Portillo's Inc (NASDAQ:PTLO)
4.33 USD
-0.110 2.478%Sponsored Reports
| Previous Close (in USD) | 4.44 |
|---|---|
| Change | -0.110 2.478% |
| 52 W H/L (in USD) | 23.990/9.550 |
| EBITDA (in USD) | 81.782M |
| PE Ratio | 24.07 |
| Volume | 1294521 |
| Diluted Eps TTM | 0.42 |
| Total Assets (in USD) | 1385.541M |
|---|---|
| Total Liabilities (in USD) | 925.431M |
| Revenue TTM (in USD) | 689.675M |
| Cash (in USD) | 10.438M |
| Market Cap (in USD) | 622.898 M |
| Revenue Per Share TTM | 12.367 |
| Gross Profit TTM (in USD) | 132.506M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Portillo's Inc
Employees: 8180
Key Executives
| Sr. No. | Name | Title | Year Born |
|---|---|---|---|
| 1. | Mr. Michael Osanloo | Pres, CEO & Director | 1966 |
| 2. | Ms. Michelle Greig Hook | CFO & Treasurer | 1976 |
| 3. | Mr. Derrick Lee Pratt | Chief Operating Officer | 1969 |
| 4. | Mr. George Richard Cook | Sr. VP of Technology | 1983 |
| 5. | Ms. Barbara Margaret Noverini C.F.A. | Director of Investor Relations | NA |
| 6. | Ms. Susan Beth Shelton | Gen. Counsel & Sec. | 1961 |
| 7. | Mr. Nicholas Anthony Scarpino | Sr. VP of Marketing & Off Premise Dining | 1983 |
| 8. | Ms. Jill Francine Waite | Chief HR Officer | 1979 |
| 9. | Mr. Michael K. Ellis | Chief Devel. Officer | 1962 |
| 10. | Ms. Jill Francine Waite | Chief People Officer | 1979 |
Peers
Sector: Consumer Cyclical
Industry: Restaurants
| Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
|
MCD
McDonald’s Corporation |
+1.810 0.633% | 288 | 25.700 | 23.095 | 8.380 | 0.000 | 10.229 | 18.796 |
|
SBUX
Starbucks Corporation |
+0.090 0.089% | 101.76 | 21.340 | 20.790 | 2.621 | 0.000 | 3.197 | 15.233 |
|
CMPGF
Compass Group PLC |
0.000 0.000% | 32.21 | 26.280 | 19.493 | 1.067 | 6.413 | 1.190 | 13.200 |
|
CMPGY
Compass Group PLC ADR |
+0.020 0.060% | 33.49 | 25.870 | 19.194 | 1.050 | 6.319 | 1.190 | 13.200 |
Income Statement
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
|---|---|---|---|---|
| Income Before Tax | 18.98M | -16.947M | 12.263M | 5.555M |
| Minority Interest | 6.306M | -19.408M | - | 0M |
| Net Income | 17.157M | -13.416M | -33.227M | -38.578M |
| Selling General Administrative | 97.549M | 118.714M | 66.983M | 70.49M |
| Gross Profit | 228.475M | 229.4M | 197.034M | 196.148M |
| Reconciled Depreciation | 20.907M | 23.312M | 24.584M | 24.364M |
| Ebit | 41.279M | 30.012M | 57.294M | 48.922M |
| Ebitda | 67.531M | 53.324M | 81.878M | 73.286M |
| Depreciation And Amortization | 26.252M | 23.312M | 24.584M | 24.364M |
| Operating Income | 41.279M | 30.012M | 57.294M | 48.922M |
| Other Operating Expenses | 546.908M | 505.737M | 398.636M | 431.261M |
| Interest Expense | 27.644M | 39.694M | 45.031M | 43.367M |
| Tax Provision | 1.823M | -3.531M | - | 0M |
| Interest Income | - | - | - | - |
| Net Interest Income | -27.644M | -39.694M | -45.031M | -43.367M |
| Income Tax Expense | 1.823M | -3.531M | 45.49M | 44.133M |
| Total Revenue | 587.104M | 534.952M | 455.471M | 479.417M |
| Total Operating Expenses | 188.279M | 200.185M | 140.199M | 147.992M |
| Cost Of Revenue | 358.629M | 305.552M | 258.437M | 283.269M |
| Total Other Income Expense Net | -22.299M | -46.959M | -45.031M | -43.367M |
| Net Income From Continuing Ops | 17.157M | -13.416M | 12.263M | 5.555M |
| Net Income Applicable To Common Shares | 10.851M | -15.184M | -8.261M | -12.869M |
Balance Sheet
(Currency in USD)| Breakdown | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
|---|---|---|---|---|---|
| Total Assets | 1385.541M | 1280.083M | 999.573M | 910.222M | 886.64M |
| Intangible Assets | 252.836M | 255.725M | 259.757M | 266.18M | 274.948M |
| Other Current Assets | 8.565M | 4.922M | 5.836M | 2.915M | 2.499M |
| Total Liab | 925.431M | 847.182M | 576.167M | 769.513M | 738.906M |
| Total Stockholder Equity | 322.379M | 256.336M | 171.264M | 140.709M | 147.734M |
| Other Current Liab | 36.467M | 30.728M | 29.472M | 34.827M | 29.745M |
| Common Stock | 0.555M | 0.484M | 0.358M | 140.709M | - |
| Capital Stock | 0.555M | 0.484M | 0.358M | - | - |
| Retained Earnings | 13.612M | -4.812M | -15.95M | 68.343M | 56.08M |
| Good Will | 394.298M | 394.298M | 394.298M | 394.298M | 394.298M |
| Other Assets | 0M | 154.616M | 79.497M | 4.334M | 3.743M |
| Cash | 10.438M | 44.427M | 39.263M | 41.211M | 22.424M |
| Cash And Equivalents | - | - | - | - | - |
| Total Current Liabilities | 104.913M | 77.297M | 66.938M | 66.352M | 69.935M |
| Current Deferred Revenue | 7.18M | 7.292M | 6.893M | 6.774M | 5.985M |
| Net Debt | 539.976M | 479.168M | 279.89M | 428.493M | 461.741M |
| Short Term Debt | 28.077M | 9.004M | 3.324M | 3.324M | 18.324M |
| Short Long Term Debt | 22.5M | 4.155M | 3.324M | 3.324M | 18.324M |
| Short Long Term Debt Total | 550.414M | 523.595M | 319.153M | 469.704M | 484.165M |
| Other Stockholder Equity | 308.212M | 260.664M | 186.856M | -0.499M | -0.749M |
| Property Plant Equipment | - | 227.036M | 190.834M | 174.769M | 165.102M |
| Total Current Assets | 41.919M | 65.326M | 59.017M | 54.626M | 32.687M |
| Long Term Investments | 16.684M | 16.274M | 16.17M | 16.015M | 15.862M |
| Short Term Investments | - | - | - | - | - |
| Net Receivables | 14.183M | 8.59M | 7.84M | 5.204M | 3.664M |
| Long Term Debt | 283.923M | 314.425M | 315.829M | 466.38M | 465.841M |
| Inventory | 8.733M | 7.387M | 6.078M | 5.075M | 3.895M |
| Accounts Payable | 33.189M | 30.273M | 27.249M | 21.427M | 15.881M |
| Accumulated Other Comprehensive Income | 0M | - | -999.573M | - | - |
| Non Currrent Assets Other | 5.485M | 4.119M | 5.042M | 4.334M | 3.743M |
| Non Current Assets Total | 1343.622M | 1214.757M | 940.556M | 855.596M | 853.953M |
| Capital Lease Obligations | 243.991M | 205.015M | - | - | - |
| Long Term Debt Total | - | - | 315.829M | - | - |
Cash Flow
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
|---|---|---|---|---|
| Investments | -47.017M | -0.2M | -21.42M | -22.012M |
| Total Cashflows From Investing Activities | -47.017M | -36.26M | -21.42M | -22.012M |
| Total Cash From Financing Activities | -4.708M | -8.783M | -18.048M | -11.721M |
| Net Income | 17.157M | -13.416M | 12.263M | 5.555M |
| Change In Cash | 5.164M | -2.169M | 18.803M | 9.592M |
| Begin Period Cash Flow | 39.263M | 41.432M | 22.629M | 13.037M |
| End Period Cash Flow | 44.427M | 39.263M | 41.432M | 22.629M |
| Total Cash From Operating Activities | 56.889M | 42.874M | 58.271M | 43.325M |
| Depreciation | 20.907M | 23.312M | 24.584M | 24.364M |
| Other Cashflows From Investing Activities | 0.044M | 0.123M | - | - |
| Dividends Paid | - | - | - | - |
| Change To Inventory | -1.309M | -1.003M | -1.18M | -0.141M |
| Sale Purchase Of Stock | -364.956M | -278.757M | - | 0M |
| Other Cashflows From Financing Activities | -1.384M | -5.78M | -4.75M | 460.021M |
| Capital Expenditures | 47.061M | 36.183M | 21.452M | 22.045M |
| Change In Working Capital | 3.862M | -7.024M | 13.645M | 6.885M |
| Other Non Cash Items | 2.351M | 14.145M | 2.833M | 1.805M |
| Free Cash Flow | 9.828M | 6.691M | 36.819M | 21.28M |
Funds
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Vanguard Total Stock Mkt Idx Inv | 2 years ago | 1758869 |
| 2. | Columbia Acorn Inst | 2 years ago | 1534078 |
| 3. | Vanguard Small Cap Index | 2 years ago | 1456928 |
| 4. | Franklin Small Cap Growth Adv | 2 years ago | 1188100 |
| 5. | Franklin US Small Cap Growth Equity | 2 years ago | 1188100 |
| 6. | Franklin Small Cap Growth SMA | 2 years ago | 1188100 |
| 7. | iShares Russell 2000 ETF | 2 years ago | 1047581 |
| 8. | Orbis Global Equity Investor | 2 years ago | 987045 |
| 9. | Emerald Growth A | 2 years ago | 423234 |
| 10. | Federated Hermes Kaufmann Small Cap Grow | 2 years ago | 400000 |
| 11. | Federated Hermes Kaufmann Small Cap A | 2 years ago | 400000 |
| 12. | Vanguard Small Cap Growth Index Inv | 2 years ago | 823291 |
| 13. | Vanguard Institutional Extnd Mkt Idx Tr | 2 years ago | 718360 |
| 14. | Orbis SICAV Global Bal Instl Inv | 2 years ago | 663379 |
| 15. | Buffalo Small Cap | 2 years ago | 562305 |
| 16. | Kornitzer Small Cap Equity | 2 years ago | 562305 |
| 17. | Fidelity Small Cap Index | 2 years ago | 462038 |
| 18. | CREF Stock R1 | 2 years ago | 441290 |
| 19. | Principal U.S. Small Cap Equity | 2 years ago | 440600 |
| 20. | Principal SmallCap R5 | 2 years ago | 440600 |
Institutions
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Berkshire Partners LLC | 2 years ago | 5922794 |
| 2. | Orbis Allan Gray Ltd | 2 years ago | 5225365 |
| 3. | Vanguard Group Inc | 2 years ago | 4701659 |
| 4. | BlackRock Inc | 2 years ago | 3427304 |
| 5. | Blair William & Co | 2 years ago | 2498916 |
| 6. | Samlyn Capital, LLC | 2 years ago | 1618682 |
| 7. | Franklin Resources Inc | 2 years ago | 1336147 |
| 8. | Granahan Investment Management Inc.. | 2 years ago | 1324465 |
| 9. | Principal Financial Group Inc | 2 years ago | 1286030 |
| 10. | Ameriprise Financial Inc | 2 years ago | 1229006 |
| 11. | Marshall Wace Asset Management Ltd | 2 years ago | 1096686 |
| 12. | Zuckerman Investment Group, LLC | 2 years ago | 1011040 |
| 13. | Geode Capital Management, LLC | 2 years ago | 1006794 |
| 14. | State Street Corporation | 2 years ago | 948070 |
| 15. | Emerald Advisers, LLC | 2 years ago | 935007 |
| 16. | Goldman Sachs Group Inc | 2 years ago | 861454 |
| 17. | Emerald Mutual Fund Advisers Trust | 2 years ago | 784449 |
| 18. | Kornitzer Capital Management Inc | 2 years ago | 627555 |
| 19. | Dimensional Fund Advisors, Inc. | 2 years ago | 605502 |
| 20. | Silvercrest Asset Management Group LLC | 2 years ago | 558414 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).