Offerpad Solutions Inc (NYSE:OPAD)
5.01 USD
-0.060 1.183%Sponsored Reports
| Previous Close (in USD) | 5.07 |
|---|---|
| Change | -0.060 1.183% |
| 52 W H/L (in USD) | 19.350/5.628 |
| EBITDA (in USD) | -202.247M |
| PE Ratio | -- |
| Volume | 77632 |
| Diluted Eps TTM | -11.36 |
| Total Assets (in USD) | 825.069M |
|---|---|
| Total Liabilities (in USD) | 703.192M |
| Revenue TTM (in USD) | 1751.168M |
| Cash (in USD) | 97.241M |
| Market Cap (in USD) | 269.061 M |
| Revenue Per Share TTM | 73.943 |
| Gross Profit TTM (in USD) | 182.422M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Offerpad Solutions Inc
2212 East Williams Field Road, Chandler, AZ, United States, 85286
844 388 4539
Employees: 900
Key Executives
| Sr. No. | Name | Title | Year Born |
|---|---|---|---|
| 1. | Mr. Brian Bair | Founder, Chairman & CEO | 1977 |
| 2. | Mr. Michael S. Burnett | Chief Financial Officer | 1968 |
| 3. | Mr. Benjamin A. Aronovitch | Chief Legal Officer & Sec. | 1979 |
| 4. | Mr. Stephen Michael Johnson | Chief Strategy Officer | 1971 |
| 5. | Mr. Vaughn Bair | Chief Real Estate Officer | NA |
| 6. | Ms. Stefanie A. Layton | Sr. Director of Investor Relations | NA |
| 7. | Mr. Darrin Shamo | Chief Marketing Officer | NA |
| 8. | Ms. Heather Bailey | Chief People Officer | NA |
| 9. | Dr. Jaidip Singh Ph.D. | Chief Data & Analytics Officer | NA |
| 10. | Mr. Dan Mayes | Chief of Tactical Real Estate Operations | NA |
Peers
Sector: Real Estate
Industry: Real Estate Services
| Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
|
MSGNF
Man Sang International Limited |
0.000 0.000% | 0.0112 | 0.000 | 0.000 | 844.748 | 3.951 | 3.756 | -1.361 |
|
CBRE
CBRE Group Inc Class A |
+1.500 1.137% | 132.46 | 38.920 | 21.368 | 1.091 | 4.948 | 1.284 | 25.731 |
|
BEKE
Ke Holdings Inc |
+0.490 2.988% | 16.8 | 42.900 | 16.921 | 0.333 | 2.330 | 1.658 | 24.066 |
|
VONOY
Vonovia SE ADR |
+0.230 1.993% | 11.77 | 0.000 | 13.245 | 3.920 | 0.815 | 4.114 | -3.075 |
Income Statement
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Income Before Tax | -148.254M | 6.63M | -22.955M | -51.698M | - |
| Minority Interest | - | - | - | - | - |
| Net Income | -148.613M | 6.46M | -23.118M | -51.952M | - |
| Selling General Administrative | 58.718M | 30.317M | 17.481M | 15.111M | - |
| Gross Profit | 182.422M | 207.815M | 87.779M | 74.387M | - |
| Reconciled Depreciation | 1.022M | 0.523M | 0.434M | 0.377M | - |
| Ebit | -127.317M | 19.766M | -13.758M | -33.4M | -14.102M |
| Ebitda | -124.763M | 20.537M | -12.49M | -33.023M | - |
| Depreciation And Amortization | 2.554M | 0.771M | 1.268M | 0.377M | - |
| Operating Income | -127.317M | 19.766M | -13.758M | -33.4M | - |
| Other Operating Expenses | 4079.631M | 2050.68M | 1078.015M | 1109.282M | - |
| Interest Expense | 45.991M | 15.848M | 10.031M | 18.298M | 0M |
| Tax Provision | 0.359M | 0.17M | 0.163M | 0.254M | - |
| Interest Income | - | - | - | - | - |
| Net Interest Income | -45.991M | -15.848M | -10.031M | -18.298M | - |
| Income Tax Expense | 0.359M | 0.17M | 0.163M | 0.254M | 0.506M |
| Total Revenue | 3952.314M | 2070.446M | 1064.257M | 1075.882M | - |
| Total Operating Expenses | 309.739M | 188.049M | 101.537M | 107.787M | - |
| Cost Of Revenue | 3769.892M | 1862.631M | 976.478M | 1001.495M | - |
| Total Other Income Expense Net | -20.937M | -13.136M | -9.197M | -18.298M | - |
| Net Income From Continuing Ops | -148.613M | 6.46M | -23.118M | -51.952M | - |
| Net Income Applicable To Common Shares | -148.613M | 6.46M | -23.118M | -51.952M | -32.937M |
Balance Sheet
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
|---|---|---|---|---|
| Total Assets | 825.069M | 1353.082M | 235.873M | - |
| Intangible Assets | - | - | - | - |
| Other Current Assets | 6.833M | 34.424M | 9.684M | 7.027M |
| Total Liab | 703.192M | 1095.513M | 379.131M | - |
| Total Stockholder Equity | 121.877M | 257.569M | -143.258M | - |
| Other Current Liab | 28.252M | 35.027M | 11.181M | - |
| Common Stock | 0.025M | 0.024M | 384.557M | - |
| Capital Stock | 0.025M | 0.024M | 0M | - |
| Retained Earnings | -280.669M | -132.056M | -138.516M | -115.398M |
| Good Will | - | - | - | - |
| Other Assets | 0.227M | 4.959M | 0.352M | 0.498M |
| Cash | 97.241M | 169.817M | 43.938M | - |
| Cash And Equivalents | - | - | - | - |
| Total Current Liabilities | 698.964M | 1067.622M | 190.298M | 353.094M |
| Current Deferred Revenue | - | - | - | - |
| Net Debt | 568.824M | 856.379M | 137.74M | - |
| Short Term Debt | 666.065M | 1026.196M | 176.968M | - |
| Short Long Term Debt | 666.065M | 1026.196M | 176.968M | - |
| Short Long Term Debt Total | 666.065M | 1026.196M | 181.678M | - |
| Other Stockholder Equity | 402.521M | 389.601M | -389.299M | - |
| Property Plant Equipment | 10.663M | 5.146M | 8.231M | 5.808M |
| Total Current Assets | 814.179M | 1342.977M | 227.29M | 379.585M |
| Long Term Investments | - | - | - | - |
| Short Term Investments | - | - | 402.579M | - |
| Net Receivables | 2.35M | 6.165M | 2.309M | 3.246M |
| Long Term Debt | - | - | 4.71M | - |
| Inventory | 664.697M | 1132.571M | 171.359M | 343.608M |
| Accounts Payable | 4.647M | 6.399M | 2.149M | 1.308M |
| Accumulated Other Comprehensive Income | - | - | - | - |
| Non Currrent Assets Other | 5.696M | 4.959M | 8.583M | - |
| Non Current Assets Total | 10.89M | 10.105M | 8.583M | - |
| Capital Lease Obligations | 2.264M | 1.345M | 0M | - |
| Long Term Debt Total | - | - | - | - |
Cash Flow
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Investments | -1.07M | -11.655M | -2.858M | -0.979M | - |
| Total Cashflows From Investing Activities | -1.07M | -11.655M | -2.858M | -0.979M | -2.027M |
| Total Cash From Financing Activities | -358.466M | 1077.266M | -131.147M | 122.503M | 88.764M |
| Net Income | -148.613M | 6.46M | -23.118M | -51.952M | -32.937M |
| Change In Cash | -54.134M | 143.691M | 20.859M | 12.55M | 8.05M |
| Begin Period Cash Flow | 194.433M | 50.742M | 29.883M | 17.333M | - |
| End Period Cash Flow | 140.299M | 194.433M | 50.742M | 29.883M | 17.333M |
| Total Cash From Operating Activities | 305.402M | -921.92M | 154.864M | -108.974M | -78.687M |
| Depreciation | 1.022M | 0.523M | 0.434M | 0.377M | 0.192M |
| Other Cashflows From Investing Activities | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Change To Inventory | 374.064M | -949.591M | 169.079M | -60.731M | -52.992M |
| Sale Purchase Of Stock | - | 0M | 0M | -10.65M | - |
| Other Cashflows From Financing Activities | 3177.102M | 3041.352M | 829.363M | 1152.5M | -0.052M |
| Capital Expenditures | 1.07M | 13.687M | 2.858M | 1.039M | 2.261M |
| Change In Working Capital | 371.45M | -933.031M | 172.753M | -61.709M | - |
| Other Non Cash Items | 73.236M | 0.916M | 0.262M | 0.04M | - |
| Free Cash Flow | 304.332M | -935.607M | 152.006M | -110.013M | - |
Funds
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Vanguard Total Stock Mkt Idx Inv | 2 years ago | 568467 |
| 2. | Vanguard Real Estate Index Investor | 2 years ago | 389700 |
| 3. | Vanguard Institutional Extnd Mkt Idx Tr | 2 years ago | 110262 |
| 4. | Vanguard Real Estate II Index | 2 years ago | 59854 |
| 5. | Fidelity® Extended Market Index | 2 years ago | 49836 |
| 6. | Schwab US Small-Cap ETF™ | 2 years ago | 42269 |
| 7. | Invesco FTSE RAFI US 1500 Small-Mid ETF | 2 years ago | 31219 |
| 8. | Avantis US Small Cap Value ETF | 2 years ago | 28945 |
| 9. | BlackRock Extended Mkt Composite | 2 years ago | 22326 |
| 10. | Fidelity® Series Total Market Index | 2 years ago | 21038 |
| 11. | Fidelity® Total Market Index | 2 years ago | 21017 |
| 12. | Fidelity® Real Estate Index | 2 years ago | 19883 |
| 13. | BlackRock Extended Equity Market K | 2 years ago | 19517 |
| 14. | Royce Quant Small-Cap Quality Value ETF | 2 years ago | 11644 |
| 15. | NT Ext Equity Mkt Idx Fd - NL | 2 years ago | 10806 |
| 16. | Vanguard Balanced Index Inv | 2 years ago | 10420 |
| 17. | DWS IME-All Cap Tax Advantaged | 2 years ago | 9935 |
| 18. | Vanguard Instl Ttl Stk Mkt Idx InstlPls | 2 years ago | 9843 |
| 19. | Vanguard Instl Ttl Stck Mkt Idx Tr | 2 years ago | 9843 |
| 20. | Schwab Total Stock Market Index | 2 years ago | 8794 |
Institutions
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Kemnay Advisory Services Inc. | 2 years ago | 1379507 |
| 2. | Vanguard Group Inc | 2 years ago | 956772 |
| 3. | Ulysses Management LLC | 2 years ago | 771885 |
| 4. | Geode Capital Management, LLC | 2 years ago | 121964 |
| 5. | BlackRock Inc | 2 years ago | 86397 |
| 6. | State Street Corporation | 2 years ago | 55675 |
| 7. | Charles Schwab Investment Management Inc | 2 years ago | 51025 |
| 8. | Susquehanna International Group, LLP | 2 years ago | 38757 |
| 9. | Renaissance Technologies Corp | 2 years ago | 37653 |
| 10. | Amvescap Plc. | 2 years ago | 30864 |
| 11. | American Century Companies Inc | 2 years ago | 30568 |
| 12. | Citigroup Inc | 2 years ago | 21956 |
| 13. | Northern Trust Corp | 2 years ago | 19724 |
| 14. | Millennium Management LLC | 2 years ago | 18853 |
| 15. | Royce & Associates, LP | 2 years ago | 11644 |
| 16. | Deutsche Bank AG | 2 years ago | 9935 |
| 17. | Barclays PLC | 2 years ago | 9272 |
| 18. | Morgan Stanley - Brokerage Accounts | 2 years ago | 5945 |
| 19. | GPS Wealth Strategies Group, LLC | 2 years ago | 950 |
| 20. | FMR Inc | 2 years ago | 691 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).