Patria Investments Ltd (NASDAQ:PAX)
10.635 USD
-0.355 3.230%Sponsored Reports
| Previous Close (in USD) | 10.99 |
|---|---|
| Change | -0.355 3.230% |
| 52 W H/L (in USD) | 15.538/12.148 |
| EBITDA (in USD) | 163.314M |
| PE Ratio | 16.26 |
| Volume | 404035 |
| Diluted Eps TTM | 0.80 |
| Total Assets (in USD) | 1011.578M |
|---|---|
| Total Liabilities (in USD) | 490.236M |
| Revenue TTM (in USD) | 318.917M |
| Cash (in USD) | 12.116M |
| Market Cap (in USD) | 1,960.997 M |
| Revenue Per Share TTM | 2.116 |
| Gross Profit TTM (in USD) | 154.6M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
Patria Investments Ltd
Employees: 430
Key Executives
| Sr. No. | Name | Title | Year Born |
|---|---|---|---|
| 1. | Mr. Olímpio Matarazzo Neto | Sr. Managing Partner & Chairman | 1960 |
| 2. | Mr. Alexandre Teixeira de Assumpcao Saigh | CEO, Sr. Managing Partner & Director | 1968 |
| 3. | Mr. Otavio Castello Branco Neto | Sr. Managing Partner & Director | 1959 |
| 4. | Mr. Marco Nicola D'Ippolito | CFO & Managing Partner | 1977 |
| 5. | Mr. Alexandre Coutinho | Chief Investment Officer & Sr. Portfolio Mang. | NA |
| 6. | Mr. Paulo Eduardo de Freitas Cirulli | Chief Compliance Officer | 1982 |
| 7. | Mr. Pedro Rufino Carvalho da Silva | Global Gen. Counsel | 1982 |
| 8. | Mr. Jose Augusto Goncalves de Araujo Teixeira | Partner and Head of Marketing & Products | 1979 |
| 9. | Ms. Ana Paula Alves dos Santos | Partner & Head of HR | 1969 |
| 10. | Mr. Andre Mauricio de Camargo Penalva | Managing Partner and Head of Sales & Distribution - Latin America | 1973 |
Peers
Sector: Financial Services
Industry: Asset Management
| Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
|
BLK
BlackRock Inc |
-14.000 1.451% | 970.09 | 26.250 | 19.570 | 6.327 | 2.899 | 6.348 | 17.133 |
|
BX
Blackstone Group Inc |
-1.425 1.235% | 116 | 33.200 | 20.121 | 11.051 | 11.561 | 9.145 | 15.739 |
|
BN
Brookfield Corp |
-0.830 1.936% | 43.31 | 94.780 | 11.891 | 1.352 | 2.372 | 4.577 | 10.792 |
|
IVSXF
Investor AB (publ) |
0.000 0.000% | 40 | 20.830 | 0.000 | 0.882 | 1.113 | 10.013 | 1.685 |
Income Statement
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Income Before Tax | 102.453M | 121.572M | 64.976M | 64.451M | 46.456M |
| Minority Interest | -1.147M | 1.285M | 1.758M | 7.59M | 6.005M |
| Net Income | 92.957M | 122.476M | 62.209M | 58.539M | 43.669M |
| Selling General Administrative | 70.361M | 11.507M | 12.288M | 12.621M | 16.246M |
| Gross Profit | 224.368M | 148.75M | 81.835M | 80.257M | 64.447M |
| Reconciled Depreciation | 21.204M | 8.756M | 7.687M | 8.276M | 7.195M |
| Ebit | 111.605M | 122.173M | 65.125M | 64.519M | 46.519M |
| Ebitda | 132.809M | 130.929M | 72.812M | 72.795M | 53.714M |
| Depreciation And Amortization | 21.204M | 8.756M | 7.687M | 8.276M | 7.195M |
| Operating Income | 111.605M | 122.173M | 65.125M | 64.519M | 45.841M |
| Other Operating Expenses | 128.467M | 101.15M | 47.809M | 58.66M | 59.132M |
| Interest Expense | 1.807M | 1.022M | 0.925M | 1.013M | 0.206M |
| Tax Provision | 8.349M | 0.381M | 3.136M | 3.513M | 1.992M |
| Interest Income | - | - | 0.004M | 0.056M | 0.026M |
| Net Interest Income | -2.595M | -1.469M | -0.968M | -1.116M | -0.303M |
| Income Tax Expense | 8.349M | 0.381M | 3.136M | 3.513M | 1.992M |
| Total Revenue | 258.877M | 235.515M | 115.017M | 123.215M | 105.67M |
| Total Operating Expenses | 93.958M | 14.385M | 14.627M | 15.702M | 17.909M |
| Cost Of Revenue | 34.509M | 86.765M | 33.182M | 42.958M | 41.223M |
| Total Other Income Expense Net | -9.152M | -0.601M | -0.149M | -0.068M | 0.221M |
| Net Income From Continuing Ops | 94.104M | 121.191M | 61.84M | 60.938M | 44.464M |
| Net Income Applicable To Common Shares | 93M | 122.476M | 62.209M | 58.539M | 43.669M |
Balance Sheet
(Currency in USD)| Breakdown | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
|---|---|---|---|---|---|
| Total Assets | 1011.578M | 976.238M | 761.321M | 107.203M | 114.855M |
| Intangible Assets | 175.838M | 134.702M | 116.017M | 22.357M | 25.457M |
| Other Current Assets | -389.769M | 24.101M | 78.341M | 0.871M | 0.466M |
| Total Liab | 490.236M | 462.78M | 197.036M | 48.13M | 26.108M |
| Total Stockholder Equity | 542.489M | 552.788M | 564.285M | 57.315M | 81.157M |
| Other Current Liab | 330.589M | 335.757M | 155.275M | 4.667M | 0.577M |
| Common Stock | 0.015M | 0.015M | 0.015M | 0.001M | 0.001M |
| Capital Stock | 0.015M | 0.015M | 0.015M | 0.001M | 0.001M |
| Retained Earnings | 50.831M | 77.576M | 87.948M | 62.001M | 85.483M |
| Good Will | 311.174M | 276.819M | 242.891M | - | - |
| Other Assets | 1025M | 65.305M | 18.405M | 25.366M | 22.443M |
| Cash | 12.116M | 26.519M | 15.264M | 14.052M | 4.12M |
| Cash And Equivalents | - | - | - | - | - |
| Total Current Liabilities | 397.498M | 338M | 156.226M | 44.044M | 19.041M |
| Current Deferred Revenue | 59.087M | - | - | 1.688M | 0.932M |
| Net Debt | 3.72M | -10.425M | -7.4M | -12.47M | -1.023M |
| Short Term Debt | 3.014M | 2.243M | 0.951M | 0.78M | 1.209M |
| Short Long Term Debt | - | - | - | - | - |
| Short Long Term Debt Total | 15.836M | 16.094M | 7.864M | 1.582M | 3.097M |
| Other Stockholder Equity | 500.694M | 485.18M | 485.18M | 1.557M | 1.557M |
| Property Plant Equipment | - | 24.6M | 13.408M | 3.819M | 6.464M |
| Total Current Assets | 401.593M | 479.636M | 352.322M | 53.675M | 56.822M |
| Long Term Investments | 58.646M | 43.234M | 18.278M | 1.986M | 3.669M |
| Short Term Investments | 211.65M | 285.855M | 151.866M | 9.929M | 33.03M |
| Net Receivables | 166.003M | 131.077M | 100.271M | 24.714M | 11.456M |
| Long Term Debt | - | - | - | - | - |
| Inventory | 0M | 12.084M | 6.58M | 4.109M | 7.75M |
| Accounts Payable | 4.808M | - | 7.223M | 36.909M | 16.323M |
| Accumulated Other Comprehensive Income | -9.051M | -9.983M | -8.858M | -6.244M | -5.884M |
| Non Currrent Assets Other | 20.67M | 13.689M | 11.916M | 22.886M | 16.306M |
| Non Current Assets Total | 609.985M | 496.602M | 408.999M | 53.528M | 58.033M |
| Capital Lease Obligations | 15.836M | 16.094M | 7.864M | 1.582M | 3.097M |
| Long Term Debt Total | - | - | - | - | - |
Cash Flow
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Investments | -189.347M | -159.618M | 11.14M | 11.254M | 7.806M |
| Total Cashflows From Investing Activities | - | -284.228M | 23.511M | 11.254M | 7.806M |
| Total Cash From Financing Activities | 118.547M | 177.891M | -66.239M | -53.772M | -48.009M |
| Net Income | 94.104M | 121.191M | 61.84M | 60.938M | 44.464M |
| Change In Cash | 11.255M | 1.212M | 9.932M | 1.774M | -0.978M |
| Begin Period Cash Flow | 15.264M | 14.052M | 4.12M | 2.346M | 3.324M |
| End Period Cash Flow | 26.519M | 15.264M | 14.052M | 4.12M | 2.346M |
| Total Cash From Operating Activities | 81.051M | 107.561M | 52.695M | 44.467M | 39.518M |
| Depreciation | 21.204M | 8.756M | 7.687M | 8.276M | 7.195M |
| Other Cashflows From Investing Activities | - | - | - | 0.074M | 0.003M |
| Dividends Paid | 103.329M | 119.788M | 64.481M | 46.886M | 38.009M |
| Change To Inventory | - | - | - | - | - |
| Sale Purchase Of Stock | - | -1.007M | - | - | - |
| Other Cashflows From Financing Activities | -6.472M | -3.204M | -0.865M | -5.899M | -10M |
| Capital Expenditures | 6.712M | 1.843M | 0.66M | 0.217M | 1.43M |
| Change In Working Capital | -23.333M | -23.186M | -17.736M | -21.427M | -7.145M |
| Other Non Cash Items | -20.004M | -0.345M | -0.124M | -3.673M | -5.022M |
| Free Cash Flow | 74.339M | 105.718M | 52.035M | 44.25M | 38.088M |
Funds
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | American Funds Capital Income Bldr A | 2 years ago | 5920900 |
| 2. | American Funds SMALLCAP World A | 2 years ago | 5899745 |
| 3. | Janus Henderson Contrarian D | 2 years ago | 1372637 |
| 4. | Janus Henderson US Opportunistic Alpha | 2 years ago | 1372637 |
| 5. | American Century U.S. Small Cap Value | 2 years ago | 1330000 |
| 6. | American Century Small Cap Value Inv | 2 years ago | 1330000 |
| 7. | iShares Russell 2000 ETF | 2 years ago | 1313399 |
| 8. | VA CollegeAmerica Dev World G/I 529A | 2 years ago | 1216413 |
| 9. | Grandeur Peak Intl Stalwarts Instl | 2 years ago | 1115952 |
| 10. | Fidelity Advisor Small Cap I | 2 years ago | 792660 |
| 11. | FIAM Small Cap Core CIT Cl B | 2 years ago | 780400 |
| 12. | FIAM Small Cap Core Composite | 2 years ago | 779600 |
| 13. | Fidelity Small Cap Index | 2 years ago | 562905 |
| 14. | American Funds IS® Global Small Cap 1 | 2 years ago | 508200 |
| 15. | iShares Russell 2000 Growth ETF | 2 years ago | 482526 |
| 16. | Fidelity Latin America A-Dis-USD | 2 years ago | 482061 |
| 17. | Grandeur Peak Emerg Mkts Opps Instl | 2 years ago | 451839 |
| 18. | Capital Group Emerging Mkts Eq DC Unit T | 2 years ago | 404910 |
| 19. | Emerging Markets Growth Fund M | 2 years ago | 404910 |
| 20. | Fidelity Select Financials Port | 2 years ago | 391600 |
Institutions
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Capital Research Global Investors | 2 years ago | 10758813 |
| 2. | FMR Inc | 2 years ago | 5493014 |
| 3. | Wellington Management Company LLP | 2 years ago | 3962988 |
| 4. | Grandeur Peak Global Advisors, LLC | 2 years ago | 3757943 |
| 5. | BlackRock Inc | 2 years ago | 3401741 |
| 6. | Capital Research & Mgmt Co - Division 3 | 2 years ago | 2892778 |
| 7. | Pertento Partners LLP | 2 years ago | 2135484 |
| 8. | Samlyn Capital, LLC | 2 years ago | 2098805 |
| 9. | American Century Companies Inc | 2 years ago | 2035531 |
| 10. | HHG PLC | 2 years ago | 1458013 |
| 11. | Capital International Inc /ca/ | 2 years ago | 947997 |
| 12. | State Street Corporation | 2 years ago | 825075 |
| 13. | Fidelity International Ltd | 2 years ago | 749026 |
| 14. | Millennium Management LLC | 2 years ago | 686507 |
| 15. | Geode Capital Management, LLC | 2 years ago | 621606 |
| 16. | Amitell Capital pte Ltd. | 2 years ago | 564101 |
| 17. | Northern Trust Corp | 2 years ago | 422528 |
| 18. | Adage Capital Partners Gp LLC | 2 years ago | 420888 |
| 19. | Vanguard Group Inc | 2 years ago | 419823 |
| 20. | JPMorgan Chase & Co | 2 years ago | 362543 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).