Cloudflare Inc (NYSE:NET)
178.72 USD
+2.390 1.355%Sponsored Reports
Previous Close (in USD) | 176.33 |
---|---|
Change | +2.390 1.355% |
52 W H/L (in USD) | 86.905/37.560 |
EBITDA (in USD) | -81.727M |
PE Ratio | -- |
Volume | 1519749 |
Diluted Eps TTM | -0.61 |
Total Assets (in USD) | 2587.908M |
---|---|
Total Liabilities (in USD) | 1963.944M |
Revenue TTM (in USD) | 1208.972M |
Cash (in USD) | 204.178M |
Market Cap (in USD) | 28,490.209 M |
Revenue Per Share TTM | 3.645 |
Gross Profit TTM (in USD) | 742.631M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
Cloudflare Inc
101 Townsend Street, San Francisco, CA, United States, 94107
888 993 5273
Employees: 3529
Key Executives
Sr. No. | Name | Title | Year Born |
---|---|---|---|
1. | Mr. Matthew Prince | Co-Founder, Chairman & CEO | 1976 |
2. | Ms. Michelle Zatlyn | Co-Founder, COO, Pres & Director | 1979 |
3. | Mr. Thomas Josef Seifert | Chief Financial Officer | 1963 |
4. | Mr. Douglas James Kramer | Gen. Counsel & Sec. | 1971 |
5. | Mr. Lee Holloway | Co-Founder | NA |
6. | Mr. Paul D. Underwood | Chief Accounting Officer | 1968 |
7. | Mr. - John | Chief Technology Officer | NA |
8. | Ms. W. Ling | Head of Governance Risk & Compliance | NA |
9. | Daniella Vallurupalli | VP & Head of Global Communications | NA |
10. | Mr. Matthew DuBois | Sales Mang. | NA |
Peers
Sector: Technology
Industry: Software - Infrastructure
Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
MSFT
Microsoft Corporation |
+1.815 0.388% | 470.085 | 37.320 | 29.940 | 13.031 | 12.447 | 13.064 | 24.586 |
ORCL
Oracle Corporation |
+2.390 1.397% | 174 | 29.340 | 18.657 | 5.545 | 74.056 | 7.097 | 18.125 |
ADBE
Adobe Systems Incorporated |
+0.930 0.224% | 417.54 | 46.320 | 26.810 | 11.515 | 16.735 | 11.552 | 31.199 |
PANW
Palo Alto Networks Inc |
+2.260 1.147% | 199 | 44.570 | 45.045 | 11.979 | 20.695 | 11.821 | 77.109 |
Income Statement
(Currency in USD)Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
---|---|---|---|---|---|
Income Before Tax | -190.733M | -247.976M | -124.973M | -104.713M | -86.087M |
Minority Interest | - | - | - | - | - |
Net Income | -193.381M | -260.309M | -119.37M | -105.828M | -87.164M |
Selling General Administrative | 179.769M | 119.503M | 91.753M | 81.578M | 85.179M |
Gross Profit | 742.631M | 509.292M | 330.004M | 223.599M | 149.137M |
Reconciled Depreciation | 102.335M | 66.607M | 49.387M | 29.479M | 18.905M |
Ebit | -201.203M | -127.684M | -106.768M | -107.946M | -85.095M |
Ebitda | -83.414M | -59.901M | -50.622M | -74.122M | -66.19M |
Depreciation And Amortization | 117.789M | 67.783M | 56.146M | 33.824M | 18.905M |
Operating Income | -201.203M | -127.684M | -106.768M | -107.946M | -84.899M |
Other Operating Expenses | 1176.444M | 784.11M | 537.827M | 394.968M | 277.573M |
Interest Expense | 4.984M | 49.234M | 24.964M | 1.112M | 0.992M |
Tax Provision | 2.648M | 12.333M | -5.603M | 1.115M | 1.077M |
Interest Income | 14.877M | 47.264M | 6.588M | 4.475M | 0.903M |
Net Interest Income | 9.893M | -47.264M | -18.376M | 4.675M | 0.903M |
Income Tax Expense | 2.648M | 12.333M | -5.603M | 1.115M | 1.077M |
Total Revenue | 975.241M | 656.426M | 431.059M | 287.022M | 192.674M |
Total Operating Expenses | 943.834M | 636.976M | 436.772M | 331.545M | 234.036M |
Cost Of Revenue | 232.61M | 147.134M | 101.055M | 63.423M | 43.537M |
Total Other Income Expense Net | 10.47M | -120.292M | -18.205M | 3.233M | -1.188M |
Net Income From Continuing Ops | -193.381M | -260.309M | -119.37M | -105.828M | -87.164M |
Net Income Applicable To Common Shares | -193.381M | -260.309M | -119.37M | -105.828M | -87.164M |
Balance Sheet
(Currency in USD)Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
---|---|---|---|---|---|
Total Assets | 2587.908M | 2372.071M | 1380.651M | 830.824M | 298.38M |
Intangible Assets | 32.483M | 1.254M | 2.8M | 0.031M | 0.156M |
Other Current Assets | 81.111M | 29.954M | 10.295M | 3.308M | 9.373M |
Total Liab | 1963.944M | 1556.273M | 563.711M | 104.996M | 411.885M |
Total Stockholder Equity | 623.964M | 815.798M | 816.94M | 725.828M | -113.505M |
Other Current Liab | 110.341M | 108.641M | 54.23M | 13.263M | 30.022M |
Common Stock | 0.328M | 0.321M | 0.304M | 0.294M | 0.085M |
Capital Stock | 0.328M | 0.321M | 0.304M | 0.294M | 0.085M |
Retained Earnings | -839.891M | -680.829M | -420.52M | -301.706M | -195.878M |
Good Will | 148.047M | 23.53M | 17.167M | 4.083M | 4.083M |
Other Assets | 100.534M | 79.818M | 107.042M | 35.603M | 24.243M |
Cash | 204.178M | 313.777M | 108.895M | 138.976M | 25.055M |
Cash And Equivalents | 204.178M | 313.777M | 108.895M | 138.976M | 25.055M |
Total Current Liabilities | 397.87M | 288.565M | 141.377M | 83.883M | 61.379M |
Current Deferred Revenue | 218.647M | 116.546M | 54.945M | 30.843M | 16.817M |
Net Debt | 1372.913M | 979.429M | 319.406M | -128.47M | -14.357M |
Short Term Debt | 33.275M | 37.292M | 17.717M | 28.314M | 0.255M |
Short Long Term Debt | - | 12.117M | - | - | 0.255M |
Short Long Term Debt Total | 1577.091M | 1293.206M | 428.301M | 10.506M | 10.698M |
Other Stockholder Equity | 1475.423M | 1497.434M | 1235.773M | 1025.959M | 122.187M |
Property Plant Equipment | 286.6M | 314.05M | 123.688M | 101.235M | 73.161M |
Total Current Assets | 1887.884M | 1953.419M | 1129.954M | 689.872M | 196.737M |
Long Term Investments | - | - | - | - | - |
Short Term Investments | 1445.759M | 1508.066M | 923.201M | 497.972M | 135.602M |
Net Receivables | 156.836M | 101.622M | 67.037M | 35.93M | 26.707M |
Long Term Debt | 1436.192M | 1146.877M | 383.275M | 0M | 1.618M |
Inventory | - | - | 20.526M | 13.686M | - |
Accounts Payable | 35.607M | 26.086M | 14.485M | 11.463M | 14.285M |
Accumulated Other Comprehensive Income | -11.896M | -2.645M | 0.163M | 0.061M | -39.899M |
Non Currrent Assets Other | 100.674M | 79.818M | 63.894M | 35.372M | 24.194M |
Non Current Assets Total | 700.024M | 418.652M | 250.697M | 140.952M | 101.643M |
Capital Lease Obligations | 140.899M | 134.212M | 45.026M | 10.506M | 10.443M |
Long Term Debt Total | 1436.192M | 1146.877M | 383.275M | 10.506M | 12.061M |
Cash Flow
(Currency in USD)Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
---|---|---|---|---|---|
Investments | -235.696M | -596.032M | -426.767M | -417.641M | -86.02M |
Total Cashflows From Investing Activities | -235.696M | -709.322M | -515.273M | -417.641M | -120.795M |
Total Cash From Financing Activities | 6.347M | 847.486M | 504.912M | 570.768M | 168.621M |
Net Income | -193.381M | -260.309M | -119.37M | -105.828M | -87.164M |
Change In Cash | -105.754M | 202.812M | -27.49M | 114.21M | 4.545M |
Begin Period Cash Flow | 320.958M | 118.146M | 145.636M | 31.426M | 26.881M |
End Period Cash Flow | 215.204M | 320.958M | 118.146M | 145.636M | 31.426M |
Total Cash From Operating Activities | 123.595M | 64.648M | -17.129M | -38.917M | -43.281M |
Depreciation | 102.335M | 66.607M | 49.387M | 29.479M | 18.905M |
Other Cashflows From Investing Activities | -107.909M | -601.584M | -32.131M | 0.044M | 0.064M |
Dividends Paid | - | -14.984M | -10.923M | -6.03M | - |
Change To Inventory | - | 27.798M | -18.628M | 5.089M | 6.114M |
Sale Purchase Of Stock | -0.003M | -0.189M | -0.157M | -0.283M | -0.065M |
Other Cashflows From Financing Activities | 12.921M | 1218.322M | 505.269M | 6.792M | 169.042M |
Capital Expenditures | 163.364M | 107.738M | 74.962M | 57.279M | 34.839M |
Change In Working Capital | -79.296M | 3.391M | -61.064M | -12.894M | -11.59M |
Other Non Cash Items | 91.3M | 156.085M | 63.729M | 13.329M | 8.836M |
Free Cash Flow | -39.769M | -43.09M | -92.091M | -96.196M | -78.12M |
Funds
Sr. No. | Name | Purchased On | Shares |
---|---|---|---|
1. | American Funds Growth Fund of Amer A | 1 year ago | 18186703 |
2. | Capital Group Growth Fnd of Amer Comp | 1 year ago | 18186703 |
3. | Vanguard Total Stock Mkt Idx Inv | 1 year ago | 8713107 |
4. | Vanguard Mid Cap Index Institutional | 1 year ago | 6317157 |
5. | Morgan Stanley Growth | 1 year ago | 5753115 |
6. | Morgan Stanley Growth SMA | 1 year ago | 5753115 |
7. | Morgan Stanley Inst Growth I | 1 year ago | 5753115 |
8. | Sands Capital Global Growth Equity | 1 year ago | 5048969 |
9. | Fidelity Growth Compy Commingled Pl O | 1 year ago | 4830928 |
10. | MS INVF US Advantage I | 1 year ago | 4637647 |
11. | Vanguard Institutional Extnd Mkt Idx Tr | 1 year ago | 4235762 |
12. | American Funds IS® Growth 1 | 1 year ago | 4102700 |
13. | Capital Group Growth Composite | 1 year ago | 4102700 |
14. | Fidelity® Growth Company | 1 year ago | 3700299 |
15. | MS INVF US Growth I | 1 year ago | 3438602 |
16. | Vanguard US Growth Investor | 1 year ago | 3101025 |
17. | Baillie Gifford US Equity Growth | 1 year ago | 3101025 |
18. | Capital Group New Perspective Comp | 1 year ago | 3050000 |
19. | American Funds New Perspective A | 1 year ago | 3050000 |
20. | First Trust NASDAQ Cybersecurity ETF | 1 year ago | 2467949 |
Institutions
Sr. No. | Name | Purchased On | Shares |
---|---|---|---|
1. | Morgan Stanley - Brokerage Accounts | 1 year ago | 31651509 |
2. | Baillie Gifford & Co Limited. | 1 year ago | 31058224 |
3. | Vanguard Group Inc | 1 year ago | 27418275 |
4. | Capital World Investors | 1 year ago | 27056648 |
5. | BlackRock Inc | 1 year ago | 15825603 |
6. | FMR Inc | 1 year ago | 14076411 |
7. | Sands Capital Management, LLC | 1 year ago | 11007391 |
8. | ING Investment Management LLC | 1 year ago | 6518042 |
9. | First Trust Advisors L.P. | 1 year ago | 6123839 |
10. | State Street Corporation | 1 year ago | 5750413 |
11. | Geode Capital Management, LLC | 1 year ago | 4068275 |
12. | Legal & General Group PLC | 1 year ago | 3205313 |
13. | Gilder Gagnon Howe & CO LLC | 1 year ago | 2683159 |
14. | Citadel Advisors Llc | 1 year ago | 2645279 |
15. | Franklin Resources Inc | 1 year ago | 2551908 |
16. | JPMorgan Chase & Co | 1 year ago | 1757210 |
17. | Sumitomo Mitsui Trust Holdings Inc | 1 year ago | 1736212 |
18. | Northern Trust Corp | 1 year ago | 1733639 |
19. | Two Sigma Investments LLC | 1 year ago | 1686121 |
20. | Strategy Capital LLC | 1 year ago | 1435382 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).