Coca-Cola Femsa SAB de CV ADR (NYSE:KOF)
106.8 USD
-0.830 0.771%Sponsored Reports
| Previous Close (in USD) | 107.63 |
|---|---|
| Change | -0.830 0.771% |
| 52 W H/L (in USD) | 101.740/72.014 |
| EBITDA (in USD) | 48740.942M |
| PE Ratio | 15.83 |
| Volume | 115599 |
| Diluted Eps TTM | 5.86 |
| Total Assets (in USD) | 307986M |
|---|---|
| Total Liabilities (in USD) | 157445M |
| Revenue TTM (in USD) | 286147.183M |
| Cash (in USD) | 32779M |
| Market Cap (in USD) | 19,485.198 M |
| Revenue Per Share TTM | 1,362.200 |
| Gross Profit TTM (in USD) | 132139.958M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
Coca-Cola Femsa SAB de CV ADR
Calle Mario Pani No. 100, Mexico City, DF, Mexico, 05348
52 55 1519 5000
Employees: 118683
Key Executives
| Sr. No. | Name | Title | Year Born |
|---|---|---|---|
| 1. | Mr. John Anthony Santa Maria Otazua | Chief Exec. Officer | 1957 |
| 2. | Mr. Constantino Spas Montesinos | Chief Financial Officer | 1970 |
| 3. | Mr. Ignacio Echevarria Mendiguren | Chief Information Officer and Digital & Technology Officer | 1967 |
| 4. | Jorge Alejandro Collazo Pereda | Head of Investor Relations | NA |
| 5. | Mr. Carlos Luis Díaz Saénz | Gen. Counsel & Alternate Sec. of the Board | 1960 |
| 6. | Ms. Karina Paola Awad Pérez | HR Officer | 1968 |
| 7. | Mr. Rafael Alberto Suarez Olaguibel | Chief Commercial Devel. Officer | 1960 |
| 8. | Mr. Eduardo Guillermo Hernández Peña | Chief Operating Officer - Latin America | 1965 |
| 9. | Mr. Ian Marcel Craig García | CEO of Coca-Cola FEMSA Brazil & COO of Brazil | 1972 |
| 10. | Mr. Rafael Ramos Casas | Chief Supply Chain & Engineering Officer | 1961 |
Peers
Sector: Consumer Defensive
Industry: Beverages - Non-Alcoholic
| Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
|
KO
The Coca-Cola Company |
-1.940 2.463% | 79.78 | 23.610 | 20.576 | 5.531 | 9.461 | 6.081 | 17.606 |
|
PEP
PepsiCo Inc |
-0.390 0.274% | 144.86 | 26.800 | 20.619 | 2.526 | 12.487 | 2.905 | 16.866 |
|
NNFSF
Nongfu Spring Co. Ltd |
0.000 0.000% | 5.4 | 47.420 | 40.486 | 1.745 | 20.378 | 1.666 | 4.053 |
|
MNST
Monster Beverage Corp |
-0.500 0.562% | 90 | 32.690 | 30.030 | 7.806 | 6.679 | 7.321 | 26.730 |
Income Statement
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Income Before Tax | 26173M | 22940M | 15796M | 18278M | 16964M |
| Minority Interest | -592M | -623M | 5583M | 6751M | 6806M |
| Net Income | 19034M | 15708M | 10307M | 12101M | 13910M |
| Selling General Administrative | 11263M | 60721M | 56444M | 60537M | 57924M |
| Gross Profit | 100299M | 88598M | 82811M | 87507M | 83938M |
| Reconciled Depreciation | 10425M | 9834M | 10031M | 10642M | 10028M |
| Ebit | 22708M | 18257M | 13491M | 14937M | 14883M |
| Ebitda | 33133M | 28091M | 23522M | 25579M | 24911M |
| Depreciation And Amortization | 10425M | 9834M | 10031M | 10642M | 10028M |
| Operating Income | 22708M | 18257M | 13491M | 14937M | 24673M |
| Other Operating Expenses | 196095M | 167487M | 157996M | 168840M | 157360M |
| Interest Expense | 6500M | 6192M | 7894M | 6904M | 7568M |
| Tax Provision | 6547.225M | 6609M | 5428M | 5648M | 5260M |
| Interest Income | 4698.607M | 932M | 1048M | 6292M | 7155M |
| Net Interest Income | -4089M | -5260M | -6846M | -3728M | -4194M |
| Income Tax Expense | 6547M | 6609M | 5428M | 5648M | 5260M |
| Total Revenue | 226740M | 194804M | 183615M | 194471M | 182342M |
| Total Operating Expenses | 69654M | 61281M | 57192M | 61876M | 58956M |
| Cost Of Revenue | 126441M | 106206M | 100804M | 106964M | 98404M |
| Total Other Income Expense Net | 3465M | 4683M | 2305M | 3341M | -1453M |
| Net Income From Continuing Ops | 19626M | 16331M | 10368M | 12630M | 11704M |
| Net Income Applicable To Common Shares | 19034.406M | 15708M | 10307M | 12101M | 13911M |
Balance Sheet
(Currency in USD)| Breakdown | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 |
|---|---|---|---|---|---|
| Total Assets | 307986M | 273520M | 277995M | 271567M | 263066M |
| Intangible Assets | 79864M | 78822M | 79864M | 79265M | 80540M |
| Other Current Assets | 2891M | 1624M | 10728M | 8142M | 7693M |
| Total Liab | 157445M | 139815M | 146119M | 143995M | 140609M |
| Total Stockholder Equity | 143428M | 127025M | 125384M | 121550M | 116874M |
| Other Current Liab | 18627M | 16392M | 22129M | 20409M | 20073M |
| Common Stock | 2060M | 2060M | 2060M | 2060M | 2060M |
| Capital Stock | 2060M | 2060M | 2060M | 2060M | 2060M |
| Retained Earnings | 106959M | 96003M | 88664M | 81037M | 75917M |
| Good Will | 22012M | 22340M | 23258M | 22909M | 23431M |
| Other Assets | - | - | 13205.999M | 17880M | 18119M |
| Cash | 32779M | 31060M | 40277M | 47248M | 43497M |
| Cash And Equivalents | - | - | 40277.075M | 41912M | 39062M |
| Total Current Liabilities | 67171M | 54916M | 57959M | 46221M | 42845M |
| Current Deferred Revenue | - | 10231.533M | - | - | - |
| Net Debt | 45616M | 36675M | 40528M | 40039M | 45287M |
| Short Term Debt | 4203M | 892M | 8996M | 3067M | 5577M |
| Short Long Term Debt | 3314M | 140M | 8524M | 2453M | 5017M |
| Short Long Term Debt Total | 78395M | 67735M | 80805M | 87287M | 88784M |
| Other Stockholder Equity | 43055M | 43277M | 43372M | 43427M | 43820M |
| Property Plant Equipment | - | - | 73273.907M | 63655M | 60738M |
| Total Current Assets | 75132M | 67738M | 79211M | 80364M | 72440M |
| Long Term Investments | 10233M | 9246M | 8452M | 7494M | 7623M |
| Short Term Investments | - | 696M | 2910.513M | 153M | - |
| Net Receivables | 25403M | 23174M | 16318M | 13014M | 11523M |
| Long Term Debt | 71897M | 65074M | 70145.553M | 83329M | 82461M |
| Inventory | 14059M | 11880M | 11888M | 11960M | 9727M |
| Accounts Payable | 33774M | 27351M | 26834M | 22745M | 17195M |
| Accumulated Other Comprehensive Income | -8646M | -14315M | -8712M | -4974M | -4923M |
| Non Currrent Assets Other | 12166M | 6485M | 5961M | 9538M | 7151M |
| Non Current Assets Total | 232854M | 205782M | 198784M | 191203M | 190626M |
| Capital Lease Obligations | 3184M | 2521M | 2135M | 1505M | 1306M |
| Long Term Debt Total | - | - | 71808.826M | 84220.383M | 83206.812M |
Cash Flow
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Investments | -19597M | -9547M | -1576M | -10744M | -9253M |
| Total Cashflows From Investing Activities | -19597M | -8944.077M | -10508M | -10744M | -9253M |
| Total Cash From Financing Activities | -20847M | -20263M | 834M | -22794M | -14272M |
| Net Income | 26173M | 22940M | 15796M | 18278M | 18272M |
| Change In Cash | -6971M | 3751M | 23006M | -3236M | 4960M |
| Begin Period Cash Flow | 47248M | 43497M | 20491M | 23727M | 18767M |
| End Period Cash Flow | 40277M | 47248M | 43497M | 20491M | 23727M |
| Total Cash From Operating Activities | 35491M | 32721M | 70294M | 31289M | 29543M |
| Depreciation | 10425M | 9834M | 10031M | 10642M | 10028M |
| Other Cashflows From Investing Activities | -1862M | 1046.969M | 738M | 520M | -631M |
| Dividends Paid | -11463M | -10649M | -10278M | -7440M | 7038M |
| Change To Inventory | -179M | -2262M | 190M | -1140M | -1386M |
| Sale Purchase Of Stock | - | - | - | 0M | 0M |
| Other Cashflows From Financing Activities | -321M | 5204M | 56872M | 5598M | 8723M |
| Capital Expenditures | 17735M | 9989M | 9944M | 11745M | 11290M |
| Change In Working Capital | -1076M | 1637M | 5181M | 2397M | -1832M |
| Other Non Cash Items | -31M | -1690M | 39286M | -28M | 3075M |
| Free Cash Flow | 17756M | 22732M | 60350M | 19544M | 18253M |
Funds
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Tweedy, Browne International Value Fund | 1 year ago | 976029 |
| 2. | DWS Invest Latin American Eqs FC | 1 year ago | 479126 |
| 3. | Fort Washington Focused Equity Composite | 1 year ago | 466273 |
| 4. | Robeco QI Emerging Cnsrv Eqs I € | 1 year ago | 394751 |
| 5. | Macquarie Emerging Markets Instl | 1 year ago | 300000 |
| 6. | Macquarie Emerging Markets Equity | 1 year ago | 300000 |
| 7. | Touchstone Focused Y | 1 year ago | 277274 |
| 8. | Schafer Cullen Int'l High Dividend ADR | 1 year ago | 236561 |
| 9. | LarrainVial Latin American Equity I | 1 year ago | 227766 |
| 10. | Goldman Sachs Emrgng Mrkt Eqt Insg C1 | 1 year ago | 219032 |
| 11. | Invesco International Div Achiev ETF | 1 year ago | 210438 |
| 12. | Goldman Sachs Em Mkts Eq Insghts Intl | 1 year ago | 207742 |
| 13. | First Eagle Global Income Builder I | 1 year ago | 187916 |
| 14. | GS EM CORE Eq I Acc USD Close | 1 year ago | 178132 |
| 15. | First Eagle Amundi Income Builder IU-QD | 1 year ago | 168907 |
| 16. | JPM GEM Opportunities-Composite | 1 year ago | 139210 |
| 17. | DWS Latin America Equity S | 1 year ago | 105764 |
| 18. | Lazard Emerging Mkts Eq Advtg EA Acc USD | 1 year ago | 85935 |
| 19. | DFA Emerging Markets Core Equity 2 I | 1 year ago | 81220 |
| 20. | Empower Emerging Markets Equity Inst | 1 year ago | 79418 |
Institutions
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Gates Bill & Melinda Foundation | 1 year ago | 6214719 |
| 2. | Tweedy, Browne Co LLC | 1 year ago | 1329940 |
| 3. | Robeco Institutional Asset Management BV | 1 year ago | 1245370 |
| 4. | Corvex Management LP | 1 year ago | 1066108 |
| 5. | Goldman Sachs Group Inc | 1 year ago | 630545 |
| 6. | Lazard Asset Management LLC | 1 year ago | 609680 |
| 7. | Bank of America Corp | 1 year ago | 566651 |
| 8. | JPMorgan Chase & Co | 1 year ago | 558284 |
| 9. | Macquarie Group Ltd | 1 year ago | 533898 |
| 10. | Cullen Capital Management, LLC | 1 year ago | 518743 |
| 11. | Fort Washington Investment Advisors Inc | 1 year ago | 513570 |
| 12. | BlackRock Inc | 1 year ago | 435958 |
| 13. | Amvescap Plc. | 1 year ago | 421732 |
| 14. | Arnhold & S. Bleichroeder Advisers, LLC | 1 year ago | 356823 |
| 15. | Morgan Stanley - Brokerage Accounts | 1 year ago | 331387 |
| 16. | Natixis Advisors, LLC. | 1 year ago | 268479 |
| 17. | Envestnet Asset Management Inc | 1 year ago | 224870 |
| 18. | Connor Clark & Lunn Inv Mgmt Ltd | 1 year ago | 200566 |
| 19. | Northern Trust Corp | 1 year ago | 166994 |
| 20. | Federated Hermes Inc | 1 year ago | 155446 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).