AUS Edition 
NZ Edition 
UK Edition 
CA Edition 
USA Edition 
IND Edition 
⚠
✓
National Health Investors Inc (NYSE:NHI)
72.1 USD
+0.140 0.195%Sponsored Reports
Loading...
| Previous Close (in USD) | 71.96 |
|---|---|
| Change | +0.140 0.195% |
| 52 W H/L (in USD) | 58.400/45.563 |
| EBITDA (in USD) | 240.178M |
| PE Ratio | 23.30 |
| Volume | 248624 |
| Diluted Eps TTM | 2.44 |
| Total Assets (in USD) | 2507.424M |
|---|---|
| Total Liabilities (in USD) | 1217.518M |
| Revenue TTM (in USD) | 311.04M |
| Cash (in USD) | 19.291M |
| Market Cap (in USD) | 2,470.885 M |
| Revenue Per Share TTM | 7.169 |
| Gross Profit TTM (in USD) | 268.975M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
National Health Investors Inc
Incorporated in 1991, National Health Investors, Inc. (NYSE:NHI) is a real estate investment trust specializing in sale, leasebacks, joint-ventures, senior housing operating partnerships, and mortgage and mezzanine financing of need-driven and discretionary senior housing and medical investments. NHI's portfolio consists of independent living, assisted living and memory care communities, entrance-fee retirement communities, skilled nursing facilities, and specialty hospitals.
Employees: 25
Key Executives
| Sr. No. | Name | Title | Year Born |
|---|---|---|---|
| 1. | Susan V. Sidwell | Corp. Sec. | NA |
| 2. | Ms. Colleen Schaller | Real Estate Transaction Mang. | NA |
| 3. | Mr. D. Eric Mendelsohn | Pres, CEO & Director | 1962 |
| 4. | Mr. John L. Spaid | Exec. VP of Fin. & CFO | 1960 |
| 5. | Mr. Kevin Carlton Pascoe | Chief Investment Officer | 1981 |
| 6. | Mr. David Louis Travis | Sr. VP & Chief Accounting Officer | 1975 |
| 7. | Ms. Kristin Sallee Gaines | Chief Credit Officer | 1972 |
| 8. | Mr. Dana Rolfson Hambly | Director of Investor Relations | NA |
| 9. | Mr. Kimberly Ouimet | Director of Corp. Compliance & HR | NA |
| 10. | Ms. Michelle R. Kelly | Sr. VP of Investments | NA |
Peers
Sector: Real Estate
Industry: REIT - Healthcare Facilities
| Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
|
WELL
Welltower Inc |
+3.560 1.690% | 212.22 | 170.680 | 72.464 | 7.750 | 2.135 | 9.773 | 27.665 |
|
VTR
Ventas Inc |
+0.700 0.834% | 84.56 | 2524.000 | 25.510 | 4.469 | 1.984 | 7.442 | 17.762 |
|
DOC
Healthpeak Properties Inc |
+0.190 0.927% | 20.39 | 164.700 | 113.636 | 4.057 | 1.585 | 7.641 | 13.083 |
|
AHR
American Healthcare REIT, Inc. |
+0.260 0.559% | 46.54 | 117.900 | 61.728 | 4.208 | 2.901 | 4.958 | 31.158 |
Income Statement
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Income Before Tax | 65.501M | 111.967M | 185.311M | 160.449M | 154.333M |
| Minority Interest | -0.902M | 0.163M | 0.185M | 0.621M | 0.621M |
| Net Income | 23.06M | 62.189M | 135.37M | 104.157M | 154.333M |
| Selling General Administrative | 25.323M | 19.339M | 14.556M | 13.906M | 12.856M |
| Gross Profit | 268.406M | 287.077M | 323.158M | 312.283M | 293.446M |
| Reconciled Depreciation | 70.88M | 80.798M | 83.15M | 76.816M | 75.786M |
| Ebit | 81.114M | 132.191M | 220.801M | 220.011M | 209.241M |
| Ebitda | 151.994M | 212.989M | 303.951M | 296.827M | 280.59M |
| Depreciation And Amortization | 70.88M | 80.798M | 83.15M | 76.816M | 71.349M |
| Operating Income | 81.114M | 132.191M | 220.801M | 220.011M | 209.241M |
| Other Operating Expenses | 135.028M | 165.329M | 108.884M | 98.07M | 85.371M |
| Interest Expense | 44.917M | 50.81M | 52.882M | 56.299M | 49.055M |
| Tax Provision | - | - | - | - | 0M |
| Interest Income | 0.569M | 1.545M | 18.19M | 0M | 0M |
| Net Interest Income | -44.917M | -50.81M | -52.882M | -56.299M | -49.055M |
| Income Tax Expense | 42.441M | 49.778M | 49.941M | 56.292M | -9.167M |
| Total Revenue | 278.194M | 298.715M | 332.811M | 318.081M | 294.612M |
| Total Operating Expenses | 125.24M | 153.691M | 99.231M | 92.272M | 85.371M |
| Cost Of Revenue | 9.788M | 11.638M | 9.653M | 5.798M | 1.166M |
| Total Other Income Expense Net | -15.613M | -20.224M | -35.49M | -59.562M | -5.853M |
| Net Income From Continuing Ops | 65.098M | 111.967M | 185.311M | 160.449M | 155.071M |
| Net Income Applicable To Common Shares | 66.403M | 111.804M | 185.126M | 160.456M | 154.333M |
Balance Sheet
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Total Assets | 2507.424M | 2838.876M | 3120.489M | 3042.235M | 2750.57M |
| Intangible Assets | - | - | - | - | - |
| Other Current Assets | 45.527M | 68.471M | 2.999M | 28.874M | 5.253M |
| Total Liab | 1217.518M | 1321.893M | 1597.544M | 1543.983M | 1360.857M |
| Total Stockholder Equity | 1270.225M | 1507.083M | 1512.234M | 1497.631M | 1389.713M |
| Other Current Liab | 39.05M | 41.266M | 49.818M | 46.817M | 19.89M |
| Common Stock | 0.434M | 0.459M | 0.452M | 0.446M | 0.427M |
| Capital Stock | 0.434M | 0.459M | 0.452M | 0.446M | 0.427M |
| Retained Earnings | -329.636M | -84.558M | -22.015M | -5.331M | 18.068M |
| Good Will | - | - | - | - | - |
| Other Assets | 45.527M | 2538.924M | 2784.718M | 304.266M | 210.333M |
| Cash | 19.291M | 37.412M | 43.344M | 5.215M | 4.659M |
| Cash And Equivalents | 19.291M | 37.412M | 43.344M | 5.215M | 4.659M |
| Total Current Liabilities | 70.007M | 70.172M | 87.621M | 92.88M | 68.544M |
| Current Deferred Revenue | 5.052M | 5.725M | 12.614M | 19.75M | 5.954M |
| Net Debt | 1128.22M | 1214.309M | 1466.579M | 1445.888M | 1287.654M |
| Short Term Debt | 0M | 1242.883M | 3.987M | 0.493M | 22.81M |
| Short Long Term Debt | - | - | - | 0.493M | - |
| Short Long Term Debt Total | 1147.511M | 1251.721M | 1509.923M | 1451.103M | 1292.313M |
| Other Stockholder Equity | 1599.427M | 1591.182M | 1540.946M | 1505.948M | 1369.919M |
| Property Plant Equipment | 2161.512M | 2317.88M | 2667.432M | 2560.393M | 2366.882M |
| Total Current Assets | 379.816M | 505.243M | 437.067M | 463.488M | 368.024M |
| Long Term Investments | - | 299.952M | 292.427M | - | 246.111M |
| Short Term Investments | - | - | - | - | - |
| Net Receivables | 314.998M | 399.36M | 390.724M | 429.399M | 358.112M |
| Long Term Debt | 1147.511M | 1242.883M | 1499.285M | 1440.465M | 1281.675M |
| Inventory | - | - | - | - | - |
| Accounts Payable | 25.905M | 23.181M | 25.189M | 26.313M | 19.89M |
| Accumulated Other Comprehensive Income | - | - | -7.149M | -3.432M | 1.299M |
| Non Currrent Assets Other | 2127.608M | 2333.633M | 2683.422M | 2578.747M | 2382.546M |
| Non Current Assets Total | 2127.608M | 2333.633M | 2683.422M | 2578.747M | 2382.546M |
| Capital Lease Obligations | 0M | 8.838M | 10.638M | 10.638M | 10.638M |
| Long Term Debt Total | 1147.511M | 1242.883M | 1499.285M | 1440.465M | 1281.675M |
Cash Flow
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Investments | 39.98M | 1.205M | -12.619M | -342.521M | -102.645M |
| Total Cashflows From Investing Activities | 197.945M | 185.277M | -89.712M | -342.521M | -250.29M |
| Total Cash From Financing Activities | -401.254M | -402.994M | -111.762M | 107.323M | 44.258M |
| Net Income | 65.501M | 111.967M | 185.311M | 160.449M | 154.333M |
| Change In Cash | -17.969M | -6.858M | 30.674M | 5.757M | 1.837M |
| Begin Period Cash Flow | 39.485M | 46.343M | 15.669M | 9.912M | 8.075M |
| End Period Cash Flow | 21.516M | 39.485M | 46.343M | 15.669M | 9.912M |
| Total Cash From Operating Activities | 185.34M | 210.859M | 232.148M | 240.955M | 207.869M |
| Depreciation | 70.88M | 80.798M | 83.15M | 76.816M | 75.786M |
| Other Cashflows From Investing Activities | 164.329M | 235.399M | 25.777M | -123.334M | 10.637M |
| Dividends Paid | -161.771M | -182.9M | -194.584M | -179.739M | 165.391M |
| Change To Inventory | - | - | - | - | - |
| Sale Purchase Of Stock | -151.951M | 491.784M | 100M | 95.774M | 300M |
| Other Cashflows From Financing Activities | 230.856M | -7.39M | -8.098M | 214.943M | -141.006M |
| Capital Expenditures | 6.364M | 0.064M | 102.87M | 237.186M | 147.645M |
| Change In Working Capital | -2.697M | -0.438M | -6.738M | 18.7M | -0.571M |
| Other Non Cash Items | 43.043M | 39.158M | -18.37M | -19.479M | -30.022M |
| Free Cash Flow | 185.34M | 210.795M | 232.148M | 240.955M | 60.224M |
Funds
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Vanguard Real Estate Index Investor | 2 years ago | 1759655 |
| 2. | Vanguard Total Stock Mkt Idx Inv | 2 years ago | 1298705 |
| 3. | Vanguard Small Cap Index | 2 years ago | 1069029 |
| 4. | iShares Russell 2000 ETF | 2 years ago | 1000793 |
| 5. | Principal Real Estate Securities R5 | 2 years ago | 882153 |
| 6. | Delaware Small Cap Value A | 2 years ago | 768450 |
| 7. | Vanguard Small Cap Value Index Inv | 2 years ago | 741843 |
| 8. | Vanguard Institutional Extnd Mkt Idx Tr | 2 years ago | 619966 |
| 9. | American Century U.S. Small Cap Value | 2 years ago | 470000 |
| 10. | American Century Small Cap Value Inv | 2 years ago | 470000 |
| 11. | Fidelity® Small Cap Index | 2 years ago | 396808 |
| 12. | Nikko World REIT Mother | 2 years ago | 362721 |
| 13. | iShares Russell 2000 Value ETF | 2 years ago | 349441 |
| 14. | TMA Global Health Care REIT Mother Fund | 3 years ago | 275753 |
| 15. | Vanguard Real Estate II Index | 2 years ago | 273736 |
| 16. | DFA Real Estate Securities I | 2 years ago | 264889 |
| 17. | State St Russell Sm/Mid Cp® Indx NL Cl C | 2 years ago | 234985 |
| 18. | Fidelity® Extended Market Index | 2 years ago | 232972 |
| 19. | Schwab US REIT ETF™ | 2 years ago | 224959 |
| 20. | Delaware VIP Small Cap Value Series Std | 2 years ago | 223900 |
Institutions
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Vanguard Group Inc | 2 years ago | 6173352 |
| 2. | BlackRock Inc | 2 years ago | 4104183 |
| 3. | State Street Corporation | 2 years ago | 2070210 |
| 4. | Principal Financial Group Inc | 2 years ago | 1723897 |
| 5. | Macquarie Group Ltd | 2 years ago | 1048216 |
| 6. | Geode Capital Management, LLC | 2 years ago | 966187 |
| 7. | Bank of America Corp | 2 years ago | 772387 |
| 8. | Charles Schwab Investment Management Inc | 2 years ago | 709448 |
| 9. | Dimensional Fund Advisors, Inc. | 2 years ago | 617551 |
| 10. | Northern Trust Corp | 2 years ago | 607869 |
| 11. | American Century Companies Inc | 2 years ago | 588108 |
| 12. | Bank of New York Mellon Corp | 2 years ago | 521046 |
| 13. | LaSalle Investment Management Securities LLC | 2 years ago | 488891 |
| 14. | GW&K Investment Management, LLC | 2 years ago | 403818 |
| 15. | Sumitomo Mitsui Trust Holdings Inc | 2 years ago | 383133 |
| 16. | Legal & General Group PLC | 2 years ago | 311756 |
| 17. | Amvescap Plc. | 2 years ago | 286887 |
| 18. | Land & Buildings Investment Mgmt, LLC | 2 years ago | 226675 |
| 19. | JPMorgan Chase & Co | 2 years ago | 215221 |
| 20. | UBS Asset Mgmt Americas Inc | 2 years ago | 198285 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).
Sponsored Articles
Loading...
Related Articles
Loading...