NL - T2 | 2 years ago | 69173 |
| 11. | NT Ext Equity Mkt Idx Fd - L | 2 years ago | 66484 |
| 12. | Northern Trust Extended Eq Market Idx | 2 years ago | 66484 |
| 13. | Black Diamond Global Equity F | 2 years ago | 62306 |
| 14. | Spartan Total Market Index Pool E | 2 years ago | 31178 |
| 15. | Schwab Total Stock Market Index | 2 years ago | 23310 |
| 16. | Spartan Extended Market Index Pool E | 2 years ago | 16801 |
| 17. | Vanguard U.S. Eq Idx £ Acc | 2 years ago | 15295 |
| 18. | State St US Extended Mkt Indx NL Cl C | 2 years ago | 15000 |
| 19. | SSgA U.S. Extended Market Index Class I | 2 years ago | 15000 |
| 20. | Extended Equity Market Fund M | 2 years ago | 14919 |
Institutions
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Public Sector Pension Investment Board | 2 years ago | 59431311 |
| 2. | Goldman Sachs Group Inc | 2 years ago | 7939417 |
| 3. | BlackRock Inc | 2 years ago | 1470686 |
| 4. | Atlantic Trust Group, LLC | 2 years ago | 1080000 |
| 5. | Lockheed Martin Corp | 2 years ago | 915750 |
| 6. | Vanguard Group Inc | 2 years ago | 767637 |
| 7. | Geode Capital Management, LLC | 2 years ago | 563743 |
| 8. | Susquehanna International Group, LLP | 2 years ago | 249986 |
| 9. | Bridgeway Capital Management, LLC | 2 years ago | 203000 |
| 10. | State Street Corporation | 2 years ago | 194500 |
| 11. | Group One Trading, LP | 2 years ago | 191664 |
| 12. | Northern Trust Corp | 2 years ago | 157186 |
| 13. | Arete Wealth Advisors, LLC | 2 years ago | 145671 |
| 14. | Virtu Financial LLC | 2 years ago | 112942 |
| 15. | Gruss & CO Inc | 2 years ago | 100000 |
| 16. | XTX Topco Ltd | 2 years ago | 84947 |
| 17. | SIMPLEX TRADING, LLC | 2 years ago | 74156 |
| 18. | Commonwealth Equity Services Inc | 2 years ago | 57036 |
| 19. | Raymond James & Associates | 2 years ago | 44510 |
| 20. | Bank of America Corp | 2 years ago | 43078 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).