MediaAlpha Inc. (NYSE:MAX)
9.45 USD
+0.100 1.070%Sponsored Reports
| Previous Close (in USD) | 9.35 |
|---|---|
| Change | +0.100 1.070% |
| 52 W H/L (in USD) | 17.010/5.080 |
| EBITDA (in USD) | -38.92M |
| PE Ratio | -- |
| Volume | 411613 |
| Diluted Eps TTM | -0.32 |
| Total Assets (in USD) | 170.081M |
|---|---|
| Total Liabilities (in USD) | 256.165M |
| Revenue TTM (in USD) | 394.982M |
| Cash (in USD) | 14.542M |
| Market Cap (in USD) | 750.636 M |
| Revenue Per Share TTM | 8.862 |
| Gross Profit TTM (in USD) | 70.059M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
MediaAlpha Inc.
700 South Flower Street, Los Angeles, CA, United States, 90017
213 316 6256
Employees: 156
Key Executives
| Sr. No. | Name | Title | Year Born |
|---|---|---|---|
| 1. | Mr. Steven Yi | Co-Founder, CEO, Pres & Director | 1971 |
| 2. | Mr. Eugene Nonko | Co-Founder, CTO & Director | 1981 |
| 3. | Mr. Patrick R. Thompson | CFO & Treasurer | NA |
| 4. | Mr. Jeffrey B. Coyne Esq. | Gen. Counsel & Sec. | 1967 |
| 5. | Ms. Cathy Cunningham | Chief People Officer | 1974 |
| 6. | Mr. Keith Cramer | Sr. VP of Supply Partnerships | 1981 |
| 7. | Ms. Amy Yeh | Sr. VP of Technology | 1978 |
| 8. | Jeff Sweetser | Sr. VP of Supply Partnerships & Head of HLM | NA |
Peers
Sector: Communication Services
Industry: Internet Content & Information
| Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
|
GOOGL
Alphabet Inc Class A |
+1.910 0.534% | 362.62 | 30.770 | 29.586 | 9.979 | 9.829 | 9.938 | 22.154 |
|
GOOG
Alphabet Inc Class C |
+1.600 0.449% | 361.1 | 30.570 | 29.412 | 9.924 | 9.771 | 9.938 | 22.154 |
|
META
Meta Platforms Inc. |
-1.450 0.255% | 572.95 | 27.550 | 25.317 | 9.674 | 8.515 | 9.459 | 21.608 |
|
TCTZF
Tencent Holdings Ltd |
-2.410 4.056% | 57.01 | 13.500 | 14.641 | 0.638 | 3.445 | 0.640 | 1.544 |
Income Statement
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Income Before Tax | 30.459M | -9.522M | 9.295M | 17.82M | 18.125M |
| Minority Interest | 14.78M | 3.2M | -71.345M | -71.345M | -71.345M |
| Net Income | -72.446M | -8.475M | 10.562M | 10.799M | 18.125M |
| Selling General Administrative | 55.556M | 61.357M | 32.913M | 19.391M | 7.843M |
| Gross Profit | 70.059M | 101.524M | 85.38M | 65.096M | 49.24M |
| Reconciled Depreciation | 6.147M | 3.353M | 3.49M | 5.653M | 11.956M |
| Ebit | 39.704M | -1.692M | 19.535M | 24.841M | 19.319M |
| Ebitda | 45.851M | 1.661M | 20.723M | 30.494M | 31.275M |
| Depreciation And Amortization | 6.147M | 3.353M | 1.188M | 5.653M | 11.956M |
| Operating Income | 39.704M | -1.692M | 19.535M | 24.841M | 19.319M |
| Other Operating Expenses | 494.462M | 643.125M | 565.279M | 383.164M | 277.591M |
| Interest Expense | 9.245M | 7.83M | 7.938M | 7.021M | 1.194M |
| Tax Provision | 102.905M | -1.047M | -1.267M | - | 0M |
| Interest Income | 9.845M | 7.83M | 7.938M | 7.021M | 1.194M |
| Net Interest Income | -9.245M | -7.83M | -7.938M | -7.021M | -1.194M |
| Income Tax Expense | 102.905M | -1.047M | -1.267M | 7.021M | - |
| Total Revenue | 459.072M | 645.274M | 584.814M | 408.005M | 296.91M |
| Total Operating Expenses | 105.449M | 99.375M | 65.845M | 40.255M | 29.921M |
| Cost Of Revenue | 389.013M | 543.75M | 499.434M | 342.909M | 247.67M |
| Total Other Income Expense Net | -9.245M | -7.83M | -10.24M | -7.021M | -1.194M |
| Net Income From Continuing Ops | -72.446M | -8.475M | 10.562M | 17.82M | 18.125M |
| Net Income Applicable To Common Shares | -57.666M | -5.275M | -4.366M | -4.366M | -4.366M |
Balance Sheet
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Total Assets | 170.081M | 289.804M | 213.934M | 105.397M | 87.366M |
| Intangible Assets | 32.932M | 12.567M | 15.551M | 18.752M | 23.985M |
| Other Current Assets | 5.88M | 10.448M | 7.95M | 1.448M | 1.286M |
| Total Liab | 256.165M | 351.37M | 315.455M | 218.993M | 46.886M |
| Total Stockholder Equity | -15.993M | -4.337M | -101.521M | -113.596M | 40.48M |
| Other Current Liab | 14.13M | 13.716M | 9.206M | 6.584M | 5.254M |
| Common Stock | 0.626M | 0.606M | 0.589M | 79.547M | 75.953M |
| Capital Stock | 0.626M | 0.606M | 0.589M | 79.547M | 75.953M |
| Retained Earnings | -482.142M | -424.476M | -418.973M | -193.143M | -35.473M |
| Good Will | 47.739M | 18.402M | 18.402M | 18.402M | 18.402M |
| Other Assets | 8.99M | 121.729M | 47.823M | - | - |
| Cash | 14.542M | 50.564M | 23.554M | 10.028M | 5.662M |
| Cash And Equivalents | 14.542M | 50.564M | 23.554M | 10.028M | 5.662M |
| Total Current Liabilities | 76.892M | 84.216M | 107.455M | 47.912M | 33.456M |
| Current Deferred Revenue | - | - | - | - | - |
| Net Debt | 168.528M | 136.235M | 159.114M | 87.51M | 8.587M |
| Short Term Debt | 8.77M | 8.73M | 0.873M | 0.873M | 1.188M |
| Short Long Term Debt | 8.77M | 8.73M | - | 0.873M | 1.188M |
| Short Long Term Debt Total | 183.07M | 186.799M | 182.668M | 97.538M | 14.249M |
| Other Stockholder Equity | 465.523M | 419.533M | 316.863M | 0.545M | 0.513M |
| Property Plant Equipment | 2.761M | 3.514M | 0.762M | 0.755M | 0.881M |
| Total Current Assets | 80.42M | 137.106M | 127.799M | 67.488M | 44.098M |
| Long Term Investments | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - |
| Net Receivables | 59.998M | 76.094M | 96.295M | 56.012M | 37.15M |
| Long Term Debt | 174.3M | 178.069M | 182.668M | 96.665M | 13.061M |
| Inventory | - | - | - | - | - |
| Accounts Payable | 53.992M | 61.77M | 98.249M | 40.455M | 27.014M |
| Accumulated Other Comprehensive Income | - | - | - | -0.545M | -0.513M |
| Non Currrent Assets Other | 8.99M | 19.073M | 16.21M | - | - |
| Non Current Assets Total | 89.661M | 152.698M | 86.135M | 37.909M | 43.268M |
| Capital Lease Obligations | - | - | - | - | - |
| Long Term Debt Total | 174.3M | 178.069M | 182.668M | 96.665M | 13.061M |
Cash Flow
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Investments | -49.775M | -0.65M | -10.296M | -0.294M | -0.64M |
| Total Cashflows From Investing Activities | -49.775M | -0.65M | -10.296M | -0.294M | -0.64M |
| Total Cash From Financing Activities | -14.521M | -0.961M | -27.588M | -17.483M | -25.445M |
| Net Income | -72.446M | -8.475M | 10.562M | 17.82M | 18.125M |
| Change In Cash | -36.022M | 27.01M | 13.526M | 4.366M | -3.436M |
| Begin Period Cash Flow | 50.564M | 23.554M | 10.028M | 5.662M | 9.098M |
| End Period Cash Flow | 14.542M | 50.564M | 23.554M | 10.028M | 5.662M |
| Total Cash From Operating Activities | 28.274M | 28.621M | 51.41M | 22.143M | 22.649M |
| Depreciation | 6.147M | 3.353M | 3.49M | 5.653M | 11.956M |
| Other Cashflows From Investing Activities | -49.677M | 0M | -10M | -0.148M | -0.01M |
| Dividends Paid | -2.134M | -0.338M | -131.417M | -95.64M | 15.878M |
| Change To Inventory | - | - | -3.616M | 1.21M | 1.527M |
| Sale Purchase Of Stock | -5.008M | 0M | -85.773M | -67.273M | 0M |
| Other Cashflows From Financing Activities | 22.121M | 185.752M | 196.571M | 60.503M | 3M |
| Capital Expenditures | 0.098M | 0.65M | 0.296M | 0.294M | 0.64M |
| Change In Working Capital | 13.969M | -15.719M | 8.993M | -4.657M | -8.804M |
| Other Non Cash Items | -80.524M | 1.919M | 3.752M | 0.665M | 0.015M |
| Free Cash Flow | 28.176M | 27.971M | 51.114M | 21.849M | 22.009M |
Funds
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Virtus KAR Small-Cap Growth I | 2 years ago | 3972151 |
| 2. | Vanguard Total Stock Mkt Idx Inv | 2 years ago | 555905 |
| 3. | iShares Russell 2000 ETF | 2 years ago | 525843 |
| 4. | Vanguard Small Cap Index | 2 years ago | 481584 |
| 5. | JNL Multi-Manager Small Cap Growth A | 2 years ago | 303072 |
| 6. | Vanguard Small Cap Growth Index Inv | 2 years ago | 270880 |
| 7. | Vanguard Institutional Extnd Mkt Idx Tr | 2 years ago | 270440 |
| 8. | Fidelity® Small Cap Index | 2 years ago | 202579 |
| 9. | JNL Multi-Manager Alternative A | 2 years ago | 166112 |
| 10. | iShares Russell 2000 Growth ETF | 2 years ago | 154006 |
| 11. | State St Russell Sm/Mid Cp® Indx NL Cl C | 2 years ago | 124415 |
| 12. | Kayne Anderson Rudnick SC Sust Gr CIT 1 | 2 years ago | 122799 |
| 13. | Daiwa US Small Cap Sutainable Gr MF | 2 years ago | 119286 |
| 14. | Fidelity® Extended Market Index | 2 years ago | 104955 |
| 15. | Virtus KAR Small-Cap Growth A | 2 years ago | 103998 |
| 16. | Schwab US Small-Cap ETF™ | 2 years ago | 93796 |
| 17. | Vanguard Communication Services ETF | 2 years ago | 82316 |
| 18. | Vanguard Russell 2000 ETF | 2 years ago | 66991 |
| 19. | NT R2000 Index Fund - NL | 2 years ago | 60155 |
| 20. | BlackRock Extended Mkt Composite | 2 years ago | 54270 |
Institutions
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | White Mountains Insurance Group Ltd. | 2 years ago | 22856814 |
| 2. | Kayne Anderson Rudnick Investment Management LLC | 2 years ago | 5746609 |
| 3. | Broad Bay Capital Management, LP | 2 years ago | 2318964 |
| 4. | Vanguard Group Inc | 2 years ago | 1807980 |
| 5. | BlackRock Inc | 2 years ago | 1570400 |
| 6. | Ararat Capital Management, LP | 2 years ago | 968857 |
| 7. | Jacobs Asset Management, LLC | 2 years ago | 422212 |
| 8. | Geode Capital Management, LLC | 2 years ago | 421267 |
| 9. | Silvercrest Asset Management Group LLC | 2 years ago | 418494 |
| 10. | Clearline Capital LP | 2 years ago | 411969 |
| 11. | Wells Fargo & Co | 2 years ago | 356110 |
| 12. | State Street Corporation | 2 years ago | 287388 |
| 13. | Earnest Partners LLC | 2 years ago | 246978 |
| 14. | Nantahala Capital Management, LLC | 2 years ago | 234372 |
| 15. | Northern Trust Corp | 2 years ago | 202354 |
| 16. | Triad Investment Management | 2 years ago | 171343 |
| 17. | HST Ventures, LLC | 2 years ago | 167128 |
| 18. | Charles Schwab Investment Management Inc | 2 years ago | 166488 |
| 19. | Renaissance Technologies Corp | 2 years ago | 165200 |
| 20. | Nuveen Asset Management, LLC | 2 years ago | 153819 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).