Callaway Golf Company (NYSE:MODG)
15.48 USD
+0.800 5.450%Sponsored Reports
| Previous Close (in USD) | 14.68 |
|---|---|
| Change | +0.800 5.450% |
| 52 W H/L (in USD) | 25.960/9.840 |
| EBITDA (in USD) | 482.1M |
| PE Ratio | 26.91 |
| Volume | 3608947 |
| Diluted Eps TTM | 0.53 |
| Total Assets (in USD) | 8590.4M |
|---|---|
| Total Liabilities (in USD) | 4816.1M |
| Revenue TTM (in USD) | 4239M |
| Cash (in USD) | 180.2M |
| Market Cap (in USD) | 2,631.212 M |
| Revenue Per Share TTM | 22.898 |
| Gross Profit TTM (in USD) | 1339.7M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
Callaway Golf Company
Employees: 32000
Key Executives
| Sr. No. | Name | Title | Year Born |
|---|---|---|---|
| 1. | Mr. Oliver G. Brewer III | Pres, CEO & Director | 1964 |
| 2. | Mr. Brian P. Lynch | Exec. VP, Chief Legal Officer & CFO | 1962 |
| 3. | Mr. Mark F. Leposky | Exec. VP of Global Operations | 1965 |
| 4. | Mr. Glenn F. Hickey | Exec. VP of Callaway Golf | 1962 |
| 5. | Mr. Arthur Francis Starrs III | Chief Exec. Officer of Topgolf International | 1977 |
| 6. | Ms. Jennifer Thomas | Sr. VP & Chief Accounting Officer | 1976 |
| 7. | Lauren Scott | Director of Investor Relations | NA |
| 8. | Ms. Rebecca A. Fine | Exec. VP & Chief People Officer | 1963 |
| 9. | Mr. Neil Howie | MD & Pres of Europe, Middle East & Africa | 1963 |
| 10. | Dr. Alan Hocknell | Sr. VP of R&D | 1972 |
Peers
Sector: Consumer Cyclical
Industry: Leisure
| Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
|
OLCLY
Oriental Land Co Ltd ADR |
-0.110 0.807% | 13.5 | 80.800 | 57.471 | 0.108 | 9.794 | 0.106 | 0.302 |
|
OLCLF
Oriental Land Co. Ltd |
0.000 0.000% | 17.8 | 76.460 | 60.976 | 0.107 | 9.297 | 0.106 | 0.302 |
|
ANPDF
ANTA Sports Products Ltd |
0.000 0.000% | 9.59 | 15.570 | 14.948 | 0.387 | 3.130 | 2.493 | 6.990 |
|
ANPDY
ANTA Sports Products Ltd ADR |
-3.660 1.544% | 235.2 | 15.600 | 15.060 | 0.379 | 3.154 | 2.493 | 6.990 |
Income Statement
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Income Before Tax | 141.9M | 350.642M | -127.478M | 95.769M | 131.272M |
| Minority Interest | - | 0M | 0M | -0.179M | 9.734M |
| Net Income | 157.9M | 321.988M | -126.934M | 79.408M | 104.74M |
| Selling General Administrative | 2047.5M | 1581.22M | 150.716M | 145.302M | 100.466M |
| Gross Profit | 2411.1M | 1863.311M | 657.585M | 766.787M | 578.369M |
| Reconciled Depreciation | 192.8M | 155.822M | 39.508M | 34.951M | 19.948M |
| Ebit | 256.8M | -47.816M | 243.023M | 132.668M | 128.442M |
| Ebitda | 477.5M | 108.006M | 282.531M | 167.619M | 148.39M |
| Depreciation And Amortization | 220.7M | 155.822M | 39.508M | 34.951M | 19.948M |
| Operating Income | 256.8M | -47.816M | 243.023M | 132.668M | 128.442M |
| Other Operating Expenses | 3738.9M | 2928.732M | 1520.706M | 1568.395M | 1114.392M |
| Interest Expense | 142.8M | 115.565M | 47.424M | 39.3M | 5.543M |
| Tax Provision | -16M | 28.654M | -0.544M | 16.54M | 26.018M |
| Interest Income | - | 252.531M | 0.492M | 0.807M | 0.594M |
| Net Interest Income | -142.8M | -115.565M | -46.932M | -38.493M | -4.949M |
| Income Tax Expense | -16M | 28.654M | -0.544M | 16.54M | 26.018M |
| Total Revenue | 3995.7M | 3133.447M | 1589.46M | 1701.063M | 1242.834M |
| Total Operating Expenses | 2154.3M | 1658.596M | 588.831M | 634.119M | 449.927M |
| Cost Of Revenue | 1584.6M | 1270.136M | 931.875M | 934.276M | 664.465M |
| Total Other Income Expense Net | -114.9M | 398.458M | -370.501M | -36.899M | 2.83M |
| Net Income From Continuing Ops | 157.9M | 321.988M | -126.934M | 79.229M | 105.254M |
| Net Income Applicable To Common Shares | 157.9M | 321.988M | -126.934M | 79.408M | 104.74M |
Balance Sheet
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Total Assets | 8590.4M | 7747.78M | 1980.6M | 1960.548M | 1052.944M |
| Intangible Assets | 1503.7M | 1528.638M | 540.997M | 697.166M | 280.508M |
| Other Current Assets | 193.1M | 173.58M | 55.482M | 85.59M | 51.494M |
| Total Liab | 4816.1M | 4064.878M | 1304.956M | 1193.195M | 318.636M |
| Total Stockholder Equity | 3774.3M | 3682.902M | 675.644M | 767.353M | 724.574M |
| Other Current Liab | 626.5M | 199.554M | 46.209M | 68.631M | 2.411M |
| Common Stock | 1.9M | 1.862M | 0.956M | 0.956M | 0.956M |
| Capital Stock | 1.9M | 1.862M | 0.956M | 0.956M | 0.956M |
| Retained Earnings | 852.5M | 682.165M | 360.228M | 489.382M | 413.799M |
| Good Will | 1983.7M | 1960.07M | 56.658M | 203.743M | 55.816M |
| Other Assets | 97.6M | 257.416M | 380.481M | 89.777M | 86.82M |
| Cash | 180.2M | 352.221M | 366.119M | 106.666M | 63.981M |
| Cash And Equivalents | - | - | - | - | - |
| Total Current Liabilities | 1176.2M | 866.025M | 391.272M | 523.246M | 303.237M |
| Current Deferred Revenue | 94.9M | 93.873M | - | - | 51.873M |
| Net Debt | 2729.3M | 2600.477M | 528.749M | 652.604M | -23.681M |
| Short Term Debt | 295.7M | 81.422M | 66.308M | 178.315M | 40.3M |
| Short Long Term Debt | 219.3M | 9.096M | 36.729M | 151.897M | 42.711M |
| Short Long Term Debt Total | 2909.5M | 2952.698M | 894.868M | 759.27M | 40.3M |
| Other Stockholder Equity | 2981.4M | 3026.218M | 321.006M | 299.437M | 323.519M |
| Property Plant Equipment | 1809.6M | 2835.903M | 146.495M | 132.76M | 88.472M |
| Total Current Assets | 1518.9M | 1165.753M | 912.627M | 789.35M | 524.906M |
| Long Term Investments | - | 39.25M | 111.442M | 0.862M | 72.238M |
| Short Term Investments | - | - | 111.442M | - | - |
| Net Receivables | 167.3M | 105.331M | 138.482M | 140.455M | 71.374M |
| Long Term Debt | 1176.3M | 1485.912M | 650.564M | 443.259M | 7.218M |
| Inventory | 959.2M | 533.457M | 352.544M | 456.639M | 338.057M |
| Accounts Payable | 159.1M | 491.176M | 278.755M | 276.3M | 208.653M |
| Accumulated Other Comprehensive Income | -61.5M | -27.343M | -6.546M | -22.422M | -13.7M |
| Non Currrent Assets Other | 355.4M | 257.416M | 14.528M | 17.092M | 11.741M |
| Non Current Assets Total | 7071.5M | 6582.027M | 1067.973M | 1171.198M | 528.038M |
| Capital Lease Obligations | 1513.9M | 1457.69M | 207.575M | 164.114M | - |
| Long Term Debt Total | 1176.3M | 1025.278M | 650.564M | 443.259M | 7.218M |
Cash Flow
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Investments | -535.1M | -10.904M | -59.212M | -17.897M | -38.525M |
| Total Cashflows From Investing Activities | -535.1M | -161.864M | -59.212M | -535.666M | -38.525M |
| Total Cash From Financing Activities | 425.3M | -124.072M | 96.066M | 492.516M | -75.07M |
| Net Income | 157.9M | 321.988M | -126.934M | 79.229M | 105.254M |
| Change In Cash | -177.5M | -8.431M | 259.453M | 42.685M | -21.693M |
| Begin Period Cash Flow | 357.7M | 366.119M | 106.666M | 63.981M | 85.674M |
| End Period Cash Flow | 180.2M | 357.688M | 366.119M | 106.666M | 63.981M |
| Total Cash From Operating Activities | -35.1M | 278.257M | 228.238M | 86.55M | 92.282M |
| Depreciation | 192.8M | 155.822M | 39.508M | 34.951M | 19.948M |
| Other Cashflows From Investing Activities | -3.2M | 160.41M | -19.95M | -463.067M | -1.7M |
| Dividends Paid | 0M | -0.003M | -1.891M | -3.776M | 3.788M |
| Change To Inventory | -442.4M | -177.467M | 116.963M | -33.952M | -78.017M |
| Sale Purchase Of Stock | -35.8M | -38.137M | -22.213M | -28.073M | -22.456M |
| Other Cashflows From Financing Activities | 531.4M | -9.018M | -40.877M | -37.629M | -0.821M |
| Capital Expenditures | 535.5M | 322.274M | 39.262M | 54.702M | 36.825M |
| Change In Working Capital | -539.7M | -89.444M | 97.88M | -88.045M | -63.557M |
| Other Non Cash Items | 137.9M | -157.209M | 219.364M | 48.9M | -4.598M |
| Free Cash Flow | -570.6M | -44.017M | 188.976M | 31.848M | 55.457M |
Funds
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | iShares Core S&P Mid-Cap ETF | 2 years ago | 4395222 |
| 2. | Vanguard Total Stock Mkt Idx Inv | 2 years ago | 4355206 |
| 3. | Vanguard Small Cap Index | 2 years ago | 3596742 |
| 4. | iShares Russell 2000 ETF | 2 years ago | 3418567 |
| 5. | Fidelity® Value | 2 years ago | 2576800 |
| 6. | DFA US Targeted Value I | 2 years ago | 2228466 |
| 7. | Vanguard Institutional Extnd Mkt Idx Tr | 2 years ago | 2066312 |
| 8. | Vanguard Small Cap Growth Index Inv | 2 years ago | 2020478 |
| 9. | Shapiro Capital Mgt Sm-Cap Val | 2 years ago | 1680000 |
| 10. | Vanguard Explorer Inv | 2 years ago | 1655172 |
| 11. | iShares Russell 2000 Value ETF | 2 years ago | 1363180 |
| 12. | Fidelity® Small Cap Index | 2 years ago | 1346262 |
| 13. | DFA US Micro Cap I | 2 years ago | 1345026 |
| 14. | SPDR® S&P MIDCAP 400 ETF Trust | 2 years ago | 1144416 |
| 15. | Dimensional US Targeted Value ETF | 2 years ago | 1065490 |
| 16. | Shapiro Capital Mgt SMID Cap Value | 2 years ago | 1041900 |
| 17. | Shapiro Capital Mgt All Cap Value | 2 years ago | 1005400 |
| 18. | iShares S&P Mid-Cap 400 Value ETF | 2 years ago | 878426 |
| 19. | State St Russell Sm/Mid Cp® Indx NL Cl C | 2 years ago | 817509 |
| 20. | Fidelity® Extended Market Index | 2 years ago | 812720 |
Institutions
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Providence Equity Partners L.L.C. | 2 years ago | 21175226 |
| 2. | BlackRock Inc | 2 years ago | 17696051 |
| 3. | Vanguard Group Inc | 2 years ago | 13557515 |
| 4. | Shapiro Capital Management Co Inc | 2 years ago | 9659158 |
| 5. | Dimensional Fund Advisors, Inc. | 2 years ago | 8938647 |
| 6. | State Street Corporation | 2 years ago | 4800857 |
| 7. | Morgan Stanley - Brokerage Accounts | 2 years ago | 4199473 |
| 8. | Goldman Sachs Group Inc | 2 years ago | 4073217 |
| 9. | FMR Inc | 2 years ago | 3031124 |
| 10. | Marshall Wace Asset Management Ltd | 2 years ago | 3025836 |
| 11. | Fisher Asset Management, LLC | 2 years ago | 3010090 |
| 12. | Geode Capital Management, LLC | 2 years ago | 2980611 |
| 13. | Nuveen Asset Management, LLC | 2 years ago | 2382088 |
| 14. | Bank of America Corp | 2 years ago | 2351898 |
| 15. | Bank of New York Mellon Corp | 2 years ago | 2267847 |
| 16. | Northern Trust Corp | 2 years ago | 1924058 |
| 17. | Boston Partners Global Investors, Inc | 2 years ago | 1763660 |
| 18. | Amundi | 2 years ago | 1707843 |
| 19. | TimesSquare Capital Management, LLC | 2 years ago | 1684235 |
| 20. | ClearBridge Advisors, LLC | 2 years ago | 1655487 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).