Noah Holdings Ltd (NYSE:NOAH)
10.44 USD
+0.100 0.967%Sponsored Reports
| Previous Close (in USD) | 10.34 |
|---|---|
| Change | +0.100 0.967% |
| 52 W H/L (in USD) | 20.934/10.880 |
| EBITDA (in USD) | 1259.948M |
| PE Ratio | 7.10 |
| Volume | 65018 |
| Diluted Eps TTM | 1.88 |
| Total Assets (in USD) | 11798.135M |
|---|---|
| Total Liabilities (in USD) | 2297.66M |
| Revenue TTM (in USD) | 3377.258M |
| Cash (in USD) | 4403.915M |
| Market Cap (in USD) | 918.769 M |
| Revenue Per Share TTM | 48.586 |
| Gross Profit TTM (in USD) | 1658.49M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
Noah Holdings Ltd
Employees: 2884
Key Executives
| Sr. No. | Name | Title | Year Born |
|---|---|---|---|
| 1. | Ms. Jingbo Wang | Co-Founder, Chairwoman & Group CEO | 1972 |
| 2. | Mr. Boquan He | Co-Founder & Non-Exec. Director | 1960 |
| 3. | Mr. Zhe Yin | Co-Founder & Director | 1974 |
| 4. | Mr. Qing Pan | Chief Financial Officer | 1974 |
| 5. | Mr. Jun Lu | Chief Technology Officer | 1971 |
| 6. | Sonia Han | Investor Relations Contact | NA |
| 7. | Ms. Chia-Yue Chang | Exec. Director | 1960 |
| 8. | Mr. Ligao Zhou | Chief Risk Officer | 1976 |
| 9. | Mr. Hong Li | Chief Digital Officer | NA |
| 10. | Mr. Jin Chen | Chief Exec. Officer of Noah Digital Intelligence | 1969 |
Peers
Sector: Financial Services
Industry: Asset Management
| Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
|
BLK
BlackRock Inc |
+31.690 3.198% | 997.84 | 26.250 | 19.570 | 6.327 | 2.899 | 6.348 | 17.133 |
|
BX
Blackstone Group Inc |
+8.270 7.499% | 112.25 | 33.200 | 20.121 | 11.051 | 11.561 | 9.145 | 15.739 |
|
BN
Brookfield Corp |
+1.170 2.666% | 44.16 | 94.780 | 11.891 | 1.352 | 2.372 | 4.577 | 10.792 |
|
IVSXF
Investor AB (publ) |
0.000 0.000% | 40.41 | 20.830 | 0.000 | 0.882 | 1.113 | 10.013 | 1.685 |
Income Statement
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Income Before Tax | 1149.549M | 1298.042M | -585.319M | 967.975M | 868.811M |
| Minority Interest | 4.982M | 8.05M | 91.86M | 861.493M | 337.677M |
| Net Income | 976.571M | 1004.102M | -843.779M | 829.151M | 762.923M |
| Selling General Administrative | 739.505M | 383.321M | 277.879M | 427.215M | 248.878M |
| Gross Profit | 1542.837M | 2124.214M | 1801.814M | 1781.042M | 1419.536M |
| Reconciled Depreciation | 155.968M | 146.567M | 98.452M | 105.432M | 92.282M |
| Ebit | 1088.449M | 1198.898M | 1258.476M | 914.966M | 733.314M |
| Ebitda | 1101.895M | 1153.38M | 1329.957M | 997.025M | 825.596M |
| Depreciation And Amortization | 13.446M | -45.518M | 71.481M | 82.059M | 92.282M |
| Operating Income | 1088.449M | 1198.898M | 1258.476M | 914.966M | 777.034M |
| Other Operating Expenses | 2011.923M | 3094.196M | 2047.35M | 2476.846M | 2049.874M |
| Interest Expense | -155.23M | 601.258M | 1718.27M | 0.43M | 24.128M |
| Tax Provision | 267.108M | 293.94M | 258.46M | 220.025M | 222.32M |
| Interest Income | 61.416M | 71.866M | 67.317M | 89.099M | 69.841M |
| Net Interest Income | 61.416M | 71.866M | 67.317M | 88.669M | 59.813M |
| Income Tax Expense | 267.108M | 293.94M | 258.46M | 220.025M | 199.085M |
| Total Revenue | 3100.372M | 4293.094M | 3305.826M | 3391.812M | 2826.908M |
| Total Operating Expenses | 2011.923M | 925.316M | 543.338M | 866.076M | 642.502M |
| Cost Of Revenue | 1557.535M | 2168.88M | 1504.012M | 1610.77M | 1407.372M |
| Total Other Income Expense Net | 61.1M | 99.144M | -1843.795M | 53.009M | 70.885M |
| Net Income From Continuing Ops | 971.589M | 1306.081M | -743.522M | 863.759M | 803.746M |
| Net Income Applicable To Common Shares | 976.571M | 1314.131M | -745.225M | 829.151M | 811.297M |
Balance Sheet
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Total Assets | 11798.135M | 10889.789M | 9399.586M | 9802.604M | 8014.264M |
| Intangible Assets | - | - | - | 0M | 0M |
| Other Current Assets | 166.739M | 163.71M | 199.447M | 243.701M | 453.269M |
| Total Liab | 2297.66M | 2748.148M | 2122.215M | 1927.644M | 1838.887M |
| Total Stockholder Equity | 9405.696M | 8141.641M | 7277.371M | 7874.96M | 6175.377M |
| Other Current Liab | 1635.49M | 2056.529M | 885.255M | 721.898M | 1448.148M |
| Common Stock | 0.105M | 0.104M | 0.104M | 0.103M | 0.101M |
| Capital Stock | 0.105M | 0.104M | 0.104M | 0.103M | 0.101M |
| Retained Earnings | 5604.954M | 5187.323M | 3989.767M | 4734.992M | 3946.107M |
| Good Will | - | - | - | 0M | 0M |
| Other Assets | 560.565M | 497.737M | 372.532M | 269.522M | 163.355M |
| Cash | 4403.915M | 3404.603M | 5005.211M | 4387.345M | 2704.091M |
| Cash And Equivalents | - | - | - | - | - |
| Total Current Liabilities | 1904.961M | 2283.038M | 1803.267M | 1505.053M | 1591.073M |
| Current Deferred Revenue | 67.967M | 63.631M | 71.613M | 100.693M | 142.925M |
| Net Debt | -4236.386M | -3273.647M | -4732.999M | -4024.588M | -2559.087M |
| Short Term Debt | 84.358M | 91.288M | 86.472M | 11.674M | 0M |
| Short Long Term Debt | - | - | - | 0M | 0M |
| Short Long Term Debt Total | 167.529M | 130.956M | 272.212M | 362.757M | 145.004M |
| Other Stockholder Equity | 3803.183M | 3094.228M | 3366.614M | 3042.816M | 1855.297M |
| Property Plant Equipment | 2654.509M | 2804.587M | 522.823M | 648.506M | 346.653M |
| Total Current Assets | 6317.146M | 5516.81M | 6703.162M | 6766.134M | 5104.081M |
| Long Term Investments | 2265.915M | 2070.655M | 1801.069M | 2153.352M | 2400.175M |
| Short Term Investments | 315.979M | 92.803M | 114.928M | 671.259M | 450.477M |
| Net Receivables | 1407.31M | 1855.184M | 1373.583M | 1457.24M | 1493.744M |
| Long Term Debt | - | - | - | 0M | 145.004M |
| Inventory | 23.203M | 0.51M | 9.993M | 6.589M | 2.5M |
| Accounts Payable | 117.146M | 71.59M | 759.927M | 670.788M | 0M |
| Accumulated Other Comprehensive Income | -2.546M | -140.014M | -79.114M | 97.049M | 36.195M |
| Non Currrent Assets Other | 124.124M | 161.832M | 148.292M | 67.182M | 49.971M |
| Non Current Assets Total | 5480.989M | 5372.979M | 2696.424M | 3036.47M | 2910.183M |
| Capital Lease Obligations | 83.171M | 130.956M | 272.212M | 374.431M | 0M |
| Long Term Debt Total | - | - | - | 0M | 145.004M |
Cash Flow
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Investments | 74.289M | -2572.094M | 144.628M | -182.012M | -198.092M |
| Total Cashflows From Investing Activities | - | -2572.094M | 352.584M | -182.012M | -395.677M |
| Total Cash From Financing Activities | 233.761M | -513.121M | -371.422M | 543.311M | 109.825M |
| Net Income | 971.589M | 1306.081M | -743.522M | 863.759M | 803.746M |
| Change In Cash | 1022.005M | -1610.091M | 628.77M | 1687.343M | 799.838M |
| Begin Period Cash Flow | 3412.613M | 5022.704M | 4393.934M | 2706.591M | 1906.753M |
| End Period Cash Flow | 4434.618M | 3412.613M | 5022.704M | 4393.934M | 2706.591M |
| Total Cash From Operating Activities | 632.901M | 1521.838M | 796.353M | 1288.233M | 1029.386M |
| Depreciation | 155.968M | 146.567M | 98.452M | 105.432M | 92.282M |
| Other Cashflows From Investing Activities | - | -10.528M | 9.53M | -3.956M | 31.573M |
| Dividends Paid | - | - | - | 0M | 0M |
| Change To Inventory | - | - | - | 0M | 0M |
| Sale Purchase Of Stock | 0M | -372.376M | -281.61M | 0M | 0M |
| Other Cashflows From Financing Activities | 233.761M | -140.745M | -89.812M | 543.311M | 109.825M |
| Capital Expenditures | 62.71M | 2271.216M | 51.618M | 65.333M | 128.223M |
| Change In Working Capital | -424.875M | 202.816M | -584.768M | -64.529M | 7.258M |
| Other Non Cash Items | -27.177M | -84.965M | 742.921M | 351.038M | 54.067M |
| Free Cash Flow | 570.191M | -749.378M | 744.735M | 1222.9M | 901.163M |
Funds
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Fidelity China Special Ord | 2 years ago | 1648590 |
| 2. | Fidelity Em Mkts A-DIST-USD | 2 years ago | 697658 |
| 3. | Fidelity China Focus A-Dis-USD | 2 years ago | 584353 |
| 4. | Vanguard Emerging Mkts Stock Idx Inv | 2 years ago | 484545 |
| 5. | Fidelity Pacific A-Dis-USD | 2 years ago | 474058 |
| 6. | Vanguard Total Intl Stock Index Inv | 2 years ago | 464676 |
| 7. | Fidelity Emerging Markets I Acc | 2 years ago | 443553 |
| 8. | Templeton Asian Smlr Coms I(acc)USD | 2 years ago | 382341 |
| 9. | iShares Core MSCI Emerging Markets ETF | 2 years ago | 333663 |
| 10. | Fidelity Asian Smaller Coms Y-Acc-USD | 2 years ago | 243818 |
| 11. | Comgest Growth China EUR Acc | 2 years ago | 232523 |
| 12. | Vanguard Instl Ttl Intl Stk Mkt Idx TrII | 2 years ago | 228596 |
| 13. | Templeton Emerg Markts SmlCap Composite | 2 years ago | 155630 |
| 14. | Templeton Emerging Markets Small Cap Adv | 2 years ago | 141846 |
| 15. | Templeton Em Mkts Smlr Coms I(acc)EUR | 2 years ago | 135732 |
| 16. | Euromobiliare Fidelity China Evolution A | 2 years ago | 132322 |
| 17. | Vanguard FTSE All-Wld ex-US SmCp Idx Ins | 2 years ago | 122089 |
| 18. | VT Halo Global Asian Cnsmr C $ Net Inc | 2 years ago | 117493 |
| 19. | Davis Global A | 2 years ago | 115670 |
| 20. | Davis Global | 2 years ago | 113070 |
Institutions
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Yiheng Capital LLC | 2 years ago | 6719722 |
| 2. | Fidelity International Ltd | 2 years ago | 6362447 |
| 3. | SC China Holding Ltd | 2 years ago | 3300000 |
| 4. | Junked Platinum Investment Management Ltd | 2 years ago | 2582923 |
| 5. | Tiger Pacific Capital LP | 2 years ago | 1880865 |
| 6. | Vanguard Group Inc | 2 years ago | 1362694 |
| 7. | BlackRock Inc | 2 years ago | 843348 |
| 8. | Davis Selected Advisers | 2 years ago | 786389 |
| 9. | Franklin Resources Inc | 2 years ago | 723051 |
| 10. | Eschler Asset Management LLP | 2 years ago | 323500 |
| 11. | Pinpoint Asset Management Ltd | 2 years ago | 301352 |
| 12. | Dimensional Fund Advisors, Inc. | 2 years ago | 264896 |
| 13. | State Street Corporation | 2 years ago | 262152 |
| 14. | Artisan Partners Limited Partnership | 2 years ago | 237750 |
| 15. | Prescott Group Capital Management LLC | 2 years ago | 234209 |
| 16. | Comgest Global Investors SAS | 2 years ago | 232523 |
| 17. | Renaissance Technologies Corp | 2 years ago | 81800 |
| 18. | California Public Employees Retrmnt Sys | 2 years ago | 67248 |
| 19. | Citadel Advisors Llc | 2 years ago | 64505 |
| 20. | Two Sigma Advisers, LLC | 2 years ago | 63166 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).