MicroStrategy Incorporated (NASDAQ:MSTR)
82.31 USD
-3.020 3.539%Sponsored Reports
| Previous Close (in USD) | 85.33 |
|---|---|
| Change | -3.020 3.539% |
| 52 W H/L (in USD) | 543.000/44.505 |
| EBITDA (in USD) | -868.442M |
| PE Ratio | -- |
| Volume | 44556785 |
| Diluted Eps TTM | -2.50 |
| Total Assets (in USD) | 4762.528M |
|---|---|
| Total Liabilities (in USD) | 2597.556M |
| Revenue TTM (in USD) | 467.243M |
| Cash (in USD) | 48.673M |
| Market Cap (in USD) | 97,732.887 M |
| Revenue Per Share TTM | 2.509 |
| Gross Profit TTM (in USD) | 343.723M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
MicroStrategy Incorporated
1850 Towers Crescent Plaza, Tysons Corner, VA, United States, 22182
703 848 8600
Employees: 1637
Key Executives
| Sr. No. | Name | Title | Year Born |
|---|---|---|---|
| 1. | Mr. Michael J. Saylor | Exec. Chairman | 1965 |
| 2. | Mr. Phong Q. Le | Pres, CEO & Director | 1977 |
| 3. | Mr. Timothy E. Lang | CTO & Sr. EVP | 1973 |
| 4. | Mr. Wei-Ming Shao | Sr. EVP, Gen. Counsel & Sec. | 1969 |
| 5. | Mr. Andrew Kang | Sr. EVP & CFO | 1976 |
| 6. | Ms. Jeanine J. Montgomery | Sr. VP & Chief Accounting Officer | 1962 |
| 7. | Ponna Arumugam | Sr. Exec. VP & Chief Information Officer | NA |
| 8. | Shirish Jajodia | Sr. Director of Treasury & Head of Investor Relations | NA |
| 9. | Mr. Hugh Owen | Exec. VP & Chief Marketing Officer | NA |
| 10. | Ms. Joty Paparello | Exec. VP & Chief Human Resource Officer | NA |
Peers
Sector: Technology
Industry: Software - Application
| Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
|
SAPGF
SAP SE |
+6.250 4.219% | 151.98 | 76.280 | 22.883 | 5.613 | 3.839 | 5.589 | 26.175 |
|
SAP
SAP SE ADR |
+7.030 4.748% | 150.98 | 75.800 | 22.371 | 5.616 | 3.748 | 5.507 | 25.790 |
|
CRM
Salesforce.com Inc |
+8.180 5.446% | 151.49 | 23.990 | 14.144 | 4.159 | 2.576 | 3.853 | 12.750 |
|
INTU
Intuit Inc |
+12.650 4.959% | 260.32 | 55.560 | 32.680 | 11.285 | 10.074 | 11.617 | 40.107 |
Income Statement
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Income Before Tax | -1322.465M | -811.389M | -19.953M | 38.263M | 20.482M |
| Minority Interest | - | - | - | - | - |
| Net Income | -1469.797M | -535.48M | -7.524M | 34.355M | 22.501M |
| Selling General Administrative | 111.421M | 95.501M | 80.136M | 86.697M | 86.134M |
| Gross Profit | 396.275M | 418.853M | 389.68M | 386.353M | 398.139M |
| Reconciled Depreciation | 10.874M | 11.358M | 21.542M | 16.699M | 3.701M |
| Ebit | 6.083M | 876.715M | 127.771M | -1.002M | 3.981M |
| Ebitda | 16.957M | 888.073M | 141.103M | 15.697M | 7.682M |
| Depreciation And Amortization | 10.874M | 11.358M | 13.332M | 16.699M | 3.701M |
| Operating Income | 6.083M | 876.715M | 127.771M | -1.002M | 3.981M |
| Other Operating Expenses | 488.72M | 464.668M | 423.662M | 487.329M | 493.657M |
| Interest Expense | 53.136M | -29.149M | 147.724M | 39.265M | 0M |
| Tax Provision | 147.332M | -275.909M | -12.429M | 3.908M | -2.019M |
| Interest Income | - | - | 0.71M | 10.909M | 11.855M |
| Net Interest Income | -53.136M | -29.149M | 0.71M | 10.909M | 11.855M |
| Income Tax Expense | 147.332M | -275.909M | -12.429M | 3.908M | -2.019M |
| Total Revenue | 499.264M | 510.762M | 480.735M | 486.327M | 497.638M |
| Total Operating Expenses | 385.731M | 372.759M | 332.607M | 387.355M | 394.158M |
| Cost Of Revenue | 102.989M | 91.909M | 91.055M | 99.974M | 99.499M |
| Total Other Income Expense Net | -1328.548M | -1688.104M | -147.724M | 39.265M | 4.646M |
| Net Income From Continuing Ops | -1469.797M | -535.48M | -7.524M | 34.355M | 22.501M |
| Net Income Applicable To Common Shares | -1469.797M | -535.48M | -7.524M | 34.355M | 22.501M |
Balance Sheet
(Currency in USD)| Breakdown | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
|---|---|---|---|---|---|
| Total Assets | 4762.528M | 2410.272M | 3557.124M | 1465.612M | 916.571M |
| Intangible Assets | 3626.476M | 1840.028M | 2850.21M | 1054.302M | - |
| Other Current Assets | 11.507M | 24.418M | 15.329M | 15.484M | 24.284M |
| Total Liab | 2597.556M | 2793.392M | 2578.166M | 912.567M | 408.012M |
| Total Stockholder Equity | 2164.972M | -383.12M | 978.958M | 553.045M | 508.559M |
| Other Current Liab | 51.538M | 56.545M | 9.957M | 94.368M | 14.873M |
| Common Stock | 0.026M | 0.02M | 0.02M | 0.018M | 0.018M |
| Capital Stock | 0.026M | 0.02M | 0.02M | 0.018M | 0.018M |
| Retained Earnings | -999.234M | -1428.355M | 41.442M | 575.965M | 583.489M |
| Good Will | - | - | - | - | - |
| Other Assets | 0M | 2052.096M | 3185.812M | 1150.017M | 27.433M |
| Cash | 48.673M | 43.835M | 63.356M | 59.675M | 456.727M |
| Cash And Equivalents | - | - | - | - | - |
| Total Current Liabilities | 323.273M | 317.403M | 311.985M | 285.618M | 269.818M |
| Current Deferred Revenue | 228.162M | 217.428M | 209.86M | 191.25M | 187.107M |
| Net Debt | 2205.467M | 2402.523M | 2168.403M | 511.019M | -353.303M |
| Short Term Debt | 10.946M | 0.454M | 46.084M | 45.119M | 33.919M |
| Short Long Term Debt | 0.483M | 0.454M | - | - | - |
| Short Long Term Debt Total | 2254.14M | 2446.358M | 2231.759M | 570.694M | 103.424M |
| Other Stockholder Equity | 3175.624M | 1059.016M | 945.039M | -19.053M | -65.297M |
| Property Plant Equipment | - | 32.311M | 103.347M | 42.975M | 50.154M |
| Total Current Assets | 267.895M | 264.566M | 267.965M | 272.62M | 753.446M |
| Long Term Investments | - | - | - | 1054.302M | - |
| Short Term Investments | - | - | - | 0M | 108.919M |
| Net Receivables | 207.715M | 189.28M | 189.28M | 197.461M | 163.516M |
| Long Term Debt | 2182.108M | 2378.56M | 2155.151M | 486.366M | - |
| Inventory | - | 7.033M | - | - | - |
| Accounts Payable | 32.627M | 42.976M | 46.084M | -45.119M | 33.919M |
| Accumulated Other Comprehensive Income | -11.444M | -13.801M | -7.543M | -3.885M | -9.651M |
| Non Currrent Assets Other | 24.3M | 23.916M | 15.82M | -1038.687M | 8.024M |
| Non Current Assets Total | 4494.633M | 2145.706M | 3289.159M | 1192.992M | 163.125M |
| Capital Lease Obligations | 61.086M | 67.344M | 76.608M | 84.328M | 103.424M |
| Long Term Debt Total | - | 2378.56M | 2155.151M | 486.366M | - |
Cash Flow
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Investments | -278.59M | -2629.235M | 109.958M | 363.869M | -202.218M |
| Total Cashflows From Investing Activities | -278.59M | -2629.235M | -1018.693M | 353.687M | -209.064M |
| Total Cash From Financing Activities | 265.188M | 2541.685M | 563.233M | -66.15M | -108.515M |
| Net Income | -1469.797M | -535.48M | -7.524M | 34.355M | 22.501M |
| Change In Cash | -13.566M | 3.675M | -397.057M | 347.03M | -310.396M |
| Begin Period Cash Flow | 64.434M | 60.759M | 457.816M | 110.786M | 421.182M |
| End Period Cash Flow | 50.868M | 64.434M | 60.759M | 457.816M | 110.786M |
| Total Cash From Operating Activities | 3.211M | 93.833M | 53.619M | 60.867M | 10.627M |
| Depreciation | 10.874M | 11.358M | 13.332M | 16.699M | 3.701M |
| Other Cashflows From Investing Activities | -276.104M | -2626.529M | -1125M | 363.869M | -202.218M |
| Dividends Paid | - | - | - | - | - |
| Change To Inventory | - | -12.36M | -4.402M | -2.295M | -2.013M |
| Sale Purchase Of Stock | 52.1M | 2.854M | -123.224M | -72.719M | -110.977M |
| Other Cashflows From Financing Activities | 218.842M | 1538.831M | 686.457M | 6.569M | 2.471M |
| Capital Expenditures | 290.407M | 2629.235M | 1128.651M | 10.182M | 6.846M |
| Change In Working Capital | -36.609M | 11.091M | -22.781M | 4.89M | -24.002M |
| Other Non Cash Items | 1303.991M | 847.52M | 80.269M | 0.165M | 2.065M |
| Free Cash Flow | -287.196M | -2535.402M | -1075.032M | 50.685M | 3.781M |
Funds
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Capital Group Growth Fnd of Amer Comp | 1 year ago | 8240520 |
| 2. | T-REX 2X Long MSTR Daily Target ETF | 1 year ago | 7619981 |
| 3. | American Funds Growth Fund of Amer A | 1 year ago | 6422689 |
| 4. | Capital Group Fundamental Invtrs Comp | 1 year ago | 6279082 |
| 5. | Vanguard Total Stock Mkt Idx Inv | 1 year ago | 5947994 |
| 6. | American Funds Fundamental Invs A | 1 year ago | 4067471 |
| 7. | Invesco QQQ Trust | 1 year ago | 3710891 |
| 8. | Vanguard Institutional Extnd Mkt Idx Tr | 1 year ago | 2893704 |
| 9. | Capital Group Growth Composite | 1 year ago | 2262070 |
| 10. | Vanguard Mid Cap Index Institutional | 1 year ago | 2040032 |
| 11. | Vanguard Growth Index Investor | 1 year ago | 1972951 |
| 12. | American Funds IS® Growth 1 | 1 year ago | 1479411 |
| 13. | Morgan Stanley Growth SMA | 1 year ago | 1136793 |
| 14. | Morgan Stanley Inst Growth I | 1 year ago | 1136793 |
| 15. | Morgan Stanley Growth | 1 year ago | 1136793 |
| 16. | Vanguard Information Technology ETF | 1 year ago | 1128983 |
| 17. | State St Russell Sm/Mid Cp® Indx NL Cl C | 1 year ago | 999163 |
| 18. | MS INVF US Advantage I | 1 year ago | 985630 |
| 19. | Fidelity Extended Market Index | 1 year ago | 968240 |
| 20. | MS INVF US Growth I | 1 year ago | 829873 |
Institutions
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Capital Research & Mgmt Co - Division 3 | 1 year ago | 17528145 |
| 2. | Vanguard Group Inc | 1 year ago | 17452753 |
| 3. | Morgan Stanley - Brokerage Accounts | 1 year ago | 9595008 |
| 4. | BlackRock Inc | 1 year ago | 9477584 |
| 5. | State Street Corp | 1 year ago | 3322631 |
| 6. | Geode Capital Management, LLC | 1 year ago | 2766283 |
| 7. | Susquehanna International Group, LLP | 1 year ago | 2754659 |
| 8. | Clear Street Derivatives LLC | 1 year ago | 1307134 |
| 9. | Jane Street Group LLC | 1 year ago | 1055191 |
| 10. | Legal & General Group PLC | 1 year ago | 945131 |
| 11. | Northern Trust Corp | 1 year ago | 865188 |
| 12. | Goldman Sachs Group Inc | 1 year ago | 833006 |
| 13. | Bank of America Corp | 1 year ago | 794455 |
| 14. | Capital World Investors | 1 year ago | 717371 |
| 15. | Charles Schwab Investment Management Inc | 1 year ago | 664261 |
| 16. | JPMorgan Chase & Co | 1 year ago | 660693 |
| 17. | IMC-Chicago, LLC | 1 year ago | 652603 |
| 18. | UBS Asset Mgmt Americas Inc | 1 year ago | 639707 |
| 19. | Bank of New York Mellon Corp | 1 year ago | 584461 |
| 20. | LPL Financial Corp | 1 year ago | 528132 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).