AUS Edition 
NZ Edition 
UK Edition 
CA Edition 
USA Edition 
IND Edition 
⚠
✓
Marcus & Millichap Inc (NYSE:MMI)
30.16 USD
-0.170 0.561%Sponsored Reports
Loading...
| Previous Close (in USD) | 30.33 |
|---|---|
| Change | -0.170 0.561% |
| 52 W H/L (in USD) | 43.070/26.810 |
| EBITDA (in USD) | -22.874M |
| PE Ratio | -- |
| Volume | 164278 |
| Diluted Eps TTM | -0.41 |
| Total Assets (in USD) | 1003.708M |
|---|---|
| Total Liabilities (in USD) | 290.199M |
| Revenue TTM (in USD) | 742.133M |
| Cash (in USD) | 235.857M |
| Market Cap (in USD) | 1,617.911 M |
| Revenue Per Share TTM | 19.068 |
| Gross Profit TTM (in USD) | 450.816M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
Marcus & Millichap Inc
Marcus & Millichap, Inc., an investment brokerage company, provides real estate investment brokerage and financing services to sellers and buyers of commercial real estate in the United States and Canada. The company offers commercial real estate investment sales, financing, research, and advisory services for multifamily, retail, office, industrial, single-tenant net lease, seniors housing, self-storage, hospitality, medical office, and manufactured housing, as well as capital markets. It also operates as a financial intermediary that provides commercial real estate capital markets solutions, including senior debt, mezzanine debt, joint venture, and preferred equity, as well as loan sales and consultative/due diligence services to commercial real estate owners, developers, investors, and capital providers. In addition, the company provides various ancillary services, which includes opinions of value, operating and financial performance benchmarking analysis, specific asset buy-sell strategies, market and submarket analysis and ranking, portfolio strategies by property type, market strategy, development and redevelopment feasibility studies, and other services for developers, lenders, owners, real estate investment trusts, high-net-worth individuals, pension fund advisors, and other institutions. Marcus & Millichap, Inc. was founded in 1971 and is headquartered in Calabasas, California.
23975 Park Sorrento, Calabasas, CA, United States, 91302
818 212 2250
Employees: 887
Key Executives
| Sr. No. | Name | Title | Year Born |
|---|---|---|---|
| 1. | Mr. George M. Marcus | Founder & Chairman | 1941 |
| 2. | Mr. Hessam Nadji | Pres, CEO & Director | 1965 |
| 3. | Mr. Steven F. DeGennaro | Exec. VP & CFO | 1963 |
| 4. | Mr. Gregory A. LaBerge | Sr. VP & Chief Admin. Officer | 1971 |
| 5. | Mr. Richard D. Matricaria | Exec. VP & COO of Western Division | 1979 |
| 6. | Mr. John David Parker | Exec. VP & COO of Western Division | 1981 |
| 7. | Mr. Kurt Henry Schwarz | First VP of Fin. & Chief Accounting Officer | 1959 |
| 8. | Mr. Ken Sayward | Sr. VP & Chief Information Officer | NA |
| 9. | Mr. Mark Cortell | Sr. VP & Chief Legal Officer | NA |
| 10. | Mr. Andrew Strockis | Sr. VP & Chief Marketing Officer | NA |
Peers
Sector: Real Estate
Industry: Real Estate Services
| Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
|
MSGNF
Man Sang International Limited |
0.000 0.000% | 0.0112 | 0.000 | 0.000 | 844.748 | 3.951 | 3.756 | -1.361 |
|
CBRE
CBRE Group Inc Class A |
+1.500 1.137% | 132.46 | 38.920 | 21.368 | 1.091 | 4.948 | 1.284 | 25.731 |
|
BEKE
Ke Holdings Inc |
+0.490 2.988% | 16.8 | 42.900 | 16.921 | 0.333 | 2.330 | 1.658 | 24.066 |
|
VONOY
Vonovia SE ADR |
+0.230 1.993% | 11.77 | 0.000 | 13.245 | 3.920 | 0.815 | 4.114 | -3.075 |
Income Statement
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Income Before Tax | 142.029M | 193.303M | 59.364M | 107.512M | 117.22M |
| Minority Interest | - | - | - | - | - |
| Net Income | 104.225M | 142.47M | 42.838M | 76.93M | 87.257M |
| Selling General Administrative | 300.009M | 255.154M | 204.514M | 203.11M | 193.349M |
| Gross Profit | 450.816M | 456.231M | 269.027M | 307.55M | 311.933M |
| Reconciled Depreciation | 13.406M | 11.721M | 33.724M | 29.224M | 6.297M |
| Ebit | 137.401M | 189.356M | 53.614M | 96.423M | 118.62M |
| Ebitda | 156.143M | 205.604M | 71.163M | 116.917M | 124.917M |
| Depreciation And Amortization | 18.742M | 16.248M | 17.549M | 20.494M | 6.297M |
| Operating Income | 137.401M | 189.356M | 53.614M | 96.423M | 112.287M |
| Other Operating Expenses | 1164.309M | 1107.084M | 663.292M | 710.005M | 702.529M |
| Interest Expense | 0.708M | 0.58M | 0.9M | 1.388M | 1.4M |
| Tax Provision | 37.804M | 50.833M | 16.526M | 30.582M | 29.963M |
| Interest Income | 0.708M | 0.58M | 0.9M | 1.388M | 1.4M |
| Net Interest Income | -0.708M | -0.58M | -0.9M | -1.388M | -1.4M |
| Income Tax Expense | 37.804M | 50.833M | 16.526M | 30.582M | 29.963M |
| Total Revenue | 1301.71M | 1296.44M | 716.906M | 806.428M | 814.816M |
| Total Operating Expenses | 313.415M | 266.875M | 215.413M | 211.127M | 199.646M |
| Cost Of Revenue | 850.894M | 840.209M | 447.879M | 498.878M | 502.883M |
| Total Other Income Expense Net | 4.628M | 3.947M | 5.75M | 11.089M | 6.333M |
| Net Income From Continuing Ops | 104.225M | 142.47M | 42.838M | 76.93M | 87.257M |
| Net Income Applicable To Common Shares | 104.225M | 142.47M | 42.838M | 76.93M | 87.257M |
Balance Sheet
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Total Assets | 1003.708M | 1045.198M | 779.122M | 709.034M | 566.38M |
| Intangible Assets | 17.782M | 15.889M | 20.575M | 9.242M | 6.135M |
| Other Current Assets | 7.282M | 5.27M | 4.711M | 6.067M | 6.368M |
| Total Liab | 290.199M | 348.894M | 232.286M | 214.127M | 156.806M |
| Total Stockholder Equity | 713.509M | 696.304M | 546.836M | 494.907M | 409.574M |
| Other Current Liab | 123.581M | 182.386M | 82.839M | 66.689M | 80.734M |
| Common Stock | 0.004M | 0.004M | 0.004M | 0.004M | 0.004M |
| Capital Stock | 0.004M | 0.004M | 0.004M | 0.004M | 0.004M |
| Retained Earnings | 585.581M | 573.546M | 431.076M | 388.271M | 311.341M |
| Good Will | 37.914M | 34.071M | 33.375M | 15.072M | 11.459M |
| Other Assets | 227.135M | 171.632M | 116.297M | 100.566M | 74.688M |
| Cash | 235.857M | 382.14M | 243.152M | 232.67M | 214.683M |
| Cash And Equivalents | 235.873M | 382.14M | 243.152M | 232.67M | 214.683M |
| Total Current Liabilities | 152.015M | 225.63M | 120.317M | 101.805M | 92.856M |
| Current Deferred Revenue | - | - | - | - | - |
| Net Debt | -153.764M | -304.833M | -164.554M | -145.189M | -207.032M |
| Short Term Debt | 16.984M | 18.973M | 19.19M | 24.326M | 1.087M |
| Short Long Term Debt | - | - | - | 6.564M | 1.087M |
| Short Long Term Debt Total | 82.093M | 77.307M | 78.598M | 87.481M | 7.651M |
| Other Stockholder Equity | 131.541M | 121.844M | 113.182M | 104.654M | 97.229M |
| Property Plant Equipment | 115.589M | 104.72M | 23.436M | 22.643M | 19.55M |
| Total Current Assets | 527.14M | 608.131M | 429.078M | 410.167M | 371.339M |
| Long Term Investments | 68.595M | 112.61M | 47.773M | 60.809M | 83.209M |
| Short Term Investments | 253.434M | 183.868M | 158.258M | 150.752M | 137.436M |
| Net Receivables | 21.912M | 17.23M | 10.391M | 10.002M | 4.948M |
| Long Term Debt | - | - | - | 0M | 6.564M |
| Inventory | 8.655M | 19.623M | 12.566M | 10.676M | 7.904M |
| Accounts Payable | 11.45M | 24.271M | 18.288M | 10.79M | 11.035M |
| Accumulated Other Comprehensive Income | -3.617M | 0.91M | 2.574M | 1.978M | 0.775M |
| Non Currrent Assets Other | 185.867M | 137.896M | 121.384M | 80.446M | 53.938M |
| Non Current Assets Total | 476.568M | 437.067M | 350.044M | 298.867M | 195.041M |
| Capital Lease Obligations | 82.093M | 77.307M | 78.598M | 80.917M | - |
| Long Term Debt Total | 0M | 0M | 0M | 0M | 6.564M |
Cash Flow
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Investments | -53.975M | -101.728M | 6.015M | 11.452M | -94.982M |
| Total Cashflows From Investing Activities | -53.975M | -108.356M | -17.228M | -3.422M | -117.98M |
| Total Cash From Financing Activities | -105.555M | -5.919M | -10.33M | -3.878M | -5.437M |
| Net Income | 104.225M | 142.47M | 42.838M | 76.93M | 87.257M |
| Change In Cash | -146.267M | 138.988M | 10.482M | 17.987M | -6.103M |
| Begin Period Cash Flow | 382.14M | 243.152M | 232.67M | 214.683M | 220.786M |
| End Period Cash Flow | 235.873M | 382.14M | 243.152M | 232.67M | 214.683M |
| Total Cash From Operating Activities | 13.629M | 255.903M | 38.088M | 25.287M | 117.314M |
| Depreciation | 13.406M | 11.721M | 10.899M | 8.017M | 6.297M |
| Other Cashflows From Investing Activities | -42.309M | 0.229M | -16.298M | -6.062M | -14.926M |
| Dividends Paid | -60.358M | 20.229M | 20.229M | 20.229M | - |
| Change To Inventory | - | -1.081M | -22.777M | -70.907M | 6.48M |
| Sale Purchase Of Stock | -29.053M | 0.653M | 0.642M | 0.657M | 0.621M |
| Other Cashflows From Financing Activities | -16.853M | -6.572M | -4.408M | -3.448M | -5.023M |
| Capital Expenditures | 11.666M | 6.857M | 6.945M | 8.812M | 8.072M |
| Change In Working Capital | -137.777M | 75.055M | -49.444M | -90.222M | 11.832M |
| Other Non Cash Items | 22.536M | 28.141M | 23.417M | 21.058M | 0.087M |
| Free Cash Flow | 1.963M | 249.046M | 31.143M | 16.475M | 109.242M |
Funds
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | iShares Core S&P Small-Cap ETF | 2 years ago | 1627285 |
| 2. | Vanguard Real Estate Index Investor | 2 years ago | 1005860 |
| 3. | Royce Small-Cap Special Equity Invmt | 2 years ago | 907000 |
| 4. | Vanguard Total Stock Mkt Idx Inv | 2 years ago | 755429 |
| 5. | Vanguard Small Cap Index | 2 years ago | 601447 |
| 6. | First Trust SMID Cp Rising Div Achv ETF | 2 years ago | 589542 |
| 7. | Schroder ISF Glb Div Mxmsr C Acc USD | 2 years ago | 586644 |
| 8. | iShares Russell 2000 ETF | 2 years ago | 578977 |
| 9. | Lord Abbett & Co. Small to Mid Value | 2 years ago | 508200 |
| 10. | Lord Abbett Value Opportunities I | 2 years ago | 503800 |
| 11. | Tributary Small Cap Equity | 2 years ago | 474568 |
| 12. | Tributary Small Company Instl | 2 years ago | 396328 |
| 13. | Fidelity® Series Small Cap Opps | 2 years ago | 376421 |
| 14. | Vanguard Institutional Extnd Mkt Idx Tr | 2 years ago | 336136 |
| 15. | Royce Premier Invmt | 2 years ago | 322000 |
| 16. | Royce Small-Cap Premier Quality | 2 years ago | 322000 |
| 17. | JNL Multi-Manager Small Cap Value I | 2 years ago | 306805 |
| 18. | Reinhart Genesis PMV Advisor | 2 years ago | 300060 |
| 19. | Royce Value Trust | 2 years ago | 299177 |
| 20. | DFA US Micro Cap I | 2 years ago | 284742 |
Institutions
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Vanguard Group Inc | 2 years ago | 3803897 |
| 2. | BlackRock Inc | 2 years ago | 3686612 |
| 3. | Royce & Associates, LP | 2 years ago | 2167938 |
| 4. | Dimensional Fund Advisors, Inc. | 2 years ago | 1948683 |
| 5. | Reinhart Mahoney Capital Management Inc | 2 years ago | 1324301 |
| 6. | Schroder Investment Management Group | 2 years ago | 1073894 |
| 7. | Lord, Abbett & Co LLC | 2 years ago | 972945 |
| 8. | State Street Corporation | 2 years ago | 841463 |
| 9. | FMR Inc | 2 years ago | 816916 |
| 10. | Tributary Capital Management, LLC | 2 years ago | 605481 |
| 11. | First Trust Advisors L.P. | 2 years ago | 539632 |
| 12. | Geode Capital Management, LLC | 2 years ago | 533094 |
| 13. | Wellington Management Company LLP | 2 years ago | 400342 |
| 14. | Hotchkis & Wiley Capital Management LLC | 2 years ago | 348930 |
| 15. | Charles Schwab Investment Management Inc | 2 years ago | 321202 |
| 16. | Northern Trust Corp | 2 years ago | 290218 |
| 17. | Bank of New York Mellon Corp | 2 years ago | 274007 |
| 18. | Goldman Sachs Group Inc | 2 years ago | 262062 |
| 19. | American Century Companies Inc | 2 years ago | 240223 |
| 20. | Jennison Associates LLC | 2 years ago | 223046 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).
Sponsored Articles
Loading...
Related Articles
Loading...