Noah Holdings Ltd (NYSE:NOAH)
8.685 USD
+0.045 0.521%Sponsored Reports
Previous Close (in USD) | 8.64 |
---|---|
Change | +0.045 0.521% |
52 W H/L (in USD) | 20.934/10.880 |
EBITDA (in USD) | 1259.948M |
PE Ratio | 7.10 |
Volume | 147594 |
Diluted Eps TTM | 1.88 |
Total Assets (in USD) | 11798.135M |
---|---|
Total Liabilities (in USD) | 2297.66M |
Revenue TTM (in USD) | 3377.258M |
Cash (in USD) | 4403.915M |
Market Cap (in USD) | 918.769 M |
Revenue Per Share TTM | 48.586 |
Gross Profit TTM (in USD) | 1658.49M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
Noah Holdings Ltd
Employees: 2884
Key Executives
Sr. No. | Name | Title | Year Born |
---|---|---|---|
1. | Ms. Jingbo Wang | Co-Founder, Chairwoman & Group CEO | 1972 |
2. | Mr. Boquan He | Co-Founder & Non-Exec. Director | 1960 |
3. | Mr. Zhe Yin | Co-Founder & Director | 1974 |
4. | Mr. Qing Pan | Chief Financial Officer | 1974 |
5. | Mr. Jun Lu | Chief Technology Officer | 1971 |
6. | Sonia Han | Investor Relations Contact | NA |
7. | Ms. Chia-Yue Chang | Exec. Director | 1960 |
8. | Mr. Ligao Zhou | Chief Risk Officer | 1976 |
9. | Mr. Hong Li | Chief Digital Officer | NA |
10. | Mr. Jin Chen | Chief Exec. Officer of Noah Digital Intelligence | 1969 |
Peers
Sector: Financial Services
Industry: Asset Management
Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
BX
Blackstone Group Inc |
+4.690 3.201% | 148 | 54.680 | 21.930 | 18.767 | 13.257 | 8.400 | 0.000 |
BLK
BlackRock Inc |
+0.610 0.069% | 888.14 | 34.480 | 22.472 | 6.684 | 3.039 | 6.818 | 15.820 |
KKR
KKR & Co LP |
+2.440 2.027% | 120.96 | 29.900 | 16.835 | 4.758 | 3.557 | 2.500 | 4.656 |
IVSBF
Investor AB ser. B |
+1.000 3.509% | 29.5 | 6.100 | 0.000 | 0.405 | 1.042 | 0.241 | 1.685 |
Income Statement
(Currency in USD)Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
---|---|---|---|---|---|
Income Before Tax | 1149.549M | 1298.042M | -585.319M | 967.975M | 868.811M |
Minority Interest | 4.982M | 8.05M | 91.86M | 861.493M | 337.677M |
Net Income | 976.571M | 1004.102M | -843.779M | 829.151M | 762.923M |
Selling General Administrative | 739.505M | 383.321M | 277.879M | 427.215M | 248.878M |
Gross Profit | 1542.837M | 2124.214M | 1801.814M | 1781.042M | 1419.536M |
Reconciled Depreciation | 155.968M | 146.567M | 98.452M | 105.432M | 92.282M |
Ebit | 1088.449M | 1198.898M | 1258.476M | 914.966M | 733.314M |
Ebitda | 1101.895M | 1153.38M | 1329.957M | 997.025M | 825.596M |
Depreciation And Amortization | 13.446M | -45.518M | 71.481M | 82.059M | 92.282M |
Operating Income | 1088.449M | 1198.898M | 1258.476M | 914.966M | 777.034M |
Other Operating Expenses | 2011.923M | 3094.196M | 2047.35M | 2476.846M | 2049.874M |
Interest Expense | -155.23M | 601.258M | 1718.27M | 0.43M | 24.128M |
Tax Provision | 267.108M | 293.94M | 258.46M | 220.025M | 222.32M |
Interest Income | 61.416M | 71.866M | 67.317M | 89.099M | 69.841M |
Net Interest Income | 61.416M | 71.866M | 67.317M | 88.669M | 59.813M |
Income Tax Expense | 267.108M | 293.94M | 258.46M | 220.025M | 199.085M |
Total Revenue | 3100.372M | 4293.094M | 3305.826M | 3391.812M | 2826.908M |
Total Operating Expenses | 2011.923M | 925.316M | 543.338M | 866.076M | 642.502M |
Cost Of Revenue | 1557.535M | 2168.88M | 1504.012M | 1610.77M | 1407.372M |
Total Other Income Expense Net | 61.1M | 99.144M | -1843.795M | 53.009M | 70.885M |
Net Income From Continuing Ops | 971.589M | 1306.081M | -743.522M | 863.759M | 803.746M |
Net Income Applicable To Common Shares | 976.571M | 1314.131M | -745.225M | 829.151M | 811.297M |
Balance Sheet
(Currency in USD)Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
---|---|---|---|---|---|
Total Assets | 11798.135M | 10889.789M | 9399.586M | 9802.604M | 8014.264M |
Intangible Assets | - | - | - | 0M | 0M |
Other Current Assets | 166.739M | 163.71M | 199.447M | 243.701M | 453.269M |
Total Liab | 2297.66M | 2748.148M | 2122.215M | 1927.644M | 1838.887M |
Total Stockholder Equity | 9405.696M | 8141.641M | 7277.371M | 7874.96M | 6175.377M |
Other Current Liab | 1635.49M | 2056.529M | 885.255M | 721.898M | 1448.148M |
Common Stock | 0.105M | 0.104M | 0.104M | 0.103M | 0.101M |
Capital Stock | 0.105M | 0.104M | 0.104M | 0.103M | 0.101M |
Retained Earnings | 5604.954M | 5187.323M | 3989.767M | 4734.992M | 3946.107M |
Good Will | - | - | - | 0M | 0M |
Other Assets | 560.565M | 497.737M | 372.532M | 269.522M | 163.355M |
Cash | 4403.915M | 3404.603M | 5005.211M | 4387.345M | 2704.091M |
Cash And Equivalents | - | - | - | - | - |
Total Current Liabilities | 1904.961M | 2283.038M | 1803.267M | 1505.053M | 1591.073M |
Current Deferred Revenue | 67.967M | 63.631M | 71.613M | 100.693M | 142.925M |
Net Debt | -4236.386M | -3273.647M | -4732.999M | -4024.588M | -2559.087M |
Short Term Debt | 84.358M | 91.288M | 86.472M | 11.674M | 0M |
Short Long Term Debt | - | - | - | 0M | 0M |
Short Long Term Debt Total | 167.529M | 130.956M | 272.212M | 362.757M | 145.004M |
Other Stockholder Equity | 3803.183M | 3094.228M | 3366.614M | 3042.816M | 1855.297M |
Property Plant Equipment | 2654.509M | 2804.587M | 522.823M | 648.506M | 346.653M |
Total Current Assets | 6317.146M | 5516.81M | 6703.162M | 6766.134M | 5104.081M |
Long Term Investments | 2265.915M | 2070.655M | 1801.069M | 2153.352M | 2400.175M |
Short Term Investments | 315.979M | 92.803M | 114.928M | 671.259M | 450.477M |
Net Receivables | 1407.31M | 1855.184M | 1373.583M | 1457.24M | 1493.744M |
Long Term Debt | - | - | - | 0M | 145.004M |
Inventory | 23.203M | 0.51M | 9.993M | 6.589M | 2.5M |
Accounts Payable | 117.146M | 71.59M | 759.927M | 670.788M | 0M |
Accumulated Other Comprehensive Income | -2.546M | -140.014M | -79.114M | 97.049M | 36.195M |
Non Currrent Assets Other | 124.124M | 161.832M | 148.292M | 67.182M | 49.971M |
Non Current Assets Total | 5480.989M | 5372.979M | 2696.424M | 3036.47M | 2910.183M |
Capital Lease Obligations | 83.171M | 130.956M | 272.212M | 374.431M | 0M |
Long Term Debt Total | - | - | - | 0M | 145.004M |
Cash Flow
(Currency in USD)Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
---|---|---|---|---|---|
Investments | 74.289M | -2572.094M | 144.628M | -182.012M | -198.092M |
Total Cashflows From Investing Activities | - | -2572.094M | 352.584M | -182.012M | -395.677M |
Total Cash From Financing Activities | 233.761M | -513.121M | -371.422M | 543.311M | 109.825M |
Net Income | 971.589M | 1306.081M | -743.522M | 863.759M | 803.746M |
Change In Cash | 1022.005M | -1610.091M | 628.77M | 1687.343M | 799.838M |
Begin Period Cash Flow | 3412.613M | 5022.704M | 4393.934M | 2706.591M | 1906.753M |
End Period Cash Flow | 4434.618M | 3412.613M | 5022.704M | 4393.934M | 2706.591M |
Total Cash From Operating Activities | 632.901M | 1521.838M | 796.353M | 1288.233M | 1029.386M |
Depreciation | 155.968M | 146.567M | 98.452M | 105.432M | 92.282M |
Other Cashflows From Investing Activities | - | -10.528M | 9.53M | -3.956M | 31.573M |
Dividends Paid | - | - | - | 0M | 0M |
Change To Inventory | - | - | - | 0M | 0M |
Sale Purchase Of Stock | 0M | -372.376M | -281.61M | 0M | 0M |
Other Cashflows From Financing Activities | 233.761M | -140.745M | -89.812M | 543.311M | 109.825M |
Capital Expenditures | 62.71M | 2271.216M | 51.618M | 65.333M | 128.223M |
Change In Working Capital | -424.875M | 202.816M | -584.768M | -64.529M | 7.258M |
Other Non Cash Items | -27.177M | -84.965M | 742.921M | 351.038M | 54.067M |
Free Cash Flow | 570.191M | -749.378M | 744.735M | 1222.9M | 901.163M |
Funds
Sr. No. | Name | Purchased On | Shares |
---|---|---|---|
1. | Fidelity China Special Ord | 1 year ago | 1648590 |
2. | Fidelity Em Mkts A-DIST-USD | 10 months ago | 697658 |
3. | Fidelity China Focus A-Dis-USD | 10 months ago | 584353 |
4. | Vanguard Emerging Mkts Stock Idx Inv | 9 months ago | 484545 |
5. | Fidelity Pacific A-Dis-USD | 10 months ago | 474058 |
6. | Vanguard Total Intl Stock Index Inv | 9 months ago | 464676 |
7. | Fidelity Emerging Markets I Acc | 10 months ago | 443553 |
8. | Templeton Asian Smlr Coms I(acc)USD | 9 months ago | 382341 |
9. | iShares Core MSCI Emerging Markets ETF | 9 months ago | 333663 |
10. | Fidelity Asian Smaller Coms Y-Acc-USD | 10 months ago | 243818 |
11. | Comgest Growth China EUR Acc | 1 year ago | 232523 |
12. | Vanguard Instl Ttl Intl Stk Mkt Idx TrII | 9 months ago | 228596 |
13. | Templeton Emerg Markts SmlCap Composite | 11 months ago | 155630 |
14. | Templeton Emerging Markets Small Cap Adv | 9 months ago | 141846 |
15. | Templeton Em Mkts Smlr Coms I(acc)EUR | 9 months ago | 135732 |
16. | Euromobiliare Fidelity China Evolution A | 9 months ago | 132322 |
17. | Vanguard FTSE All-Wld ex-US SmCp Idx Ins | 9 months ago | 122089 |
18. | VT Halo Global Asian Cnsmr C $ Net Inc | 9 months ago | 117493 |
19. | Davis Global A | 1 year ago | 115670 |
20. | Davis Global | 11 months ago | 113070 |
Institutions
Sr. No. | Name | Purchased On | Shares |
---|---|---|---|
1. | Yiheng Capital LLC | 11 months ago | 6719722 |
2. | Fidelity International Ltd | 11 months ago | 6362447 |
3. | SC China Holding Ltd | 11 months ago | 3300000 |
4. | Junked Platinum Investment Management Ltd | 11 months ago | 2582923 |
5. | Tiger Pacific Capital LP | 11 months ago | 1880865 |
6. | Vanguard Group Inc | 11 months ago | 1362694 |
7. | BlackRock Inc | 11 months ago | 843348 |
8. | Davis Selected Advisers | 11 months ago | 786389 |
9. | Franklin Resources Inc | 11 months ago | 723051 |
10. | Eschler Asset Management LLP | 11 months ago | 323500 |
11. | Pinpoint Asset Management Ltd | 11 months ago | 301352 |
12. | Dimensional Fund Advisors, Inc. | 11 months ago | 264896 |
13. | State Street Corporation | 11 months ago | 262152 |
14. | Artisan Partners Limited Partnership | 11 months ago | 237750 |
15. | Prescott Group Capital Management LLC | 11 months ago | 234209 |
16. | Comgest Global Investors SAS | 11 months ago | 232523 |
17. | Renaissance Technologies Corp | 11 months ago | 81800 |
18. | California Public Employees Retrmnt Sys | 11 months ago | 67248 |
19. | Citadel Advisors Llc | 11 months ago | 64505 |
20. | Two Sigma Advisers, LLC | 11 months ago | 63166 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).