Manchester United Ltd (NYSE:MANU)
22.25 USD
+0.060 0.270%Sponsored Reports
| Previous Close (in USD) | 22.19 |
|---|---|
| Change | +0.060 0.270% |
| 52 W H/L (in USD) | 27.340/17.020 |
| EBITDA (in USD) | 156.225M |
| PE Ratio | -- |
| Volume | 118587 |
| Diluted Eps TTM | -0.22 |
| Total Assets (in USD) | 1317.944M |
|---|---|
| Total Liabilities (in USD) | 1213.994M |
| Revenue TTM (in USD) | 648.401M |
| Cash (in USD) | 76.019M |
| Market Cap (in USD) | 3,224.060 M |
| Revenue Per Share TTM | 3.976 |
| Gross Profit TTM (in USD) | 513.93M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
Manchester United Ltd
Employees: 1112
Key Executives
| Sr. No. | Name | Title | Year Born |
|---|---|---|---|
| 1. | Mr. Joel M. Glazer | Exec. Co-Chairman | 1967 |
| 2. | Mr. Avram A. Glazer | Exec. Co-Chairman | 1960 |
| 3. | Mr. Richard Arnold | CEO & Director | 1971 |
| 4. | Mr. John Clifford Baty | CFO & Director | 1971 |
| 5. | Ms. Collette Roche | Chief Operating Officer | NA |
| 6. | Mr. Darren Fletcher | Technical Director | NA |
| 7. | Corinna Freedman | Head of Investor Relations | NA |
| 8. | Mr. Charlie Brooks | Director of Communications | NA |
| 9. | Phil Rainford | Head of Stadium Safety & Security | NA |
| 10. | Victoria Timpson | Chief Exec. Officer of Alliances & Partnerships | NA |
Peers
Sector: Communication Services
Industry: Entertainment
| Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
|
NFLX
Netflix Inc |
-5.400 7.263% | 65.48 | 44.850 | 36.101 | 7.993 | 13.091 | 8.212 | 12.876 |
|
DIS
Walt Disney Company |
-2.040 2.046% | 99.005 | 15.360 | 16.000 | 1.932 | 1.736 | 2.395 | 11.960 |
|
UNVGY
Universal Music Group N.V |
-0.120 1.145% | 10.44 | 40.460 | 27.473 | 4.825 | 18.285 | 5.108 | 28.186 |
|
UMGNF
Universal Music Group N.V. |
+0.011 0.053% | 20.9 | 40.110 | 27.548 | 4.825 | 18.298 | 5.108 | 28.186 |
Income Statement
(Currency in USD)| Breakdown | 30-06-2023 | 30-06-2022 | 30-06-2021 | 30-06-2020 | 30-06-2019 |
|---|---|---|---|---|---|
| Income Before Tax | -32.574M | -149.623M | -24.027M | -20.818M | 27.476M |
| Minority Interest | - | - | - | - | 0M |
| Net Income | -28.678M | -115.51M | -92.216M | -23.233M | 18.881M |
| Selling General Administrative | 376.794M | 402.663M | 334.805M | 305.841M | 358.144M |
| Gross Profit | 648.401M | 583.201M | 494.117M | 509.041M | 627.122M |
| Reconciled Depreciation | 186.532M | 165.776M | 139.357M | 141.512M | 140.88M |
| Ebit | -8.081M | -85.643M | 5.003M | -11.811M | 27.147M |
| Ebitda | 178.451M | 80.133M | 144.36M | 133.488M | 169.151M |
| Depreciation And Amortization | 186.532M | 165.776M | 139.357M | 145.299M | 142.004M |
| Operating Income | -11.18M | -85.643M | 5.003M | -11.811M | 27.147M |
| Other Operating Expenses | 680.005M | 692.52M | 538.424M | 522.204M | 602.936M |
| Interest Expense | 44.917M | 85.915M | 36.411M | 27.391M | 25.47M |
| Tax Provision | -3.896M | -34.113M | 68.189M | 2.415M | 8.595M |
| Interest Income | 23.523M | 23.676M | 0.003M | 1.352M | 2.822M |
| Net Interest Income | -21.394M | -62.239M | -35.469M | -21.389M | -19.618M |
| Income Tax Expense | -3.896M | -34.113M | 68.189M | 2.415M | 8.595M |
| Total Revenue | 648.401M | 583.201M | 494.117M | 509.041M | 627.122M |
| Total Operating Expenses | 680.005M | 692.52M | 538.424M | 522.204M | 602.936M |
| Cost Of Revenue | - | - | - | - | 866.054M |
| Total Other Income Expense Net | 20.424M | -63.98M | -29.03M | -9.007M | 0.329M |
| Net Income From Continuing Ops | -28.678M | -115.51M | -92.216M | -23.233M | 18.881M |
| Net Income Applicable To Common Shares | - | -115.51M | -92.216M | -23.233M | 18.881M |
Balance Sheet
(Currency in USD)| Breakdown | 30-06-2023 | 30-06-2022 | 30-06-2021 | 30-06-2020 | 30-06-2019 |
|---|---|---|---|---|---|
| Total Assets | 1317.944M | 1293.665M | 1260.31M | 1383.466M | 1496.525M |
| Intangible Assets | 390.929M | 321.825M | 333.014M | 353.717M | 347.404M |
| Other Current Assets | 24.804M | 22.131M | 7.725M | 7.677M | 13.342M |
| Total Liab | 1213.994M | 1166.157M | 987.798M | 1032.234M | 1081.323M |
| Total Stockholder Equity | 103.95M | 127.508M | 272.512M | 351.232M | 415.202M |
| Other Current Liab | 13.777M | 1.09M | 6.943M | 4.005M | 2.859M |
| Common Stock | 0.053M | 0.053M | 0.053M | 0.053M | 0.053M |
| Capital Stock | 0.053M | 0.053M | 0.053M | 0.053M | 0.053M |
| Retained Earnings | -196.652M | -170.042M | -13.652M | 87.197M | 132.841M |
| Good Will | 421.453M | 421.453M | 421.453M | 421.453M | 421.453M |
| Other Assets | - | 380.245M | 41.456M | 471.364M | 432.075M |
| Cash | 76.019M | 121.223M | 110.658M | 51.539M | 307.637M |
| Cash And Equivalents | - | - | - | - | - |
| Total Current Liabilities | 526.87M | 494.842M | 384.032M | 398.344M | 428.844M |
| Current Deferred Revenue | 169.624M | 165.847M | 117.984M | 171.574M | 190.146M |
| Net Debt | 546.157M | 519.329M | 423.918M | 478.469M | 203.595M |
| Short Term Debt | 106.997M | 107.318M | 66.444M | 6.672M | 5.453M |
| Short Long Term Debt | 105.961M | 105.757M | 65.187M | 5.605M | 5.453M |
| Short Long Term Debt Total | 622.176M | 640.552M | 534.576M | 530.008M | 511.232M |
| Other Stockholder Equity | 47.517M | 47.517M | 47.517M | 47.517M | 68.822M |
| Property Plant Equipment | - | 246.733M | 251.442M | 258.998M | 246.032M |
| Total Current Assets | 193.732M | 237.162M | 212.945M | 224.806M | 388.323M |
| Long Term Investments | - | - | - | - | 0M |
| Short Term Investments | - | - | - | - | 0M |
| Net Receivables | 89.744M | 91.608M | 92.482M | 163.404M | 65.214M |
| Long Term Debt | 507.335M | 530.365M | 465.049M | 520.01M | 505.779M |
| Inventory | 3.165M | 2.2M | 2.08M | 2.186M | 2.13M |
| Accounts Payable | 236.472M | 220.587M | 192.661M | 216.093M | 230.386M |
| Accumulated Other Comprehensive Income | 253.032M | 249.98M | 238.594M | 216.465M | 213.486M |
| Non Currrent Assets Other | 49.788M | 66.492M | 41.456M | 66.13M | 34.898M |
| Non Current Assets Total | 1124.212M | 1056.503M | 1047.365M | 1158.66M | 1108.202M |
| Capital Lease Obligations | 8.88M | 4.43M | 4.34M | 4.393M | 0M |
| Long Term Debt Total | - | - | - | - | 505.779M |
Cash Flow
(Currency in USD)| Breakdown | 30-06-2023 | 30-06-2022 | 30-06-2021 | 30-06-2020 | 30-06-2019 |
|---|---|---|---|---|---|
| Investments | -140.16M | -93.431M | -99.373M | -212.846M | -161.342M |
| Total Cashflows From Investing Activities | - | -93.431M | -99.373M | -212.846M | -161.342M |
| Total Cash From Financing Activities | -1.952M | 5.04M | 47.641M | -46.399M | -27.076M |
| Net Income | -32.574M | -149.623M | -24.027M | -20.818M | 27.476M |
| Change In Cash | -45.204M | 10.565M | 59.119M | -256.098M | 65.615M |
| Begin Period Cash Flow | 121.223M | 110.658M | 51.539M | 307.637M | 242.022M |
| End Period Cash Flow | 76.019M | 121.223M | 110.658M | 51.539M | 307.637M |
| Total Cash From Operating Activities | 95.769M | 96.371M | 113.083M | -3.82M | 244.784M |
| Depreciation | 186.532M | 165.776M | 139.357M | 145.299M | 142.004M |
| Other Cashflows From Investing Activities | - | - | -0.939M | -0.939M | 30.57M |
| Dividends Paid | 0M | -33.553M | -10.718M | -23.229M | 23.326M |
| Change To Inventory | -0.965M | -0.12M | 0.106M | -0.056M | -0.714M |
| Sale Purchase Of Stock | - | 0M | 0M | -21.305M | 0M |
| Other Cashflows From Financing Activities | 100M | 40M | 60M | -212.846M | -161.342M |
| Capital Expenditures | 171.776M | 123.738M | 144.43M | 241.868M | 191.912M |
| Change In Working Capital | -31.08M | 65.671M | 37.53M | -126.749M | 90.546M |
| Other Non Cash Items | 21.394M | 14.349M | -12.899M | 26.039M | 22.509M |
| Free Cash Flow | -76.007M | -27.367M | -31.347M | -245.688M | 52.872M |
Funds
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | WS Lindsell Train UK Equity Acc | 2 years ago | 6954500 |
| 2. | Finsbury Growth & Income Ord | 2 years ago | 2305000 |
| 3. | Ariel Fund Investor | 2 years ago | 1383204 |
| 4. | Ariel Appreciation Investor | 2 years ago | 1067324 |
| 5. | Baron Focused Growth Retail | 2 years ago | 1000000 |
| 6. | Baron Focused Growth Strategy | 2 years ago | 1000000 |
| 7. | Janus Henderson US Small Cap Growth | 2 years ago | 618367 |
| 8. | Janus Henderson Venture D | 2 years ago | 618367 |
| 9. | Invesco Dynamic Leisure and Entmnt ETF | 2 years ago | 429359 |
| 10. | MI Select Managers UK Equity Acc | 2 years ago | 330000 |
| 11. | Eagle Small Cap Core Inst'l | 2 years ago | 302007 |
| 12. | Witan Ord | 2 years ago | 287676 |
| 13. | CI U.S. Equity & Income F | 3 years ago | 217139 |
| 14. | Vanguard Explorer Value Inv | 2 years ago | 194969 |
| 15. | Marathon Asset Mgt Active Global Eq | 2 years ago | 171635 |
| 16. | Harvey Partners Small-Cap Opportunity | 2 years ago | 157306 |
| 17. | GlobalAccess UK Opportunities M Dis GBP | 2 years ago | 145500 |
| 18. | BNY Mellon Small Cap Multi-Strategy M | 2 years ago | 123469 |
| 19. | SEI GMF UK Equity USD Instl+ H Acc | 2 years ago | 118388 |
| 20. | CI American Small Companies Corp Cl | 3 years ago | 107378 |
Institutions
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Lindsell Train Ltd | 3 years ago | 11099176 |
| 2. | Ariel Investments, LLC | 3 years ago | 6497307 |
| 3. | Eminence Capital LLC | 3 years ago | 3964174 |
| 4. | Pentwater Capital Management LP | 3 years ago | 2110000 |
| 5. | Morgan Stanley - Brokerage Accounts | 3 years ago | 895295 |
| 6. | RIMA MANAGEMENT, LLC | 3 years ago | 881683 |
| 7. | Pinnacle Associates Inc | 3 years ago | 840339 |
| 8. | Sonic GP LLC | 3 years ago | 750000 |
| 9. | Marathon Asset Mgmt Ltd | 3 years ago | 744610 |
| 10. | BAMCO Inc | 3 years ago | 743358 |
| 11. | HHG PLC | 3 years ago | 667373 |
| 12. | Balyasny Asset Management LLC | 3 years ago | 594158 |
| 13. | Alyeska Investment Group, L.P. | 3 years ago | 499459 |
| 14. | CI Investments Inc | 3 years ago | 484345 |
| 15. | Susquehanna International Group, LLP | 3 years ago | 462135 |
| 16. | Millennium Management LLC | 3 years ago | 455640 |
| 17. | Halcyon Management Partners LP | 3 years ago | 336905 |
| 18. | Group One Trading, LP | 3 years ago | 329911 |
| 19. | Hudson Bay Capital Management LP | 3 years ago | 314030 |
| 20. | Eagle Asset Management, Inc. | 3 years ago | 311635 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).