AUS Edition 
NZ Edition 
UK Edition 
CA Edition 
USA Edition 
FRA Edition 
GER Edition 
ESP Edition 
ITA Edition 
NLD Edition 
PRT Edition 
SWE Edition 
GRC Edition 
IND Edition 
POL Edition 
BRA Edition 
ZAF Edition 
RUS Edition 
CHN Edition 
UAE Edition 
⚠
✓
Studio City International Holdings Ltd (NYSE:MSC)
2.76 USD
-0.040 1.429%Sponsored Reports
Loading...
| Previous Close (in USD) | 2.8 |
|---|---|
| Change | -0.040 1.429% |
| 52 W H/L (in USD) | 9.300/2.300 |
| EBITDA (in USD) | 240.963M |
| PE Ratio | -- |
| Volume | 1120 |
| Diluted Eps TTM | -0.50 |
| Total Assets (in USD) | 2985.444M |
|---|---|
| Total Liabilities (in USD) | 2338.925M |
| Revenue TTM (in USD) | 650.708M |
| Cash (in USD) | 127.634M |
| Market Cap (in USD) | 612.013 M |
| Revenue Per Share TTM | 3.379 |
| Gross Profit TTM (in USD) | 425.095M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Studio City International Holdings Ltd
Studio City International Holdings Limited provides provision of services pursuant to a casino contract and the hospitality business in Macau. It operates Studio City Casino, comprising gaming tables, including tables for VIP rolling chip operations and gaming machines; and resort, which offers various non-gaming attractions, including figure-8 ferris wheel, night club and karaoke venue, live performance arena, and an outdoor and indoor water park, as well as live performance arena and various food and beverage establishments, and retail space. The company was formerly known as Cyber One Agents Limited and changed its name to Studio City International Holdings Limited in January 2012. The company was founded in 2000 and is based in Central, Hong Kong. Studio City International Holdings Limited is a subsidiary of MCO Cotai Investments Limited.
Employees: 5848
Key Executives
| Sr. No. | Name | Title | Year Born |
|---|---|---|---|
| 1. | Mr. Geoffrey Stuart Davis C.F.A. | CFO & Director | 1969 |
| 2. | Ms. Amy L. Kuzdowicz | Principal Accounting Officer | 1970 |
| 3. | Mr. Kevin Richard Benning | Sr. VP & Property GM | 1984 |
| 4. | Ms. Amy L. Kuzdowicz CPA | Principal Accounting Officer | 1970 |
| 5. | Mr. Kevin Richard Benning | Senior VP & Property GM | 1984 |
| 6. | Ms. Jeanny Kim | Senior VP & Group Treasurer | NA |
Peers
Sector: Consumer Cyclical
Industry: Resorts & Casinos
| Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
|
LVS
Las Vegas Sands Corp |
-0.990 2.362% | 41.25 | 56.230 | 16.287 | 4.178 | 7.868 | 5.207 | 15.331 |
|
GXYYY
Galaxy Entertainment Group Ltd ADR |
-0.500 2.336% | 20.85 | 670.000 | 14.045 | 1.148 | 2.709 | 1.081 | 7.930 |
|
SCHYY
Sands China Ltd ADR |
-0.670 3.401% | 19.75 | 0.000 | 12.077 | 6.699 | 211.730 | 8.691 | 51.076 |
|
SCHYF
Sands China Ltd |
+0.370 20.000% | 2 | 0.000 | 11.211 | 6.909 | 211.046 | 8.691 | 51.076 |
Income Statement
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Income Before Tax | -360.925M | -302.459M | -407.541M | 44.031M | -20.201M |
| Minority Interest | 34.856M | 49.447M | 207.736M | 267.291M | 252.929M |
| Net Income | -361.307M | -302.002M | -406.53M | 33.564M | -20.745M |
| Selling General Administrative | 79.785M | 88.561M | 88.977M | 140.019M | 141.651M |
| Gross Profit | -61.413M | 24.622M | -31.431M | 489.958M | 447.404M |
| Reconciled Depreciation | 126.956M | 127.634M | 160.334M | 171.943M | 167.891M |
| Ebit | -277.216M | -191.573M | -280.969M | 177.996M | 140.824M |
| Ebitda | -144.001M | -61.298M | -119.572M | 355.814M | 308.715M |
| Depreciation And Amortization | 133.215M | 130.275M | 161.397M | 177.818M | 167.891M |
| Operating Income | -277.216M | -191.573M | -280.969M | 177.996M | 137.862M |
| Other Operating Expenses | 288.764M | 298.441M | 330.136M | 448.737M | 433.351M |
| Interest Expense | 92.358M | 90.967M | 105.247M | 132.291M | 160.508M |
| Tax Provision | 0.382M | -0.457M | -1.011M | 0.402M | 0.544M |
| Interest Income | 83.541M | 81.65M | 106.957M | 130.405M | 154.958M |
| Net Interest Income | -86.348M | -88.326M | -103.944M | -127.425M | -157.349M |
| Income Tax Expense | 0.382M | -0.457M | -1.011M | 0.402M | 0.544M |
| Total Revenue | 11.548M | 106.868M | 49.167M | 626.733M | 571.213M |
| Total Operating Expenses | 215.803M | 216.195M | 249.538M | 311.962M | 309.542M |
| Cost Of Revenue | 72.961M | 82.246M | 80.598M | 136.775M | 123.809M |
| Total Other Income Expense Net | -83.709M | -110.886M | -126.572M | -133.965M | -0.714M |
| Net Income From Continuing Ops | -361.307M | -302.002M | -405.092M | 43.629M | -20.745M |
| Net Income Applicable To Common Shares | -326.451M | -252.555M | -321.626M | 33.564M | -21.598M |
Balance Sheet
(Currency in USD)| Breakdown | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 |
|---|---|---|---|---|---|
| Total Assets | 2985.444M | 3236.701M | 3593.522M | 3318.967M | 3067.316M |
| Intangible Assets | 102.629M | 105.309M | 110.018M | 114.891M | 120.114M |
| Other Current Assets | 29.449M | 38.997M | 38.721M | 42.633M | 11.472M |
| Total Liab | 2338.925M | 2507.718M | 2717.377M | 2374.784M | 1778.928M |
| Total Stockholder Equity | 646.519M | 728.983M | 876.145M | 944.183M | 1303.146M |
| Other Current Liab | 148.248M | 148.79M | 244M | 251.361M | 161.301M |
| Common Stock | 0.084M | 0.084M | 0.084M | 0.044M | 0.044M |
| Capital Stock | 0.084M | 0.084M | 0.084M | 0.044M | 0.044M |
| Retained Earnings | -1895.409M | -1798.683M | -1665.166M | -1338.715M | -1094.718M |
| Good Will | - | - | - | - | - |
| Other Assets | - | -1.731M | 48.455M | 69.754M | 117.686M |
| Cash | 127.634M | 228.04M | 509.523M | 499.289M | 573.243M |
| Cash And Equivalents | - | - | 509.523M | 499.289M | 575.215M |
| Total Current Liabilities | 180.756M | 156.777M | 247.389M | 254.73M | 164.905M |
| Current Deferred Revenue | - | 4.432M | 1.793M | 2.259M | 2.403M |
| Net Debt | 2049.493M | 2120.474M | 1938.452M | 1602.994M | 1029.549M |
| Short Term Debt | 21.597M | 1.091M | 1.095M | 0.899M | 0.995M |
| Short Long Term Debt | 21.597M | - | - | - | 0.129M |
| Short Long Term Debt Total | 2177.127M | 2348.514M | 2447.975M | 2102.283M | 1602.792M |
| Other Stockholder Equity | 2533.143M | 2540.238M | 2552.898M | 2288.99M | 2382.064M |
| Property Plant Equipment | - | - | 2989.845M | 2570.628M | 2198.276M |
| Total Current Assets | 166.365M | 316.05M | 553.849M | 563.694M | 629.194M |
| Long Term Investments | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - |
| Net Receivables | 2.285M | 43.25M | 0.484M | 15.944M | 35.161M |
| Long Term Debt | 2141.75M | 2335.173M | 2434.476M | 2087.486M | 1584.531M |
| Inventory | 7.306M | 5.763M | 5.121M | 5.828M | 9.305M |
| Accounts Payable | 3.285M | 2.454M | 0.501M | 0.211M | 0.206M |
| Accumulated Other Comprehensive Income | 8.701M | -12.656M | -11.671M | -6.136M | 15.8M |
| Non Currrent Assets Other | 52.634M | 26.856M | 48.455M | 69.754M | 86.758M |
| Non Current Assets Total | 2819.079M | 2920.651M | 3039.673M | 2755.273M | 2438.122M |
| Capital Lease Obligations | 13.78M | 13.341M | 14.594M | 14.797M | 17.137M |
| Long Term Debt Total | - | - | 2434.476M | 2087.486M | 1584.531M |
Cash Flow
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Investments | -453.395M | -407.235M | -9.616M | -90.922M | -147.515M |
| Total Cashflows From Investing Activities | -453.395M | -407.235M | -209.789M | -90.922M | -147.515M |
| Total Cash From Financing Activities | 643.109M | 471.508M | 623.889M | -189.976M | 5.152M |
| Net Income | -361.307M | -302.002M | -406.53M | 43.629M | -20.745M |
| Change In Cash | 10.234M | -75.94M | 248.27M | -50.333M | -5.364M |
| Begin Period Cash Flow | 499.419M | 575.359M | 325.117M | 377.565M | 382.929M |
| End Period Cash Flow | 509.653M | 499.419M | 573.387M | 327.232M | 377.565M |
| Total Cash From Operating Activities | -178.775M | -136.841M | -181.626M | 228.504M | 139.518M |
| Depreciation | 126.956M | 127.634M | 160.561M | 171.943M | 167.891M |
| Other Cashflows From Investing Activities | -1.269M | -2.755M | -6.976M | -12.334M | 5.732M |
| Dividends Paid | - | - | - | - | - |
| Change To Inventory | 4.07M | -1.789M | 2.129M | 3.621M | -9.39M |
| Sale Purchase Of Stock | 299.159M | -0.445M | 499.222M | -5.063M | 405.152M |
| Other Cashflows From Financing Activities | 643.109M | 724.452M | 974.667M | 373.553M | -147.515M |
| Capital Expenditures | 452.126M | 404.48M | 188.537M | 78.588M | 153.247M |
| Change In Working Capital | 53.557M | 5.638M | 36.321M | -6.316M | -19.32M |
| Other Non Cash Items | 2.019M | 31.889M | 28.022M | 19.248M | 11.692M |
| Free Cash Flow | -630.901M | -541.321M | -370.163M | 149.916M | -13.729M |
Funds
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Macquarie High Income Fund Class C | 2 months ago | 5668119 |
| 2. | Macquarie VIP High Income Service | 2 months ago | 853087 |
| 3. | Fidelity Capital & Income | 3 months ago | 695700 |
| 4. | OH Putnam Fidelity Leveraged Co Stk A | 8 months ago | 397700 |
| 5. | AZ InvestEd Ivy Asset Strategy E | 2 months ago | 345208 |
| 6. | abrdn Income Credit Strategies Fund | 2 months ago | 281575 |
| 7. | Fidelity Advisor Strategic Income M | 3 months ago | 133400 |
| 8. | Macquarie Multi-Asset Income I | 2 months ago | 88220 |
| 9. | Fidelity Advisor Capital & Income M | 3 months ago | 35600 |
| 10. | Macquarie Floating Rate Instl | 2 months ago | 29695 |
| 11. | Fidelity Puritan | 3 months ago | 21020 |
| 12. | Macquarie Strategic Income A | 2 months ago | 19076 |
| 13. | Fidelity VIP Strategic Income Initial | 3 months ago | 11100 |
| 14. | Fidelity Asset Manager 50% | 3 months ago | 1389 |
| 15. | Fidelity Puritan K6 | 3 months ago | 1378 |
| 16. | Fidelity Asset Manager 70% | 3 months ago | 980 |
| 17. | Fidelity Asset Manager 20% | 3 months ago | 818 |
| 18. | Fidelity Asset Manager 85% | 3 months ago | 669 |
| 19. | Fidelity Asset Manager 60% | 3 months ago | 622 |
| 20. | Fidelity Asset Manager 40% | 3 months ago | 334 |
Institutions
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | FMR Inc | 2 months ago | 3808638 |
| 2. | Amvescap Plc. | 5 months ago | 25000 |
| 3. | Wells Fargo & Co | 1 year ago | 0 |
| 4. | Harvest Fund Management Co., Ltd | 1 year ago | 0 |
| 5. | Millennium Management LLC | 1 year ago | 0 |
| 6. | Silver Point Capital LP | 2 months ago | 28680414 |
| 7. | Redwood Capital Management, LLC | 2 months ago | 3239073 |
| 8. | Macquarie Group Ltd | 5 months ago | 2297825 |
| 9. | Davidson Kempner Capital Management LP | 2 months ago | 911306 |
| 10. | Aberdeen Group PLC | 2 months ago | 98050 |
| 11. | Walleye Trading Advisors, LLC | 5 months ago | 65000 |
| 12. | Renaissance Technologies Corp | 2 months ago | 15485 |
| 13. | UBS Group AG | 5 months ago | 4703 |
| 14. | Citigroup Inc | 2 months ago | 1629 |
| 15. | Advisor Group Holdings, Inc. | 5 months ago | 390 |
| 16. | GPS Wealth Strategies Group, LLC | 2 months ago | 357 |
| 17. | Morgan Stanley - Brokerage Accounts | 5 months ago | 70 |
| 18. | SBI Securities Co Ltd | 2 months ago | 1 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).
Sponsored Articles
Loading...
Related Articles
Loading...