ServiceNow Inc (NYSE:NOW)
693.085 USD
+7.475 1.090%Previous Close (in USD) | 685.61 |
---|---|
Change | +7.475 1.090% |
52 W H/L (in USD) | 720.680/353.620 |
EBITDA (in USD) | 1173M |
PE Ratio | 90.12 |
Volume | 593031 |
Diluted Eps TTM | 7.74 |
Total Assets (in USD) | 13299M |
---|---|
Total Liabilities (in USD) | 8267M |
Revenue TTM (in USD) | 8474M |
Cash (in USD) | 1470M |
Market Cap (in USD) | 143,694.610 M |
Revenue Per Share TTM | 41.614 |
Gross Profit TTM (in USD) | 5672M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
ServiceNow Inc
Employees: 20433
Key Executives
Sr. No. | Name | Title | Year Born |
---|---|---|---|
1. | Mr. William R. McDermott | Chairman, CEO & Pres | 1962 |
2. | Ms. Gina M. Mastantuono | Chief Financial Officer | 1970 |
3. | Mr. Chirantan Jitendra Desai | Chief Operating Officer | 1971 |
4. | Mr. Russell S. Elmer | Gen. Counsel & Sec. | 1965 |
5. | Ms. Jacqueline P. Canney | Chief People Officer | 1968 |
6. | Mr. Kevin Thomas McBride | Sr. VP, Corp. Controller & Chief Accounting Officer | 1970 |
7. | Mr. Christopher Bedi | Chief Digital Information Officer | 1975 |
8. | Mr. Darren Yip | Head of Investor Relations | NA |
9. | Paige Young | Chief Communications Officer | NA |
10. | Mr. Michael Park | Chief Marketing Officer | NA |
Peers
Sector: Technology
Industry: Software - Application
Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
CRM
Salesforce.com Inc |
+3.080 1.146% | 270.43 | 100.890 | 27.473 | 7.420 | 4.337 | 7.445 | 26.814 |
SAPGF
SAP SE |
-3.816 2.097% | 179.75 | 76.280 | 22.883 | 5.613 | 3.839 | 5.589 | 26.175 |
SAP
SAP SE ADR |
+1.180 0.655% | 181.49 | 75.800 | 22.371 | 5.616 | 3.748 | 5.507 | 25.790 |
INTU
Intuit Inc |
+0.530 0.086% | 617.06 | 67.360 | 37.594 | 11.686 | 10.144 | 11.969 | 41.273 |
Income Statement
(Currency in USD)Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
---|---|---|---|---|---|
Income Before Tax | 399M | 249M | 149.185M | 67.185M | -39.024M |
Minority Interest | - | - | - | - | - |
Net Income | 325M | 230M | 118.503M | 626.698M | -26.704M |
Selling General Administrative | 735M | 597M | 454.165M | 339.016M | 296.027M |
Gross Profit | 5672M | 4543M | 3532.371M | 2663.792M | 1986.158M |
Reconciled Depreciation | 433M | 472M | 336.381M | 252.114M | 149.604M |
Ebit | 355M | 257M | 198.863M | 100.468M | 13.709M |
Ebitda | 859M | 749M | 518.312M | 352.582M | 163.313M |
Depreciation And Amortization | 504M | 492M | 319.449M | 252.114M | 149.604M |
Operating Income | 355M | 257M | 198.863M | 100.468M | -42.426M |
Other Operating Expenses | 6890M | 5639M | 4320.621M | 3418.314M | 2651.242M |
Interest Expense | 27M | 28M | 32.746M | 33.283M | 52.733M |
Tax Provision | 74M | 19M | 30.682M | -559.513M | -12.32M |
Interest Income | 27M | 28M | 49.678M | 55.409M | 34.624M |
Net Interest Income | -27M | -28M | -32.746M | 22.126M | -18.109M |
Income Tax Expense | 74M | 19M | 30.682M | -559.513M | -12.32M |
Total Revenue | 7245M | 5896M | 4519.484M | 3460.437M | 2608.816M |
Total Operating Expenses | 5317M | 4286M | 3333.508M | 2621.669M | 2028.584M |
Cost Of Revenue | 1573M | 1353M | 987.113M | 796.645M | 622.658M |
Total Other Income Expense Net | 44M | -8M | -49.678M | -33.283M | 21.511M |
Net Income From Continuing Ops | 325M | 230M | 118.503M | 626.698M | -26.704M |
Net Income Applicable To Common Shares | 325M | 230M | 118.503M | 626.698M | -26.704M |
Balance Sheet
(Currency in USD)Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
---|---|---|---|---|---|
Total Assets | 13299M | 10798M | 8715.057M | 6022.43M | 3879.14M |
Intangible Assets | 232M | 287M | 153.367M | 143.85M | 100.582M |
Other Current Assets | 280M | 223M | 191.467M | 125.488M | 132.071M |
Total Liab | 8267M | 7103M | 5880.576M | 3894.489M | 2767.941M |
Total Stockholder Equity | 5032M | 3695M | 2834.481M | 2127.941M | 1111.199M |
Other Current Liab | 975M | 850M | 668.093M | 461.403M | 76.229M |
Common Stock | 0.203M | 3695M | 0.196M | 0.189M | 0.18M |
Capital Stock | 0M | 0M | 0.196M | 0.189M | 0.18M |
Retained Earnings | 338M | -4M | -233.741M | -352.244M | -978.78M |
Good Will | 824M | 777M | 240.764M | 156.756M | 148.845M |
Other Assets | 1737M | 1527M | 3139.443M | 988.678M | 341.348M |
Cash | 1470M | 1728M | 1676.794M | 775.778M | 566.204M |
Cash And Equivalents | 1470M | 1728M | 1676.794M | 775.778M | 566.204M |
Total Current Liabilities | 6005M | 4949M | 3737.144M | 2752.785M | 2012.573M |
Current Deferred Revenue | 4660M | 3836M | 2962.579M | 2185.754M | 1651.594M |
Net Debt | 762M | 486M | 458.374M | 355.092M | 95.503M |
Short Term Debt | 96M | 174M | 72.236M | 52.668M | 254.017M |
Short Long Term Debt | - | 92M | - | - | - |
Short Long Term Debt Total | 2232M | 2214M | 2135.168M | 1130.87M | 661.707M |
Other Stockholder Equity | 4796M | 3665M | 2973.797M | 2454.741M | 2093.834M |
Property Plant Equipment | 1735M | 1357M | 659.641M | 468.085M | 347.216M |
Total Current Assets | 6654M | 5220M | 4521.842M | 2826.901M | 2344.693M |
Long Term Investments | 2117M | 1630M | 1468.006M | 1013.332M | 581.856M |
Short Term Investments | 2810M | 1576M | 1415.242M | 915.317M | 931.718M |
Net Receivables | 1725M | 1390M | 1009.415M | 835.279M | 574.81M |
Long Term Debt | 1486M | 1484M | 1640.153M | 694.981M | 661.707M |
Inventory | 369M | 303M | 228.924M | 175.039M | 139.89M |
Accounts Payable | 274M | 89M | 34.236M | 52.96M | 30.733M |
Accumulated Other Comprehensive Income | -102M | 34M | 94.229M | 25.255M | -4.035M |
Non Currrent Assets Other | 1101M | 835M | 544.108M | 411.445M | 73.458M |
Non Current Assets Total | 6645M | 5578M | 4193.215M | 3195.529M | 1534.447M |
Capital Lease Obligations | 746M | 638M | 495.015M | 435.889M | - |
Long Term Debt Total | 1486M | 1484M | 1640.153M | 694.981M | 661.707M |
Cash Flow
(Currency in USD)Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
---|---|---|---|---|---|
Investments | -2583M | -437M | -967.119M | -379.482M | -61.12M |
Total Cashflows From Investing Activities | -2583M | -1607M | -1506.872M | -724.477M | -347.422M |
Total Cash From Financing Activities | -344M | -506M | 596.647M | -301.856M | -607.428M |
Net Income | 325M | 230M | 118.503M | 626.698M | -26.704M |
Change In Cash | -257M | 53M | 901.439M | 209.453M | -159.291M |
Begin Period Cash Flow | 1732M | 1679M | 777.991M | 568.538M | 727.829M |
End Period Cash Flow | 1475M | 1732M | 1679.43M | 777.991M | 568.538M |
Total Cash From Operating Activities | 2723M | 2191M | 1786.599M | 1235.972M | 811.089M |
Depreciation | 433M | 472M | 336.381M | 252.114M | 149.604M |
Other Cashflows From Investing Activities | -2033M | 14M | -120.426M | -80.103M | -61.84M |
Dividends Paid | - | - | - | - | - |
Change To Inventory | - | 9M | 120.754M | 35.19M | 62.185M |
Sale Purchase Of Stock | 177M | 167M | 145.766M | 107.868M | 104.16M |
Other Cashflows From Financing Activities | -250M | -445M | 2224.337M | -301.847M | -176.85M |
Capital Expenditures | 550M | 399M | 432.517M | 337.581M | 248.862M |
Change In Working Capital | 174M | 58M | 281.474M | 78.354M | 140.754M |
Other Non Cash Items | 375M | 334M | 204.269M | 192.376M | 37.662M |
Free Cash Flow | 2173M | 1792M | 1354.082M | 898.391M | 562.227M |
Funds
Sr. No. | Name | Purchased On | Shares |
---|---|---|---|
1. | Vanguard Total Stock Mkt Idx Inv | 5 months ago | 6392552 |
2. | 2ndVote Advisers Shareholders First | 1 year ago | 5386038 |
3. | Vanguard Institutional 500 Index Trust | 5 months ago | 4972246 |
4. | Capital Group Growth Fnd of Amer Comp | 7 months ago | 2886209 |
5. | American Funds Growth Fund of Amer A | 7 months ago | 2886209 |
6. | Fidelity® 500 Index | 6 months ago | 2362045 |
7. | SPDR® S&P 500 ETF Trust | 5 months ago | 2313724 |
8. | iShares Core S&P 500 ETF | 5 months ago | 2010622 |
9. | T. Rowe Price US Lrg-Cap Core Gr Eq Comp | 7 months ago | 2010480 |
10. | T. Rowe Price Blue Chip Growth | 7 months ago | 2010480 |
11. | Vanguard Growth Index Investor | 5 months ago | 1797078 |
12. | Edgewood Growth Instl | 7 months ago | 1649089 |
13. | MS INVF Global Opportunity Z | 5 months ago | 1464999 |
14. | Vanguard Institutional Index I | 5 months ago | 1359505 |
15. | Technology Select Sector SPDR® ETF | 5 months ago | 1253789 |
16. | Franklin Innovation Composite | 7 months ago | 1150000 |
17. | Franklin DynaTech A | 5 months ago | 1150000 |
18. | T. Rowe Price US Growth Stock Composite | 7 months ago | 1136225 |
19. | T. Rowe Price Growth Stock | 7 months ago | 1136225 |
20. | Vanguard Information Technology ETF | 5 months ago | 1114044 |
Institutions
Sr. No. | Name | Purchased On | Shares |
---|---|---|---|
1. | Vanguard Group Inc | 7 months ago | 17753781 |
2. | BlackRock Inc | 7 months ago | 15259097 |
3. | T. Rowe Price Associates, Inc. | 7 months ago | 8937651 |
4. | State Street Corporation | 7 months ago | 8082933 |
5. | Morgan Stanley - Brokerage Accounts | 7 months ago | 7052770 |
6. | FMR Inc | 7 months ago | 4036796 |
7. | Capital Research & Mgmt Co - Division 3 | 7 months ago | 4003467 |
8. | Polen Capital | 7 months ago | 3994534 |
9. | Geode Capital Management, LLC | 7 months ago | 3789177 |
10. | Capital Research Global Investors | 7 months ago | 3405311 |
11. | Bank of America Corp | 7 months ago | 3171032 |
12. | Franklin Resources Inc | 7 months ago | 3163410 |
13. | Edgewood Management LLC | 7 months ago | 3090093 |
14. | Jennison Associates LLC | 7 months ago | 2467471 |
15. | Wellington Management Company LLP | 7 months ago | 2274898 |
16. | Northern Trust Corp | 7 months ago | 2202293 |
17. | Massachusetts Financial Services Company | 7 months ago | 2200720 |
18. | JPMorgan Chase & Co | 7 months ago | 2172173 |
19. | Brown Advisory Holdings Inc | 7 months ago | 2140981 |
20. | Sands Capital Management, LLC | 7 months ago | 2091997 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).