Polaris Industries Inc (NYSE:PII)
57.295 USD
-0.885 1.521%Sponsored Reports
Previous Close (in USD) | 58.18 |
---|---|
Change | -0.885 1.521% |
52 W H/L (in USD) | 136.648/82.000 |
EBITDA (in USD) | 1064.9M |
PE Ratio | 9.25 |
Volume | 355618 |
Diluted Eps TTM | 10.23 |
Total Assets (in USD) | 5217.9M |
---|---|
Total Liabilities (in USD) | 4116.4M |
Revenue TTM (in USD) | 9121.9M |
Cash (in USD) | 324.5M |
Market Cap (in USD) | 5,342.882 M |
Revenue Per Share TTM | 159.057 |
Gross Profit TTM (in USD) | 2007.9M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
Polaris Industries Inc
Employees: 16200
Key Executives
Sr. No. | Name | Title | Year Born |
---|---|---|---|
1. | Mr. Michael T. Speetzen | CEO & Director | 1970 |
2. | Mr. Robert Paul Mack | CFO, Exec. VP of Fin. & Corp. Devel. | 1970 |
3. | Mr. Kenneth J. Pucel | Exec. VP of Global Operations, Engineering & Lean | 1967 |
4. | Ms. Lucy Clark Dougherty | Sr. VP, Gen. Counsel & Company Sec. | 1970 |
5. | Mr. Steven D. Menneto | Pres of Off-Road Vehicles | 1966 |
6. | Mr. Victor M. Koelsch | Sr. VP and Chief Digital & Information Officer | 1964 |
7. | J.C. Weigelt | VP of Investor Relations | NA |
8. | Mr. James P. Williams | Sr. VP & Chief HR Officer | 1963 |
9. | Mr. Truls Tvete | Managing Director of Polaris Sales International | NA |
10. | Mr. Peter James Alexander BBus, MBA | MD and VP of Australia & New Zealand | NA |
Peers
Sector: Consumer Cyclical
Industry: Recreational Vehicles
Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
THO
Thor Industries Inc |
-0.770 0.795% | 97.6 | 22.440 | 17.825 | 0.591 | 1.620 | 0.685 | 9.414 |
BC
Brunswick Corporation |
-0.700 1.030% | 68.2 | 17.840 | 15.408 | 0.928 | 2.522 | 1.389 | 9.692 |
DOOO
BRP Inc |
+2.645 5.287% | 50.46 | 9.660 | 9.506 | 0.508 | 8.851 | 0.674 | 4.575 |
HOG
Harley-Davidson Inc |
-0.350 1.148% | 30.73 | 6.990 | 7.651 | 0.810 | 1.450 | 1.735 | 9.652 |
Income Statement
(Currency in USD)Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
---|---|---|---|---|---|
Income Before Tax | 761.4M | 625.7M | 141.4M | 407.8M | 429.249M |
Minority Interest | -0.5M | -0.4M | -0.1M | 0.076M | 0.279M |
Net Income | 603.4M | 493.9M | 124.8M | 323.96M | 335.257M |
Selling General Administrative | 355.9M | 366M | 359.2M | 393.93M | 349.763M |
Gross Profit | 1959.5M | 1942.7M | 1710.2M | 1648.782M | 1501.2M |
Reconciled Depreciation | 232.8M | 237.1M | 260.7M | 234.513M | 211.036M |
Ebit | 804.5M | 709M | 587.3M | 483.671M | 486.216M |
Ebitda | 1065.9M | 943.8M | 848M | 719.902M | 697.252M |
Depreciation And Amortization | 261.4M | 234.8M | 260.7M | 236.231M | 211.036M |
Operating Income | 804.5M | 709M | 587.3M | 483.671M | 487.412M |
Other Operating Expenses | 7784.5M | 7489.2M | 6436.4M | 6298.847M | 5591.128M |
Interest Expense | 71.7M | 44.2M | 66.7M | 77.589M | 56.967M |
Tax Provision | 158M | 131.4M | 16.5M | 83.916M | 93.992M |
Interest Income | 71.7M | 44.2M | 66.7M | 82.722M | 86.219M |
Net Interest Income | -71.7M | -44.2M | -66.7M | -77.589M | -56.967M |
Income Tax Expense | 158M | 131.4M | 16.5M | 83.916M | 93.992M |
Total Revenue | 8589M | 8198.2M | 7027.9M | 6782.518M | 6078.54M |
Total Operating Expenses | 1155M | 1233.7M | 1118.7M | 1165.111M | 1013.788M |
Cost Of Revenue | 6629.5M | 6255.5M | 5317.7M | 5133.736M | 4577.34M |
Total Other Income Expense Net | -43.1M | -83.3M | -445.9M | -75.871M | -1.196M |
Net Income From Continuing Ops | 603.4M | 494.3M | 124.9M | 323.884M | 335.257M |
Net Income Applicable To Common Shares | 447.1M | 493.9M | 124.8M | 323.96M | 335.257M |
Balance Sheet
(Currency in USD)Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
---|---|---|---|---|---|
Total Assets | 5217.9M | 5047.8M | 4632.7M | 4430.529M | 4124.915M |
Intangible Assets | 524.4M | 646.2M | 686.4M | 830.298M | 870.517M |
Other Current Assets | 183.7M | 160.5M | 134.1M | 125.908M | 121.472M |
Total Liab | 4116.4M | 3821.5M | 3487.9M | 3322.327M | 3257.9M |
Total Stockholder Equity | 1099M | 1224.3M | 1144.5M | 1107.999M | 867.015M |
Other Current Liab | 903.3M | 840.1M | 930.4M | 876.163M | 784.537M |
Common Stock | 0.6M | 0.6M | 0.6M | 0.614M | 0.609M |
Capital Stock | 0.6M | 0.6M | 0.6M | 0.614M | 0.609M |
Retained Earnings | 33.8M | 157.3M | 218.4M | 287.256M | 121.393M |
Good Will | 386.2M | 391.3M | 397.3M | 659.937M | 647.077M |
Other Assets | 317.2M | 261.4M | 454M | 192.731M | 180.304M |
Cash | 324.5M | 509.2M | 634.7M | 157.064M | 161.164M |
Cash And Equivalents | 324.5M | 509.2M | 634.7M | 157.064M | 161.164M |
Total Current Liabilities | 2328.6M | 2230.1M | 1889.4M | 1527.99M | 1197.374M |
Current Deferred Revenue | - | - | - | - | - |
Net Debt | 1844.4M | 1459.3M | 943M | 1649.275M | 1801.406M |
Short Term Debt | 577.7M | 592.6M | 176.8M | 201.599M | 66.543M |
Short Long Term Debt | 553.6M | 553.3M | 142.1M | 166.695M | 66.543M |
Short Long Term Debt Total | 2168.9M | 1968.5M | 1577.7M | 1806.339M | 1962.57M |
Other Stockholder Equity | 1152.1M | 1143.8M | 983.9M | 892.849M | 807.986M |
Property Plant Equipment | 1129.4M | 1140.6M | 888.8M | 899.809M | 843.122M |
Total Current Assets | 2767.6M | 2559M | 2207.5M | 1626.96M | 1485.703M |
Long Term Investments | 93.1M | 49.3M | 59.4M | 110.641M | 92.059M |
Short Term Investments | - | - | 59M | - | - |
Net Receivables | 363.3M | 244.5M | 261.1M | 222.877M | 233.556M |
Long Term Debt | 1494.3M | 1235.3M | 1293.9M | 1512M | 1879.887M |
Inventory | 1896.1M | 1644.8M | 1177.6M | 1121.111M | 969.511M |
Accounts Payable | 847.6M | 797.4M | 782.2M | 450.228M | 346.294M |
Accumulated Other Comprehensive Income | -87.5M | -77.4M | -58.4M | -72.72M | -62.973M |
Non Currrent Assets Other | 106.7M | 97.8M | 90.2M | 99.449M | 98.963M |
Non Current Assets Total | 2450.3M | 2488.8M | 2425.2M | 2803.569M | 2639.212M |
Capital Lease Obligations | 121M | 179.9M | 14.7M | 14.814M | 16.14M |
Long Term Debt Total | 1504.2M | 1247.4M | 1308.6M | 1526.814M | 1896.027M |
Cash Flow
(Currency in USD)Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
---|---|---|---|---|---|
Investments | -324.6M | -5.6M | 93.8M | 30.84M | 38.012M |
Total Cashflows From Investing Activities | -324.6M | -303.9M | -150.7M | -239.287M | -959.492M |
Total Cash From Financing Activities | -363.2M | -107.6M | -415.4M | -411.83M | 523.418M |
Net Income | 603.4M | 494.3M | 124.9M | 323.884M | 335.257M |
Change In Cash | -189.4M | -128.4M | 461.2M | 3.16M | 31.508M |
Begin Period Cash Flow | 529.1M | 657.5M | 196.3M | 193.126M | 161.618M |
End Period Cash Flow | 339.7M | 529.1M | 657.5M | 196.286M | 193.126M |
Total Cash From Operating Activities | 508.6M | 293.7M | 1018.6M | 655.036M | 477.112M |
Depreciation | 232.8M | 237.1M | 260.7M | 234.513M | 211.036M |
Other Cashflows From Investing Activities | -18M | -5.6M | -30.6M | -18.753M | -772.09M |
Dividends Paid | -150M | -153.4M | -152.5M | -149.101M | 149.032M |
Change To Inventory | -391.1M | -503.1M | -44.9M | -149.872M | -149.701M |
Sale Purchase Of Stock | -505M | -461.6M | -50.3M | -8.378M | -348.663M |
Other Cashflows From Financing Activities | 3021.6M | 2580.4M | 1399.1M | 3384.513M | 3600.608M |
Capital Expenditures | 306.6M | 298.3M | 213.9M | 251.374M | 225.414M |
Change In Working Capital | -300.1M | -547.7M | 288.8M | 58.497M | -142.231M |
Other Non Cash Items | -41.5M | 34.2M | 362.6M | -27.336M | -14.356M |
Free Cash Flow | 202M | -4.6M | 804.7M | 403.662M | 251.698M |
Funds
Sr. No. | Name | Purchased On | Shares |
---|---|---|---|
1. | Capital Group Growth Fnd of Amer Comp | 1 year ago | 3844398 |
2. | American Funds Growth Fund of Amer A | 1 year ago | 3844398 |
3. | Vanguard Total Stock Mkt Idx Inv | 1 year ago | 1696016 |
4. | iShares Core S&P Mid-Cap ETF | 1 year ago | 1638821 |
5. | Vanguard Small Cap Index | 1 year ago | 1394692 |
6. | VanEck Morningstar Wide Moat ETF | 1 year ago | 1240587 |
7. | VanEck Morningstar Wide Moat | 1 year ago | 1165162 |
8. | JHancock Disciplined Value Mid Cap I | 1 year ago | 1137051 |
9. | American Funds SMALLCAP World A | 1 year ago | 1085000 |
10. | Vanguard Small Cap Value Index Inv | 1 year ago | 968465 |
11. | SPDR® S&P Dividend ETF | 1 year ago | 890723 |
12. | American Funds Washington Mutual A | 1 year ago | 858520 |
13. | Capital Group Wash Mutual Invtrs Comp | 1 year ago | 858520 |
14. | Vanguard Institutional Extnd Mkt Idx Tr | 1 year ago | 779670 |
15. | Confluence Equity Income | 1 year ago | 753935 |
16. | Capital Group Growth Composite | 1 year ago | 651000 |
17. | American Funds IS® Growth 1 | 1 year ago | 651000 |
18. | Manulife IM US Large Cap Core | 1 year ago | 530068 |
19. | JHancock Fundamental Large Cap Core A | 1 year ago | 530068 |
20. | Beutel Goodman American Equity Class F | 1 year ago | 501680 |
Institutions
Sr. No. | Name | Purchased On | Shares |
---|---|---|---|
1. | Capital World Investors | 1 year ago | 6596993 |
2. | Vanguard Group Inc | 1 year ago | 5759303 |
3. | BlackRock Inc | 1 year ago | 4626999 |
4. | State Street Corporation | 1 year ago | 2950561 |
5. | Manufacturers Life Insurance Co | 1 year ago | 2477363 |
6. | Beutel, Goodman & Company Ltd. | 1 year ago | 2226833 |
7. | Boston Partners Global Investors, Inc | 1 year ago | 1770098 |
8. | Van Eck Associates Corporation | 1 year ago | 1388816 |
9. | Confluence Investment Management LLC | 1 year ago | 1099527 |
10. | Arrowstreet Capital Limited Partnership | 1 year ago | 1016390 |
11. | Bank of New York Mellon Corp | 1 year ago | 853132 |
12. | Alyeska Investment Group, L.P. | 1 year ago | 820529 |
13. | Geode Capital Management, LLC | 1 year ago | 800394 |
14. | Dimensional Fund Advisors, Inc. | 1 year ago | 768319 |
15. | Morgan Stanley - Brokerage Accounts | 1 year ago | 504505 |
16. | AQR Capital Management LLC | 1 year ago | 424118 |
17. | GW&K Investment Management, LLC | 1 year ago | 413949 |
18. | Raymond James & Associates | 1 year ago | 409816 |
19. | Northern Trust Corp | 1 year ago | 406947 |
20. | Pacer Advisors, INC. | 1 year ago | 404799 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).